Check 35,000+ stocks against 26 valuation models and 37 quality factors

Hong Kong and China Gas Co Ltd (0003) fair value: what the stock is really worth

As of Sep 30, 2026: fair value of Hong Kong and China Gas Co Ltd HK$4.79, price HK$7.11, upside -32.6%, quality 54 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

Fair value above price? No
Good quality? Yes
Add to watchlist

Utilities · HK · ISIN HK0003000038

Thin data Sep 27, 2026

Hong Kong and China Gas Co Ltd

0003 · HK

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value HK$4.79 · Overvalued (−32.6%)

!Quality 54/100

!Weak Growth (revenue 5y +5.8 %/yr)

✓Solidly profitable · 11.3% net margin (TTM)

✓Moderate debt · generates free cash flow

!4.9% dividend yield · Pays more than it earns

!Mixed vs. peers (6/15)

!Moderate moat 55/100

!Evidence only low, so the estimate is less certain

26 models, one by oneBear HK$2.81 to bull HK$6.60 Growth analysisrevenue history, year by year Quality 54/100 in detail37 factors, each one shown Compared with its peersrank on every measure, side by side

Watch Hong Kong and China Gas Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range HK$4.58 – HK$10.32 · fair‑value band HK$2.81 – HK$6.60 · the HK$7.11 price screens above the HK$4.79 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.

Follow Hong Kong and China Gas Co in your weekly email

Every Wednesday you see whether Hong Kong and China Gas Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

The Hong Kong and China Gas Company Limited, together with its subsidiaries, produces, distributes, and markets gas, water supply and energy services in Hong Kong and Mainland China.

The Hong Kong and China Gas Company Limited, together with its subsidiaries, produces, distributes, and markets gas, water supply and energy services in Hong Kong and Mainland China. It is involved in the provision of renewable energy solutions, piped city-gas projects, gas supply chain, water supply, and urban waste utilization projects, as well as new energy exploration and utilization ventures. The company also offers piping installation services; piping design services for different properties and retrofit projects; kitchen design solutions; kitchen cabinets, residential kitchen appliances, residential gas water heaters, clubhouse dehumidifiers, clubhouse pool heating, and clubhouse bbq stoves; and automatic meter reading systems. In addition, it provides network connectivity, data center, and ICT services, as well as engineering, procurement, and construction services. Further, the company offers consultancy and engineering contractor services, including utilities installation, infrastructure construction, and civil and building services engineering for public and private projects; and designs and manufactures gas meters and metering systems. Additionally, it is involved in water supply and wastewater treatment activities; green energy businesses; property development and investment activities; manufacturing of polyethylene piping and fittings; and the software development, solution implementation, and systems integration activities, as well as food and green waste treatment project. The Hong Kong and China Gas Company Limited was founded in 1862 and is headquartered in North Point, Hong Kong.

Stock analysis

Hong Kong and China Gas Co Ltd (0003) currently trades at HK$7.11, while our model-based Fair Value estimate is HK$4.79, 32.6% below the price, so the stock looks overvalued today.

Valuation

Bull case: the Dividend Discount group reads highest at a median of HK$5.49 per share, and 0 of the 26 models we run sit above the HK$7.11 price.

Bear case: the Economic Profit group reads lowest at HK$1.74, and 26 of the 26 models stay below the price. Evidence for this calculation is low.

Scenario range: HK$2.81 (bear) to HK$6.60 (bull), the price of HK$7.11 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 54/100 (solid quality), in the Utilities sector.

Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Hong Kong and China Gas Co Ltd reported revenue of HK$54.3B in FY2025 versus HK$53.6B in FY2021, a compound +0.4%/yr. Reported net income was HK$5.7B in FY2025, compounding +2.6%/yr from FY2021.

Key figures

Market cap HK$133B (≈ $16.9B) · P/E ratio 20.8 · P/S ratio 2.18 · Dividend yield 4.9% · Net margin 10.5% · Return on equity 10.5% · Return on assets (EBIT) 8.5% · Operating margin 15.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (medium confidence).

What moves the price

The share trades about 5% below its 52-week high and 10% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Utilities peers we cover trades at 2% fair-value upside, at −33%, 0003 screens richer than that median.

Fair Value models

Bear HK$2.81 Fair Value HK$4.79 Bull HK$6.60

Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.

