EN DE

CITIC Guoan Information Industry Co (000839) Fair Value & Analysis

Communication Services · CN · Market cap 10.4B CNY

CG CITIC Guoan Information Industry Co 000839 · SHE
Price¥2.91
Fair Value¥0.5300
Upside-81.8%
Quality50/100
Watch CITIC Guoan Information Industry Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 2.6% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Narrow moat 31/100
Evidence: Medium Range ¥0.4000 – ¥0.6600 Share as image

Fair value as of: Jul 21, 2026

From 24 valuation models · updated 20 days ago

Share price +21.3% over the past month.

A solid business, but screening 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥0.6600). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥4.12 ¥1.80 Fair Value ¥0.5300 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥1.80 – ¥4.12 · fair‑value band ¥0.4000 – ¥0.6600 · the ¥2.91 price screens above the ¥0.5300 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CITIC Guoan Information Industry Co (000839) currently trades at ¥2.91, while our model-based Fair Value estimate is ¥0.5300, implying the stock looks roughly 81.8% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, CITIC Guoan Information Industry Co generated revenue of 3.3B CNY at a net margin of 2.6%. Revenue grew 3.0% year over year. It earns a return on equity of 13.7%. Net debt stands at 202M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥0.4000 (bear case) to ¥0.6600 (bull case); at ¥2.91, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -52% fair-value upside, at -82%, 000839 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥0.5100 ¥0.7000 ¥0.9700 80
Residual Income ¥0.3300 ¥0.3400 ¥0.3400 76
Rev-Margin DCF ¥0.4700 ¥0.6800 ¥0.9300 74
All 24 models by family
DCF Models
FCF DCF ¥0.5000 ¥0.7100 ¥1.03 38
Owner Earnings ¥0.5800 ¥0.8400 ¥1.22 31
5Y Revenue Exit ¥0.4700 ¥0.6800 ¥0.9500 39
5Y EBITDA Exit ¥0.5800 ¥0.8900 ¥1.24 41
5Y P/E Exit ¥0.4600 ¥0.6600 ¥0.8700 38
10Y Revenue Exit ¥0.4600 ¥0.6600 ¥0.9100 36
10Y EBITDA Exit ¥0.5500 ¥0.8000 ¥1.13 37
10Y P/E Exit ¥0.4700 ¥0.6500 ¥0.8500 35
Earnings-Based
Graham-Dodd ¥0.1600 ¥0.4500 ¥0.6000 54
Lynch FV ¥0.0900 ¥0.1300 ¥0.1700 50
PEG = 1.0 ¥0.0900 ¥0.1300 ¥0.1700 46
EPV ¥0.4400 ¥0.5000 ¥0.5500 59
Multiples
P/E Multiple ¥0.4000 ¥0.5300 ¥0.6600 63
P/S Multiple ¥0.3100 ¥0.4100 ¥0.5100 58
P/B Multiple ¥0.3100 ¥0.4100 ¥0.5100 55
EV/EBIT ¥0.6000 ¥0.7700 ¥0.9400 53
EV/EBITDA ¥0.7000 ¥0.9100 ¥1.11 54
EV/Revenue ¥0.4700 ¥0.6400 ¥0.8100 43
Asset-Based
NCAV (Graham) ¥0.2100 ¥0.2800 ¥0.4200 50
Growth DCF
Growth DCF ¥0.5100 ¥0.7000 ¥0.9700 80
Rev-Margin DCF ¥0.4700 ¥0.6800 ¥0.9300 74
Economic Profit
Residual Income ¥0.3300 ¥0.3400 ¥0.3400 76
ROIC Compounder ¥0.4500 ¥0.5400 ¥0.6500 72
Growth Earnings
Growth-Adj P/E ¥0.3100 ¥0.4500 ¥0.5800 68

Widest divergence: DCF Models (¥0.6800) versus Earnings-Based (¥0.1300). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.3B CNY
Revenue growth (YoY) +3.0%
Net margin 2.6%
Return on equity 13.7%
Free cash flow 148M CNY FY2025
P/E ratio 133.0
More key figures
Operating margin 5.5%
EPS (TTM) ¥0.0200
EPS growth (YoY) -76.9%
Net debt 202M CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 46

Profitability 26
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 63
Calm price path (market factor)
Momentum 43
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

CITIC Guoan Information Industry Co., Ltd. engages in comprehensive enterprise information service, cable television network, real estate development, and other business in China. The company operates through Enterprise Comprehensive Information Service Business, Real Estate Business, and Other Operations segments.

