EN DE

Shandong Xinhua Pharmaceutical Company (000756) Fair Value & Analysis

Healthcare · CN · Market cap 8.7B CNY

SX Shandong Xinhua Pharmaceutical Company 000756 · SHE
Price¥14.20
Fair Value¥14.25
Upside+0.4%
Quality56/100
Watch Shandong Xinhua Pharmaceutical Company for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.0% net margin
Low debt · generates free cash flow
1.22% dividend yield
Trails peers (5/14)
Narrow moat 28/100
Evidence: High Range ¥10.75 – ¥17.77 Share as image

Fair value as of: Jul 7, 2026

From 24 valuation models · updated 34 days ago

Fair value updated Jul 7, 2026, revised from ¥12.71 to ¥14.25 (+12.2%) since Jun 25, 2026. Share price +2.3% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from ¥10.75 (bear) to ¥17.77 (bull), base ¥14.25. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 56/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥44.16 ¥7.00 Fair Value ¥14.25 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 7, 2026.

How to read this chart

60‑month range ¥7.00 – ¥44.16 · fair‑value band ¥10.75 – ¥17.77 · the ¥14.20 price screens below the ¥14.25 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shandong Xinhua Pharmaceutical Company (000756) currently trades at ¥14.20, while our model-based Fair Value estimate is ¥14.25, implying the stock looks roughly 0.4% fairly valued today. The Quality Score stands at 56/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Shandong Xinhua Pharmaceutical Company generated revenue of 8.7B CNY at a net margin of 3.0%. Revenue declined 0.3% year over year. It earns a return on equity of 5.0%. The balance sheet holds a net cash position of 84.2M CNY. Fundamentals as of Jul 7, 2026

Our scenario range runs from ¥10.75 (bear case) to ¥17.77 (bull case); at ¥14.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at 0%, 000756 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.93 ¥12.04 ¥18.30 80
Residual Income ¥5.77 ¥5.87 ¥5.69 76
Rev-Margin DCF ¥6.28 ¥9.38 ¥13.14 74
All 24 models by family
DCF Models
FCF DCF ¥7.90 ¥12.21 ¥18.90 38
Owner Earnings ¥13.56 ¥21.41 ¥33.60 31
5Y Revenue Exit ¥6.28 ¥9.37 ¥13.34 39
5Y EBITDA Exit ¥11.74 ¥20.01 ¥30.04 41
5Y P/E Exit ¥7.48 ¥11.69 ¥16.27 38
10Y Revenue Exit ¥6.67 ¥9.65 ¥13.80 36
10Y EBITDA Exit ¥10.26 ¥17.05 ¥26.77 37
10Y P/E Exit ¥7.56 ¥11.27 ¥16.07 35
Earnings-Based
Graham-Dodd ¥2.85 ¥10.76 ¥14.56 54
Lynch FV ¥2.61 ¥3.72 ¥4.84 50
PEG = 1.0 ¥2.61 ¥3.72 ¥4.84 46
EPV ¥4.87 ¥5.48 ¥6.01 59
Multiples
P/E Multiple ¥6.92 ¥9.22 ¥11.53 63
P/S Multiple ¥5.34 ¥7.13 ¥8.91 58
P/B Multiple ¥5.34 ¥7.13 ¥8.91 55
EV/EBIT ¥7.40 ¥9.53 ¥11.65 53
EV/EBITDA ¥15.19 ¥19.92 ¥24.64 54
EV/Revenue ¥5.57 ¥7.52 ¥9.48 43
Asset-Based
NCAV (Graham) ¥3.77 ¥5.05 ¥7.53 50
Growth DCF
Growth DCF ¥7.93 ¥12.04 ¥18.30 80
Rev-Margin DCF ¥6.28 ¥9.38 ¥13.14 74
Economic Profit
Residual Income ¥5.77 ¥5.87 ¥5.69 76
ROIC Compounder ¥4.87 ¥5.48 ¥6.01 72
Growth Earnings
Growth-Adj P/E ¥4.92 ¥7.02 ¥9.13 68

Widest divergence: DCF Models (¥11.69) versus Earnings-Based (¥3.72). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 8.7B CNY
Revenue growth (YoY) -0.3%
Net margin 3.0%
Return on equity 5.0%
Free cash flow 418M CNY FY2025
P/E ratio 32.0
More key figures
Operating margin 5.5%
EPS (TTM) ¥0.3900
Dividend yield 1.2%
EPS growth (YoY) -20.0%
Net cash 84.2M CNY FY2025

Figures from reported company fundamentals · as of Jul 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 58 · Market factors (momentum, volatility) 40

Profitability 38
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 76
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 26
Distance to the 52-week high (market factor)
Net Issuance 77
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shandong Xinhua Pharmaceutical Company Limited develops, manufactures, and sells bulk pharmaceuticals, preparations, and chemical products in the People's Republic of China, the Americas, Europe, and internationally.