Highest evidence

FCF DCF HK$2.31 HK$4.85 HK$8.80 76

Growth DCF HK$2.37 HK$4.59 HK$7.81 76

Residual Income HK$2.79 HK$3.07 HK$3.64 76

All 26 models by family

DCF Models

FCF DCF HK$2.31 HK$4.85 HK$8.80 76

Owner Earnings HK$1.67 HK$3.82 HK$7.18 72

5Y Revenue Exit HK$2.00 HK$4.42 HK$7.54 69

5Y EBITDA Exit HK$2.32 HK$5.04 HK$8.23 72

5Y P/E Exit HK$1.92 HK$4.28 HK$6.77 68

10Y Revenue Exit HK$1.95 HK$4.21 HK$7.29 64

10Y EBITDA Exit HK$2.28 HK$4.63 HK$7.82 66

10Y P/E Exit HK$2.02 HK$4.10 HK$6.69 62

Earnings-Based

Graham-Dodd HK$2.07 HK$6.92 HK$9.26 64

Lynch FV HK$1.57 HK$2.24 HK$2.91 61

PEG = 1.0 HK$1.57 HK$2.24 HK$2.91 57

EPV HK$1.21 HK$1.74 HK$2.21 73

Dividend Discount

Gordon GGM HK$3.21 HK$6.68 HK$10.60 66

DDM Multi-Stage HK$3.21 HK$5.49 HK$7.01 66

Multiples

P/E Multiple HK$4.12 HK$5.49 HK$6.86 63

P/S Multiple HK$3.89 HK$5.18 HK$6.48 58

P/B Multiple HK$3.89 HK$5.18 HK$6.48 55

EV/EBIT HK$2.93 HK$4.56 HK$6.20 65

EV/EBITDA HK$2.82 HK$4.42 HK$6.02 66

EV/Revenue HK$1.99 HK$3.69 HK$5.39 52

Asset-Based

NCAV (Graham) HK$1.59 HK$2.13 HK$3.18 54

Growth DCF

Growth DCF HK$2.37 HK$4.59 HK$7.81 76

Rev-Margin DCF HK$2.00 HK$4.42 HK$7.27 70

Economic Profit

Residual Income HK$2.79 HK$3.07 HK$3.64 76

ROIC Compounder HK$1.21 HK$1.74 HK$2.21 72

Growth Earnings

Growth-Adj P/E HK$3.55 HK$5.08 HK$6.60 67

Open the full fair value analysis →

Notify me when 0003 reaches fair value

Put 0003 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 54/100

Of which business quality 50 · Market factors (momentum, volatility) 63

Profitability 31

Margins and returns on capital today

Quality Growth 30

Are margins and returns improving?

Cashflow 59

Earnings quality: real cash, not paper profit

Fin. Strength 33

Balance sheet, leverage, solvency risk

Investment 86

Disciplined investing over empire-building

Low Volatility 95

Calm price path (market factor)

Momentum 48

Price trend over the last 3–12 months (market factor)

52W Momentum 52

Distance to the 52-week high (market factor)

Net Issuance 82

Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100

Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.

Revenue growth 1 year

−2.1%

Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

−3.8%

Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+5.8%

Start year 2020 (pandemic). Over 10 years: +6.3% a year

Revenue growth 26 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.

+9.0%

’14

’15

’16

’17

’18

’19

’20

’21

’22

’23

’24

’25

What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.

+3.5%

Earnings growth per share plus dividend.

Earnings per share, growth per year−1.4%

Dividend (yield on the price)4.9%

Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−1.4% vs −2.6%, steady

Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.21% → 15%

Start year 2020 (pandemic)

Growth Forecast

A lot of optimism in the price

The price assumes more growth than the company has delivered so far and more than analysts expect.

What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).

+16.7%

Yearly growth needed for the next five years to justify today's price.

What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.

+1.9%

Yearly sales growth analysts expect, extended to five years.

After inflation (Hong Kong: IMF forecast 2.1% a year to 2030, 1.8% from 2016 to 2025) that is about +14.3% a year for the price and −0.3% for the forecasts.

Forecast 2026 (sales)+3.4%

Forecast 2027 (sales)+1.3%

Projected 2028 (sales)+1.4%

Projected 2029 (sales)+1.5%

Projected 2030 (sales)+1.6%

0003 screens overvalued: fair value 33% below the price. Compare with Naturgy Energy Group →

Earlier news

News mood ⓘNews mood, the average tone of recent news (18 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation. Positive

Recent news coverage is more positive than average.