Full company description

CITIC Guoan Information Industry Co., Ltd. engages in comprehensive enterprise information service, cable television network, real estate development, and other business in China. The company operates through Enterprise Comprehensive Information Service Business, Real Estate Business, and Other Operations segments. It is involved in operation and management of cable TV projects; and provides basic TV program services, video-on-demand, high-definition video, and cable broadband and other value-added services; and software research and development. The company offers business process solutions, such as customer contact center, enterprise information communication, and cloud communication solutions; messaging platform; and 5G message communication system. In addition, it engages in real estate development business, which include residential and office buildings, hotels, and tourism projects. Further, the company engages in data review and labeling business, business operation process outsourcing, and information outsourcing services. CITIC Guoan Information Industry Co., Ltd. was founded in 1997 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CITIC Guoan Information Industry Co reported revenue of ¥3.3B in FY2025 versus ¥2.7B in FY2021, a compound +5.7%/yr. Reported net income was ¥94.2M in FY2025.

Growth Quality 68/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
3.3B CNY
Latest YoY
−2.1%
Avg. growth/yr (3Y)
+7.1%
Avg. growth/yr (5Y)
+7.1%
Avg. growth/yr (31Y)
+8.5%
Revenue +5.7%/yr
FY21 ¥2.7B
FY22 ¥2.7B
FY23 ¥3.0B
FY24 ¥3.4B
FY25 ¥3.3B
Net income
FY21 −¥1.5B
FY22 −¥1.4B
FY23 −¥91.0M
FY24 −¥77.8M
FY25 ¥94.2M

000839 screens 82% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CITIC Guoan Information Industry Co Fair Value". https://www.fairvalue-calculator.com/stock/000839

Peer Group

Entertainment · 267 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 14% · Top 25%
Return on assets 1% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 3% · Above median
Debt / equity 0.06× · Higher than median

Valuation Multiples vs Entertainment median · lower = cheaper

P/E (TTM) 133.0× · Pricier than 75% of peers
P/B 6.35× · Pricier than 75% of peers
P/S (TTM) 3.11× · Pricier than 75% of peers
P/FCF 10.5× · Pricier than median
EV/EBITDA 95.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 9
FUTURE 15 · sector 10
PAST 55 · sector 0
HEALTH 97 · sector 97
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.77 C$2.96 -56%
The Walt Disney Company DIS $96.30 $89.55 -7%
Warner Bros. Discovery, Inc WBD $26.87 $9.13 -66%
Live Nation Entertainment, Inc LYV $178.44 $46.89 -74%
Universal Music Group UMG €18.91 €14.78 -22%
TKO Group TKO $184.40 $22.16 -88%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 60.49 MXN +10%
Beijing Enlight Media Co 300251 ¥11.77 ¥10.97 -7%
PT MNC Digital Entertainment Tbk, MSIN 456.00 IDR 221.09 IDR -52%
Prime Focus Limited PFOCUS ₹298.25 ₹63.45 -79%

Compare CITIC Guoan Information Industry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is CITIC Guoan Information Industry Co (000839) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥0.5300 versus a price of ¥2.91, about −82% (overvalued).
What is the fair value of 000839?
Our model-based fair value for CITIC Guoan Information Industry Co is ¥0.5300 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥2.91.
What is the quality score of 000839?
CITIC Guoan Information Industry Co has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CITIC Guoan Information Industry Co (000839)?
CITIC Guoan Information Industry Co reported trailing-twelve-month revenue of about 3.3B CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000839?
The net profit margin of CITIC Guoan Information Industry Co is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track CITIC Guoan Information Industry Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.