Dezhan HealthCare Co Ltd (000813) fair value: what the stock is really worth
As of Oct 19, 2026: fair value (intrinsic value) of Dezhan HealthCare Co Ltd stock ¥1.11, price ¥3.24, upside -65.7%, quality 44 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range ¥2.08 – ¥5.17 · fair‑value band ¥0.7300 – ¥1.39 · the ¥3.24 price screens above the ¥1.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 2, 2026.
Follow Dezhan HealthCare Co in your weekly email
Every Wednesday you see whether Dezhan HealthCare Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dezhan Healthcare Company Limited engages in the research and development, manufacture, and sale of cardiovascular and cerebrovascular drugs in the People's Republic of China.
Show moreShow less
The company offers atorvastatin calcium tablets, amlodipine atorvastatin calcium tablets, trimetazidine hydrochloride capsules, amiodarone hydrochloride tablets, as well as other drugs, including famciclovir tablets, azathioprine tablets, and hydroxyurea tablets and colchicine tablet.
It also involved in the provision of biological peptides, industrial hemp, and medical service business. The company was founded in 1980 and is based in Beijing, the People's Republic of China.
Stock analysis
Dezhan HealthCare Co Ltd (000813) currently trades at ¥3.24, while our model-based Fair Value estimate is ¥1.11, 65.7% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 93/100, which puts the data coverage at low.
Scenario range: ¥0.7300 (bear) to ¥1.39 (bull), the price of ¥3.24 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 44/100 (below-average quality), in the Healthcare sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Dezhan HealthCare Co Ltd reported revenue of 397M CNY in FY2025 versus 734M CNY in FY2021, a compound −14.3%/yr. Reported net income was −345M CNY in FY2025.
Key figures
Market cap 6.8B CNY (≈ $1.0B) Small · P/S ratio 18.2 · EPS (TTM) ¥−0.1700 · Dividend yield 0.0% · Net margin −96.7% · Return on equity −9.2% · Return on assets (EBIT) −1.1% · Operating margin −111%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 12 out of 100 (medium confidence).
What moves the price
The share trades about 29% below its 52-week high and 12% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Healthcare peers we cover trades at −24% fair-value upside, at −66%, 000813 screens richer than that median.
Fair Value models
Bear¥0.7300Fair Value ¥1.11Bull¥1.39
Price ¥3.24 · Upside -65.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−14.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−11.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−16.2%
Start year 2020 (pandemic). Over 10 years: −10.3% a year
Revenue growth 30 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−5.1% (2021) → −43.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Compare Dezhan HealthCare Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Drug Manufacturers - Specialty & Generic · 577 stocks
Beats the industry median on 2/10 measures
Overall it trails its industry peers.
Valuation
Quality Score44 · Below median
Fair Value upside−65.7% · Bottom 25%
Profitability
Return on assets−7.1% · Bottom 25%
Net margin (12 months)−96.7% · Bottom 25%
Operating margin (12 months)−111.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−29.9% · Bottom 25%
Dividend yield (12 months)0.0% · Bottom 25%
Balance sheet
Debt / equity0.02× · Below median
Valuation Multiplesvs Drug Manufacturers - Specialty & Generic median · lower = cheaper
P/B1.47× · Cheaper than median
P/S (12 months)18.21× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 18
FUTURE (revenue growth)0· sector 26
PAST (return on equity)0· sector 28
HEALTH (low debt)99· sector 96
DIVIDEND (yield)0· sector 32
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dezhan HealthCare Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/000813
Frequently asked questions
Is Dezhan HealthCare Co Ltd (000813) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ¥1.11 versus a price of ¥3.24, about −66% upside (overvalued).
What is the fair value of 000813?
Our model-based fair value for Dezhan HealthCare Co Ltd is ¥1.11 (as of Oct 2, 2026), built from audited fundamentals. The current price: ¥3.24.
What is the quality score of 000813?
Dezhan HealthCare Co Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dezhan HealthCare Co Ltd (000813)?
Our model-based price target is the fair value of ¥1.11 (as of Oct 2, 2026) from 1 valuation models. Cautious scenario ¥0.7300, optimistic scenario ¥1.39. It is a calculation from audited fundamentals, not an analyst target.
What is the Dezhan HealthCare Co Ltd stock forecast for 2026?
Our models put fair value at ¥1.11, about −66% upside versus a price of ¥3.24 (overvalued). Cautious scenario ¥0.7300, optimistic scenario ¥1.39. The calculation is refreshed regularly with new filings.
What is the revenue of Dezhan HealthCare Co Ltd (000813)?