Is Hong Kong And China Gas (SEHK:3) Fully Valued As Its Shares Try To Rebound? Yahoo Finance · Sep 19, 2026
Hong Kong and China Gas Co Ltd's Dividend Analysis Yahoo Finance · Aug 31, 2026
Towngas and the International Gas Union to host major global energy event in Hong Kong this October Yahoo Finance · Aug 28, 2026
Hong Kong and China Gas (SEHK:3): A Fresh Look at Valuation as Investor Interest Rises Yahoo Finance · Sep 13, 2025

Compare Hong Kong and China Gas Co Ltd with another stock

Price, fair value, quality and upside side by side.

First stock

Second stock

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Regulated Gas · 103 stocks

Beats the industry median on 6/15 measures

A mixed picture versus its industry peers.

Valuation

Quality Score 54 · Above median

Fair Value upside −32.6% · Bottom 25%

Profitability

Return on equity (TTM) 10.5% · Above median

Return on assets 3.0% · Below median

Net margin (TTM) 11.3% · Above median

Operating margin (TTM) 15.0% · Above median

Growth and dividend

Revenue growth 7.3% · Top 25%

Dividend yield (TTM) 4.9% · Above median

Balance sheet

Debt / equity 0.73× · Above median

Valuation Multiplesvs Utilities - Regulated Gas median · lower = cheaper

P/E (TTM) 20.8× · Pricier than median

P/B 2.23× · Priciest 25%

P/S (TTM) 2.35× · Priciest 25%

P/FCF 24.6× · Pricier than median

EV/EBITDA 14.6× · Priciest 25%

PEG 2.85× · Priciest 25%

Strength profile in five axes (Snowflake)

This stock

Sector peers

VALUE (fair-value potential)0 · sector 41

FUTURE (revenue growth)37 · sector 0

PAST (return on equity)42 · sector 34

HEALTH (low debt)64 · sector 83

DIVIDEND (yield)99 · sector 74

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate.

Stock	Price	Fair Value	vs Fair Value
Naturgy Energy Group NTGY	€29.10	€32.79	+13%
Atmos Energy Corporation ATO	$157.21	$77.00	−51%
Uniper SE UN0	€45.25	€45.97	+2%
NiSource Inc NI	$39.42	$19.90	−50%
GAIL (India) Limited GAIL	₹172.70	₹132.97	−23%
Italgas S.p.A IG	€8.35	€9.19	+10%
ENN Natural Gas Co 600803	¥18.54	¥36.99	+100%
UGI Corporation UGI	$36.24	$32.74	−10%
ENN Energy Holdings 2688	HK$48.76	HK$107.85	+121%
Southwest Gas Holdings SWX	$81.87	$57.47	−30%

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks Technology Financial Services Healthcare Consumer Cyclical Consumer Defensive Communication Services Industrials Energy Basic Materials Real Estate Utilities Deeply Undervalued Stocks Undervalued High-Quality Stocks Undervalued Blue-Chip Stocks Undervalued Small-Cap Stocks Undervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Run the numbers yourself: free valuation calculators

DCF Calculator Graham Number Peter Lynch Formula DDM Calculator Fama-French Model Intrinsic Value

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Hong Kong and China Gas Co Ltd · Fair Value
HK$4.79 −33%Fair Value
Calculator →

<a href="https://www.fairvalue-calculator.com/stock/0003" target="_blank" rel="nofollow noopener" style="display:inline-flex;align-items:center;gap:12px;box-sizing:border-box;font-family:system-ui,-apple-system,Segoe UI,Roboto,sans-serif;text-decoration:none;background:#0f1814;color:#eaf2ed;border:1px solid #2a3a30;border-radius:12px;padding:12px 16px;max-width:360px"><span style="line-height:1.35"><span style="font-size:12px;color:#9fb0a8">Hong Kong and China Gas Co Ltd · Fair Value</span><br><b style="font-size:20px">HK$4.79</b> <span style="color:#e0816f;font-weight:700;font-size:14px">−33%</span></span><span style="font-size:11px;color:var(--fvc-g-mitte);font-weight:700;margin-left:auto;text-align:right;line-height:1.3">Fair&nbsp;Value<br>Calculator&nbsp;→</span></a>

Cite: Fair Value Calculator (2026). "Hong Kong and China Gas Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0003

Frequently asked questions

Is Hong Kong and China Gas Co Ltd (0003) overvalued or undervalued?