Full company description

Shandong Xinhua Pharmaceutical Company Limited develops, manufactures, and sells bulk pharmaceuticals, preparations, and chemical products in the People's Republic of China, the Americas, Europe, and internationally. It offers antipyretic and analgesic, cardiovascular and cerebrovascular, anti-infective, and central nervous drugs under the Xinhua brand; and contract manufacturing services for active pharmaceutical ingredients and pharmaceutical intermediates, OTC, and generics. The company also provides ibuprofen bulk pharmaceutical products; and prepared Chinese herbal medicine for decoction, traditional Chinese medicine, chemical bulk drugs, chemical preparations, chemical raw materials, antibiotics, biochemical medicines, anesthetics, anti-psychotic drugs, pharmaceutical precursor chemicals, protein assimilation preparations, peptide hormones, medical toxic drugs, etc. In addition, it offers raw materials and intermediates; internet data services, internet sales, and internet information services for pharmaceuticals and medical devices; veterinary drugs and fodders; bulk pharmaceutical and intermediates; steroid system apis and intermediates; and chemical raw materials. Further, the company produces and sells chemical products; exports and imports goods and technologies; and designs medical projects. Additionally, it engages in the property management, nonresidential real estate and housing leasing activities; certification and import and export business; installation and testing of chemical equipment; and manufacture of mechanical and electrical equipment, nonstandard equipment, as well as production and hardware and electrical equipment, and electrical installations equipment and manufacture; and sale of controller switching equipment. The company was founded in 1943 and is based in Zibo, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shandong Xinhua Pharmaceutical Company reported revenue of ¥8.7B in FY2025 versus ¥6.6B in FY2021, a compound +7.4%/yr. Reported net income was ¥290M in FY2025, compounding −4.5%/yr from FY2021.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
8.7B CNY
Latest YoY
+3.3%
Avg. growth/yr (3Y)
+5.2%
Avg. growth/yr (5Y)
+7.8%
Avg. growth/yr (31Y)
+9.4%
Revenue +7.4%/yr
FY21 ¥6.6B
FY22 ¥7.5B
FY23 ¥8.1B
FY24 ¥8.5B
FY25 ¥8.7B
Net income −4.5%/yr
FY21 ¥349M
FY22 ¥411M
FY23 ¥497M
FY24 ¥470M
FY25 ¥290M

Watch 000756: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shandong Xinhua Pharmaceutical Company Fair Value". https://www.fairvalue-calculator.com/stock/000756

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +0% · Above median
Return on equity (TTM) 5% · Below median
Return on assets 2% · Below median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth -0% · Below median
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 32.0× · Pricier than median
P/B 1.67× · Cheaper than median
P/S (TTM) 1.00× · Cheaper than median
P/FCF 3.1× · Pricier than median
EV/EBITDA 8.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 34 · sector 7
FUTURE 0 · sector 20
PAST 20 · sector 23
HEALTH 93 · sector 97
DIVIDEND 24 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 7, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Shandong Xinhua Pharmaceutical Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shandong Xinhua Pharmaceutical Company (000756) overvalued or undervalued?
As of Jul 7, 2026, our model estimates a fair value of ¥14.25 versus a price of ¥14.20, about +0% (fairly valued).
What is the fair value of 000756?
Our model-based fair value for Shandong Xinhua Pharmaceutical Company is ¥14.25 (as of Jul 7, 2026), built from audited fundamentals. The current price is ¥14.20.
What is the quality score of 000756?
Shandong Xinhua Pharmaceutical Company has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shandong Xinhua Pharmaceutical Company (000756)?
Shandong Xinhua Pharmaceutical Company reported trailing-twelve-month revenue of about 8.7B CNY (latest available figure, as of Jul 7, 2026).
What is the net profit margin of 000756?
The net profit margin of Shandong Xinhua Pharmaceutical Company is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.
Does Shandong Xinhua Pharmaceutical Company pay a dividend?
Shandong Xinhua Pharmaceutical Company currently shows a dividend yield of about 1.22% relative to its recent price (as of Jul 7, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shandong Xinhua Pharmaceutical Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.