Dezhan HealthCare Co Ltd reported trailing-twelve-month revenue of about 373M CNY (latest available figure, as of Oct 2, 2026).
Does Dezhan HealthCare Co Ltd pay a dividend?
Dezhan HealthCare Co Ltd currently shows a dividend yield of 0.02% relative to its recent price (as of Oct 2, 2026).
What is the intrinsic value of Dezhan HealthCare Co Ltd (000813)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dezhan HealthCare Co Ltd it is ¥1.11 per share (as of Oct 2, 2026), against a price of ¥3.24. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Dezhan HealthCare Co Ltd stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 000813 trades above its calculated fair value: price ¥3.24, fair value ¥1.11, a gap of about −66% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 000813?
No. The price is what the market pays today (¥3.24); the fair value is what the company's own numbers justify (¥1.11). For Dezhan HealthCare Co Ltd the two are ¥2.13 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dezhan HealthCare Co Ltd worth?
The market values Dezhan HealthCare Co Ltd at about 6.8B CNY (market capitalisation, as of Oct 2, 2026). Per share that is ¥3.24; our models calculate a fair value of ¥1.11 per share.
What do the bullish and bearish scenarios say about 000813?
Our models span a range for Dezhan HealthCare Co Ltd: cautious scenario ¥0.7300, base ¥1.11, optimistic ¥1.39 per share (as of Oct 2, 2026, price ¥3.24). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dezhan HealthCare Co Ltd (000813)?
Balance-sheet figures for Dezhan HealthCare Co Ltd (as of Oct 2, 2026): return on equity −9.2%, debt of 0.02 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 000813 from its 52-week high?
Dezhan HealthCare Co Ltd trades at ¥3.24, about 29% below its 52-week high of ¥4.59 and 12% above the low of ¥2.90 (as of Oct 19, 2026). Distance from the high says nothing about value: that is what the fair value of ¥1.11 is for.
Which stocks are comparable to Dezhan HealthCare Co Ltd?
From the same area (Healthcare) we also value Merck KGaA, Takeda Pharmaceutical Company, Teva Pharmaceutical Industries Limited, Sun Pharmaceutical Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dezhan HealthCare Co Ltd stock attractive at the current price?
The data as of Oct 2, 2026: price ¥3.24, calculated fair value ¥1.11 (−66%), Quality Score 44/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 000813 calculated?
We run Dezhan HealthCare Co Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥1.11, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.8 % above its aggregate fair value. Dezhan HealthCare Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dezhan HealthCare Co Ltd (000813)?
The closing price on Oct 19, 2026 was ¥3.24. Our model-based fair value is ¥1.11, about −66% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dezhan HealthCare Co Ltd right now?
The price sits above even our optimistic bull case (¥1.39). The favourable scenario is already priced in. Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (¥0.7300 to ¥1.39) leaves room in how you read the outcome.
Key figures of Dezhan HealthCare Co Ltd
How large is the market capitalisation of Dezhan HealthCare Co Ltd (000813)?
The market capitalisation of Dezhan HealthCare Co Ltd is 6.8B CNY (≈ $1.0B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dezhan HealthCare Co Ltd (000813)?
The price-to-sales ratio of Dezhan HealthCare Co Ltd is 18.2 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dezhan HealthCare Co Ltd (000813)?
Earnings per share at Dezhan HealthCare Co Ltd are ¥−0.1700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dezhan HealthCare Co Ltd (000813)?
The dividend yield of Dezhan HealthCare Co Ltd is 0.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dezhan HealthCare Co Ltd (000813)?
The net margin of Dezhan HealthCare Co Ltd is −96.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dezhan HealthCare Co Ltd (000813)?
The return on equity (ROE) of Dezhan HealthCare Co Ltd is −9.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dezhan HealthCare Co Ltd (000813)?
On an EBIT basis the return on assets of Dezhan HealthCare Co Ltd is −1.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dezhan HealthCare Co Ltd (000813)?
The operating margin of Dezhan HealthCare Co Ltd is −111% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dezhan HealthCare Co Ltd (000813)?
Revenue at Dezhan HealthCare Co Ltd is growing −29.9% versus a year earlier (3y avg −11.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dezhan HealthCare Co Ltd (000813)?
Earnings per share at Dezhan HealthCare Co Ltd are growing +119% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dezhan HealthCare Co Ltd (000813) generate?
The free cash flow of Dezhan HealthCare Co Ltd is −231M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Dezhan HealthCare Co Ltd (000813) hold?
Dezhan HealthCare Co Ltd holds more cash than debt, 2.5B CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Dezhan HealthCare Co Ltd in the live analysis
One click puts Dezhan HealthCare Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 2, 2026