As of Sep 27, 2026, our model estimates a fair value of HK$4.79 versus a price of HK$7.11, about −33% upside (overvalued).

What is the fair value of 0003?

Our model-based fair value for Hong Kong and China Gas Co Ltd is HK$4.79 (as of Sep 27, 2026), built from audited fundamentals. The current price: HK$7.11.

What is the quality score of 0003?

Hong Kong and China Gas Co Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.

What is the price target for Hong Kong and China Gas Co Ltd (0003)?

Our model-based price target is the fair value of HK$4.79 (as of Sep 27, 2026) from 26 valuation models. Cautious scenario HK$2.81, optimistic scenario HK$6.60. It is a calculation from audited fundamentals, not an analyst target.

What is the Hong Kong and China Gas Co Ltd stock forecast for 2026?

Our models put fair value at HK$4.79, about −33% upside versus a price of HK$7.11 (overvalued). Cautious scenario HK$2.81, optimistic scenario HK$6.60. The calculation is refreshed regularly with new filings.

What is the revenue of Hong Kong and China Gas Co Ltd (0003)?

Hong Kong and China Gas Co Ltd reported trailing-twelve-month revenue of about HK$56.3B (latest available figure, as of Sep 27, 2026).

Does Hong Kong and China Gas Co Ltd pay a dividend?

Hong Kong and China Gas Co Ltd currently shows a dividend yield of about 4.93% relative to its recent price (as of Sep 27, 2026).

What growth is priced into Hong Kong and China Gas Co Ltd (0003)?

For today's price to be fair in a discounted-cash-flow model, Hong Kong and China Gas Co Ltd would have to grow free cash flow by +16.7 % per year for five years (discount rate 8.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +5.8 % per year. As of Sep 27, 2026.

What discount rate (WACC) does the fair value of 0003 use?

Our models discount Hong Kong and China Gas Co Ltd at 8.7 %: a base by market capitalisation (large), damped by beta 0.56, country premium for Hong Kong. The same rate applies in all 26 models.

What is a reverse DCF?

A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Hong Kong and China Gas Co Ltd that is +16.7 % per year a year over ten years, using the same discount rate (8.7 %) and the same formula as our fair value.

How much growth has Hong Kong and China Gas Co Ltd (0003) delivered so far?

Over the past 5 years revenue at Hong Kong and China Gas Co Ltd grew +5.8 % a year. The price currently implies +16.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.

How fast is the sector of Hong Kong and China Gas Co Ltd (0003) growing?

The median revenue growth in the sector is +2.8 % a year. That is the yardstick for the growth priced into Hong Kong and China Gas Co Ltd (+16.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.

What is the free cash flow yield of Hong Kong and China Gas Co Ltd (0003)?

The free-cash-flow yield on the price is 4.07 %: that much free cash flow Hong Kong and China Gas Co Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.

What is the intrinsic value of Hong Kong and China Gas Co Ltd (0003)?

Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hong Kong and China Gas Co Ltd it is HK$4.79 per share (as of Sep 27, 2026), against a price of HK$7.11. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).

Is Hong Kong and China Gas Co Ltd stock overvalued or undervalued in 2026?

As of Sep 27, 2026, 0003 trades above its calculated fair value: price HK$7.11, fair value HK$4.79, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.

Is fair value the same as the market price of 0003?

No. The price is what the market pays today (HK$7.11); the fair value is what the company's own numbers justify (HK$4.79). For Hong Kong and China Gas Co Ltd the two are HK$2.32 per share apart. That gap is exactly why we show both numbers side by side.

How much is Hong Kong and China Gas Co Ltd worth?

The market values Hong Kong and China Gas Co Ltd at about HK$133B (market capitalisation, as of Sep 27, 2026). Per share that is HK$7.11; our models calculate a fair value of HK$4.79 per share.

What do the bullish and bearish scenarios say about 0003?

Our models span a range for Hong Kong and China Gas Co Ltd: cautious scenario HK$2.81, base HK$4.79, optimistic HK$6.60 per share (as of Sep 27, 2026, price HK$7.11). The range comes from different growth and margin assumptions, not from analyst opinions.

What is the P/E ratio of 0003?

Hong Kong and China Gas Co Ltd trades at a price-to-earnings ratio of 20.8 (as of Sep 27, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of HK$4.79 is built from several models across several years. Other multiples: PEG 2.9, P/B 2.2, P/S 2.4, EV/EBITDA 14.6.

