EN DE

Yuyu Pharma, Inc (000220) Fair Value & Analysis

Healthcare · KR · Market cap 56.9B KRW

YP Yuyu Pharma, Inc 000220 · KO
Price3,750 KRW
Fair Value11,250 KRW
Upside+200.0%
Quality62/100
Watch Yuyu Pharma, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.3% net margin
Low debt · generates free cash flow
3.19% dividend yield
Ranks above peers (10/10)
Narrow moat 43/100
Evidence: Medium Range 8,249 KRW – 14,065 KRW Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated today

Fair value updated Aug 13, 2026, revised from 11,390 KRW to 11,250 KRW (−1.2%) since Jul 23, 2026. Share price +3.6% over the past month.

A solid business, screening 200% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (8,249 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

15,350 KRW 3,510 KRW Fair Value 11,250 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 3,510 KRW – 15,350 KRW · fair‑value band 8,249 KRW – 14,065 KRW · the 3,750 KRW price screens below the 11,250 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Yuyu Pharma, Inc (000220) currently trades at 3,750 KRW, while our model-based Fair Value estimate is 11,250 KRW, implying the stock looks roughly 200.0% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Yuyu Pharma, Inc generated revenue of 144B KRW at a net margin of 6.3%. Revenue grew 8.0% year over year. It earns a return on equity of 6.8%. Net debt stands at 8.0B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 8,249 KRW (bear case) to 14,065 KRW (bull case); at 3,750 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 5% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 200%, 000220 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 7,314 KRW 10,006 KRW 13,880 KRW 80
Residual Income 6,543 KRW 6,788 KRW 6,994 KRW 76
Rev-Margin DCF 7,683 KRW 11,382 KRW 15,647 KRW 74
All 24 models by family
DCF Models
FCF DCF 7,227 KRW 10,279 KRW 14,965 KRW 38
Owner Earnings 5,693 KRW 7,875 KRW 11,226 KRW 31
5Y Revenue Exit 7,683 KRW 11,401 KRW 16,168 KRW 39
5Y EBITDA Exit 10,165 KRW 16,063 KRW 22,996 KRW 41
5Y P/E Exit 8,685 KRW 13,283 KRW 18,129 KRW 38
10Y Revenue Exit 7,273 KRW 10,635 KRW 15,192 KRW 36
10Y EBITDA Exit 9,052 KRW 13,880 KRW 20,425 KRW 37
10Y P/E Exit 8,107 KRW 11,945 KRW 16,695 KRW 35
Earnings-Based
Graham-Dodd 3,521 KRW 11,189 KRW 14,912 KRW 54
Lynch FV 2,465 KRW 3,521 KRW 4,577 KRW 50
PEG = 1.0 2,465 KRW 3,521 KRW 4,577 KRW 46
EPV 7,843 KRW 8,843 KRW 9,717 KRW 59
Multiples
P/E Multiple 8,544 KRW 11,392 KRW 14,239 KRW 63
P/S Multiple 6,602 KRW 8,803 KRW 11,003 KRW 58
P/B Multiple 6,602 KRW 8,803 KRW 11,003 KRW 55
EV/EBIT 10,767 KRW 13,741 KRW 16,715 KRW 53
EV/EBITDA 12,932 KRW 16,627 KRW 20,322 KRW 54
EV/Revenue 8,213 KRW 10,942 KRW 13,671 KRW 43
Asset-Based
NCAV (Graham) 4,116 KRW 5,515 KRW 8,232 KRW 50
Growth DCF
Growth DCF 7,314 KRW 10,006 KRW 13,880 KRW 80
Rev-Margin DCF 7,683 KRW 11,382 KRW 15,647 KRW 74
Economic Profit
Residual Income 6,543 KRW 6,788 KRW 6,994 KRW 76
ROIC Compounder 7,843 KRW 9,222 KRW 11,207 KRW 72
Growth Earnings
Growth-Adj P/E 7,080 KRW 10,115 KRW 13,149 KRW 68

Widest divergence: DCF Models (11,401 KRW) versus Earnings-Based (3,521 KRW). Highest evidence: Growth DCF (80).

Notify me when 000220 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 144B KRW
Revenue growth (YoY) +8.0%
Net margin 6.3%
Return on equity 6.8%
Free cash flow 7.4B KRW FY2025
Operating margin 12.1%
More key figures
Dividend yield 3.2%
EPS growth (YoY) +38.1%
Net debt 8.0B KRW FY2023

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 59 · Market factors (momentum, volatility) 39

Profitability 39
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 60
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 98
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Yuyu Pharma, Inc. develops and markets pharmaceutical products in Korea and United States. The company offers various prescription drugs, non-prescription drugs, quasi-drugs, health functional foods, and other products in the fields of neurology, endocrinology, otolaryngology, etc. The company was formerly known as YuYu Inc.

Full company description

Yuyu Pharma, Inc. develops and markets pharmaceutical products in Korea and United States. The company offers various prescription drugs, non-prescription drugs, quasi-drugs, health functional foods, and other products in the fields of neurology, endocrinology, otolaryngology, etc. The company was formerly known as YuYu Inc. and changed its name to Yuyu Pharma, Inc. in May 2008. Yuyu Pharma, Inc. was founded in 1941 and is headquartered in Jecheon-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Yuyu Pharma, Inc reported revenue of 141B KRW in FY2025 versus 116B KRW in FY2021, a compound +5.1%/yr. Reported net income was 8.2B KRW in FY2025.

Growth Quality 70/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
141B KRW
Latest YoY
+5.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.5%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.4%
Revenue +5.1%/yr
FY21 116B KRW
FY22 139B KRW
FY23 137B KRW
FY24 133B KRW
FY25 141B KRW
Net income
FY21 −2.2B KRW
FY22 −6.0B KRW
FY23 −7.2B KRW
FY24 8.7B KRW
FY25 8.2B KRW

Watch 000220: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Yuyu Pharma, Inc Fair Value". https://www.fairvalue-calculator.com/stock/000220

Peer Group

Drug Manufacturers - Specialty & Generic · 624 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +200% · Top 25%
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 12% · Above median
Revenue growth 8% · Above median
Dividend yield (TTM) 3.2% · Above median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 6
FUTURE 40 · sector 21
PAST 27 · sector 25
HEALTH 100 · sector 97
DIVIDEND 64 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.76 ¥25.94 -52%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,944 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹8,500 ₹1,932 -77%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,915 ₹1,163 -76%
PharmaEssentia Corporation 6446 1,440 TWD 233.93 TWD -84%
Cipla Limited CIPLA ₹1,463 ₹1,001 -32%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,167 ₹703.32 -40%
Lupin Limited LUPIN ₹2,281 ₹2,477 +9%
Mankind Pharma Limited MANKIND ₹2,433 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,200 ₹874.79 -27%

Compare Yuyu Pharma, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Yuyu Pharma, Inc (000220) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 11,250 KRW versus a price of 3,750 KRW, about +200% (undervalued).
What is the fair value of 000220?
Our model-based fair value for Yuyu Pharma, Inc is 11,250 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price is 3,750 KRW.
What is the quality score of 000220?
Yuyu Pharma, Inc has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Yuyu Pharma, Inc (000220)?
Yuyu Pharma, Inc reported trailing-twelve-month revenue of about 144B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 000220?
The net profit margin of Yuyu Pharma, Inc is about 6.3%, meaning it keeps roughly 6.3% of revenue as net income. Based on the latest reported figures.
Does Yuyu Pharma, Inc pay a dividend?
Yuyu Pharma, Inc currently shows a dividend yield of about 2.90% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Yuyu Pharma, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.