EN DE

PKU HealthCare Corp (000788) Fair Value & Analysis

Healthcare · CN · Market cap 3.2B CNY

PH PKU HealthCare Corp 000788 · SHE
Price¥5.40
Fair Value¥3.06
Upside-43.3%
Quality72/100
Watch PKU HealthCare Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.4% net margin
Low debt · generates free cash flow
3.61% dividend yield
Trails peers (5/14)
Narrow moat 42/100
Evidence: High Range ¥2.29 – ¥3.82 Share as image

Fair value as of: Jul 21, 2026

From 23 valuation models · updated 20 days ago

Fair value updated Jul 21, 2026, revised from ¥4.42 to ¥3.06 (−30.8%) since Jun 25, 2026. Share price +6.7% over the past month.

A solid business, but screening 43% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥3.82). The favourable scenario is already priced in.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥14.62 ¥3.98 Fair Value ¥3.06 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥3.98 – ¥14.62 · fair‑value band ¥2.29 – ¥3.82 · the ¥5.40 price screens above the ¥3.06 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PKU HealthCare Corp (000788) currently trades at ¥5.40, while our model-based Fair Value estimate is ¥3.06, implying the stock looks roughly 43.3% overvalued today. The Quality Score stands at 72/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PKU HealthCare Corp generated revenue of 1.2B CNY at a net margin of 5.4%. Revenue declined 57.2% year over year. It earns a return on equity of 4.2%. The balance sheet holds a net cash position of 577M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥2.29 (bear case) to ¥3.82 (bull case); at ¥5.40, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -43%, 000788 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥6.55 ¥8.81 ¥11.78 80
Residual Income ¥1.99 ¥2.02 ¥1.93 76
Rev-Margin DCF ¥4.20 ¥5.61 ¥7.16 74
All 23 models by family
DCF Models
FCF DCF ¥6.41 ¥8.87 ¥12.25 38
Owner Earnings ¥2.13 ¥2.77 ¥3.66 31
5Y Revenue Exit ¥4.20 ¥5.51 ¥7.07 39
5Y EBITDA Exit ¥4.84 ¥6.64 ¥8.63 41
5Y P/E Exit ¥4.04 ¥5.22 ¥6.37 38
10Y Revenue Exit ¥4.94 ¥6.25 ¥7.80 36
10Y EBITDA Exit ¥5.39 ¥7.00 ¥8.92 37
10Y P/E Exit ¥4.90 ¥6.06 ¥7.31 35
Earnings-Based
Graham-Dodd ¥0.9500 ¥2.29 ¥2.95 54
PEG = 1.0 ¥0.4000 ¥0.5800 ¥0.7500 46
EPV ¥2.50 ¥2.80 ¥3.06 59
Multiples
P/E Multiple ¥2.29 ¥3.06 ¥3.82 63
P/S Multiple ¥1.77 ¥2.36 ¥2.96 58
P/B Multiple ¥1.77 ¥2.36 ¥2.96 55
EV/EBIT ¥4.00 ¥5.13 ¥6.26 53
EV/EBITDA ¥4.36 ¥5.61 ¥6.86 54
EV/Revenue ¥3.03 ¥4.06 ¥5.10 43
Asset-Based
NCAV (Graham) ¥1.31 ¥1.76 ¥2.62 50
Growth DCF
Growth DCF ¥6.55 ¥8.81 ¥11.78 80
Rev-Margin DCF ¥4.20 ¥5.61 ¥7.16 74
Economic Profit
Residual Income ¥1.99 ¥2.02 ¥1.93 76
ROIC Compounder ¥2.50 ¥2.86 ¥3.31 72
Growth Earnings
Growth-Adj P/E ¥1.75 ¥2.49 ¥3.24 68

Widest divergence: DCF Models (¥6.06) versus Asset-Based (¥1.76). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.2B CNY
Revenue growth (YoY) -57.2%
Net margin 5.4%
Return on equity 4.2%
Free cash flow 339M CNY FY2025
P/E ratio 49.5
More key figures
Operating margin 12.9%
EPS (TTM) ¥0.1100
Dividend yield 3.6%
EPS growth (YoY) -40.9%
Net cash 577M CNY FY2024

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 73 · Market factors (momentum, volatility) 34

Profitability 38
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 92
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 16
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PKU HealthCare Corp.,Ltd. engages in the research and development, production, and sale of chemical pharmaceutical preparations, pharmaceutical distribution, and medical services in China.

Full company description

PKU HealthCare Corp.,Ltd. engages in the research and development, production, and sale of chemical pharmaceutical preparations, pharmaceutical distribution, and medical services in China. The company offers products in various categories, including cardiovascular and cerebrovascular, antimicrobial, antipyretic and analgesic, digestive system, oncology, anti-allergic, blood sugar and immunity regulation, mental disorder, and blood volume expansion. It also provides tumor screening, health management, diagnosis, and treatment services. The company was formerly known as PUK International Hospital Group Southwest Synthetic Pharmaceutical Corp., Ltd. and changed its name to PKU HealthCare Corp., Ltd. in November 2013. PKU HealthCare Corp.,Ltd. was founded in 1965 and is headquartered in Chongqing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PKU HealthCare Corp reported revenue of ¥1.5B in FY2025 versus ¥2.2B in FY2021, a compound −9.8%/yr. Reported net income was ¥82.9M in FY2025, compounding +17.7%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.5B CNY
Avg. growth/yr (3Y)
−2.7%
Avg. growth/yr (5Y)
−3.9%
Avg. growth/yr (30Y)
+6.4%
Revenue −9.8%/yr
FY21 ¥2.2B
FY22 ¥2.1B
FY23 ¥2.2B
FY24 ¥2.1B
FY25 ¥1.5B
Net income +17.7%/yr
FY21 ¥43.1M
FY22 ¥55.6M
FY23 ¥44.4M
FY24 ¥138M
FY25 ¥82.9M

000788 screens 43% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PKU HealthCare Corp Fair Value". https://www.fairvalue-calculator.com/stock/000788

Peer Group

Drug Manufacturers - Specialty & Generic · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −43% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 4% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 13% · Above median
Revenue growth -57% · Bottom 25%
Dividend yield (TTM) 3.6% · Top 25%
Debt / equity 0.35× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

P/E (TTM) 49.5× · Pricier than 75% of peers
P/B 2.08× · Pricier than median
P/S (TTM) 2.72× · Pricier than median
P/FCF 1.4× · Cheaper than median
EV/EBITDA 17.0× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 7
FUTURE 0 · sector 20
PAST 17 · sector 23
HEALTH 83 · sector 97
DIVIDEND 72 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare PKU HealthCare Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PKU HealthCare Corp (000788) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥3.06 versus a price of ¥5.40, about −43% (overvalued).
What is the fair value of 000788?
Our model-based fair value for PKU HealthCare Corp is ¥3.06 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥5.40.
What is the quality score of 000788?
PKU HealthCare Corp has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PKU HealthCare Corp (000788)?
PKU HealthCare Corp reported trailing-twelve-month revenue of about 1.2B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000788?
The net profit margin of PKU HealthCare Corp is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.
Does PKU HealthCare Corp pay a dividend?
PKU HealthCare Corp currently shows a dividend yield of about 3.61% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PKU HealthCare Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.