What is the PEG ratio of 0003?

The PEG ratio of Hong Kong and China Gas Co Ltd is 2.85 (P/E divided by earnings growth, as of Sep 27, 2026). That is above 1, so the growth is already paid for in the price.

How solid is the balance sheet of Hong Kong and China Gas Co Ltd (0003)?

Balance-sheet figures for Hong Kong and China Gas Co Ltd (as of Sep 27, 2026): return on equity 10.5%, debt of 0.73 per unit of equity. They feed the Quality Score of 54/100, which measures business quality independently of the share price.

How far is 0003 from its 52-week high?

Hong Kong and China Gas Co Ltd trades at HK$7.11, about 5% below its 52-week high of HK$7.50 and 10% above the low of HK$6.43 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of HK$4.79 is for.

Which stocks are comparable to Hong Kong and China Gas Co Ltd?

From the same area (Utilities) we also value Naturgy Energy Group, Atmos Energy Corporation, Uniper SE, NiSource Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.

Is Hong Kong and China Gas Co Ltd stock attractive at the current price?

The data as of Sep 27, 2026: price HK$7.11, calculated fair value HK$4.79 (−33%), Quality Score 54/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.

How is the fair value of 0003 calculated?

We run Hong Kong and China Gas Co Ltd through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of HK$4.79, with the spread shown as a cautious and an optimistic scenario.

Is it still worth investing in stocks now?

The global stock market currently sits 14.7 % above its aggregate fair value. Hong Kong and China Gas Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.

What is the share price of Hong Kong and China Gas Co Ltd (0003)?

The closing price on Sep 30, 2026 was HK$7.11. Our model-based fair value is HK$4.79, about −33% upside (overvalued). We carry closing prices from our data provider, not a live tick.

What should I pay attention to with Hong Kong and China Gas Co Ltd right now?

The price sits above even our optimistic bull case (HK$6.60). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (54/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (HK$2.81 to HK$6.60) leaves room in how you read the outcome.

Where does the earnings growth of Hong Kong and China Gas Co Ltd (0003) come from?

Earnings per share at Hong Kong and China Gas Co Ltd grew −2.5 % a year from 2014 to 2025. Broken into its drivers: revenue per share +7.1 %, EBIT margin −1.6 %, tax rate −0.8 %, residual (interest, one-offs) −6.8 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.

Key figures of Hong Kong and China Gas Co Ltd

How large is the market capitalisation of Hong Kong and China Gas Co Ltd (0003)?

The market capitalisation of Hong Kong and China Gas Co Ltd is HK$133B (≈ $16.9B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.

What is the P/S ratio of Hong Kong and China Gas Co Ltd (0003)?

The price-to-sales ratio of Hong Kong and China Gas Co Ltd is 2.18 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.

What is the dividend yield of Hong Kong and China Gas Co Ltd (0003)?

The dividend yield of Hong Kong and China Gas Co Ltd is 4.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.

What is the net margin of Hong Kong and China Gas Co Ltd (0003)?

The net margin of Hong Kong and China Gas Co Ltd is 10.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.

What is the return on equity of Hong Kong and China Gas Co Ltd (0003)?

The return on equity (ROE) of Hong Kong and China Gas Co Ltd is 10.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.

What is the EBIT return on assets of Hong Kong and China Gas Co Ltd (0003)?

On an EBIT basis the return on assets of Hong Kong and China Gas Co Ltd is 8.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.

What is the operating margin of Hong Kong and China Gas Co Ltd (0003)?

The operating margin of Hong Kong and China Gas Co Ltd is 15.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.

How fast is revenue growing at Hong Kong and China Gas Co Ltd (0003)?

Revenue at Hong Kong and China Gas Co Ltd is growing +7.3% versus a year earlier (3y avg −3.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.

How fast are earnings growing at Hong Kong and China Gas Co Ltd (0003)?

Earnings per share at Hong Kong and China Gas Co Ltd are growing +23.7% versus a year earlier. How much earnings per share grew versus a year earlier.

How much net debt does Hong Kong and China Gas Co Ltd (0003) carry?

The net debt of Hong Kong and China Gas Co Ltd is HK$54.5B (fiscal year 2025, ≈ 10.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.

Free · no account needed

Watch Hong Kong and China Gas Co Ltd in the live analysis

One click puts Hong Kong and China Gas Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.