EN DE

Chalkis Health Industry Co (000972) Fair Value & Analysis

Consumer Defensive · CN · Market cap 2.8B CNY

CH Chalkis Health Industry Co 000972 · SHE
Price¥3.47
Fair Value¥2.71
Upside-21.9%
Quality53/100
Watch Chalkis Health Industry Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -12.5% net margin
High debt · generates free cash flow
Trails peers (0/10)
Narrow moat 9/100
Evidence: High Range ¥2.08 – ¥3.49 Share as image

Fair value as of: Jul 21, 2026

From 15 valuation models · updated 21 days ago

Share price −3.1% over the past month.

A solid business, but screening 22% overvalued on our models.

What matters now

  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ¥2.08 (bear) to ¥3.49 (bull), base ¥2.71. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 53/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥5.17 ¥1.57 Fair Value ¥2.71 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range ¥1.57 – ¥5.17 · fair‑value band ¥2.08 – ¥3.49 · the ¥3.47 price screens above the ¥2.71 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Chalkis Health Industry Co (000972) currently trades at ¥3.47, while our model-based Fair Value estimate is ¥2.71, implying the stock looks roughly 21.9% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Chalkis Health Industry Co generated revenue of 468M CNY at a net margin of -12.5%. Revenue declined 30.3% year over year. Net debt stands at 318M CNY. Fundamentals as of Jul 21, 2026

Our scenario range runs from ¥2.08 (bear case) to ¥3.49 (bull case); at ¥3.47, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 33% below its 52-week high and 20% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -22%, 000972 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ¥3.40 ¥5.74 ¥9.62 80
Rev-Margin DCF ¥1.80 ¥2.53 ¥3.52 74
ROIC Compounder ¥1.89 ¥2.14 ¥2.35 72
All 15 models by family
DCF Models
FCF DCF ¥3.46 ¥6.11 ¥10.73 38
5Y Revenue Exit ¥1.80 ¥2.51 ¥3.42 39
5Y EBITDA Exit ¥2.82 ¥4.67 ¥7.01 41
10Y Revenue Exit ¥2.32 ¥3.20 ¥4.46 36
10Y EBITDA Exit ¥3.01 ¥4.77 ¥7.48 37
Earnings-Based
EPV ¥1.89 ¥2.14 ¥2.35 59
Dividend Discount
Gordon GGM ¥0.2600 ¥0.5200 ¥0.7800 70
DDM Multi-Stage ¥0.2600 ¥0.4500 ¥0.5500 61
Multiples
EV/EBIT ¥2.77 ¥3.58 ¥4.39 53
EV/EBITDA ¥2.67 ¥3.45 ¥4.23 54
EV/Revenue ¥1.00 ¥1.29 ¥1.58 43
Asset-Based
NCAV (Graham) ¥0.0200 ¥0.0200 ¥0.0300 50
Growth DCF
Growth DCF ¥3.40 ¥5.74 ¥9.62 80
Rev-Margin DCF ¥1.80 ¥2.53 ¥3.52 74
Economic Profit
ROIC Compounder ¥1.89 ¥2.14 ¥2.35 72

Widest divergence: DCF Models (¥4.67) versus Asset-Based (¥0.0200). Highest evidence: Growth DCF (80).

Notify me when 000972 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 468M CNY
Revenue growth (YoY) -30.3%
Net margin -12.5%
Return on equity -12,652%
Free cash flow 190M CNY FY2025
Operating margin -21.6%
More key figures
EPS (TTM) ¥-0.0800
EPS growth (YoY) -72.7%
Net debt 318M CNY FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 54 · Market factors (momentum, volatility) 41

Profitability 6
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 90
Earnings quality: real cash, not paper profit
Fin. Strength 24
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 70
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Chalkis Health Industry Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of tomatoes in China and internationally. The company offers tomato sauces, lycopene vitamin E soft capsules, tomato cubes, peeled whole tomatoes, and tomato and sea buckthorn compressed candies.

Full company description

Chalkis Health Industry Co., Ltd., together with its subsidiaries, engages in the research, development, production, and sale of tomatoes in China and internationally. The company offers tomato sauces, lycopene vitamin E soft capsules, tomato cubes, peeled whole tomatoes, and tomato and sea buckthorn compressed candies. It sells its products through online and offline channels. The company also engages in the planting of tomatoes; processing of agricultural products; technological development; tender brokerage; investment management; research and trial development; wholesale trade; agriculture; retail; and science and technology promotion and application activities. The company was formerly known as Xinjiang Chalkis Co., Ltd. and changed its name to Chalkis Health Industry Co., Ltd. in May 2016. Chalkis Health Industry Co., Ltd. was founded in 1994 and is headquartered in Wujiaqu, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Chalkis Health Industry Co reported revenue of ¥492M in FY2025 versus ¥174M in FY2021, a compound +29.6%/yr. Reported net income was −¥46.2M in FY2025.

Growth Quality 21/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
492M CNY
Latest YoY
+59.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.8%
Avg. growth/yr (28Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Revenue +29.6%/yr
FY21 ¥174M
FY22 ¥589M
FY23 ¥576M
FY24 ¥308M
FY25 ¥492M
Net income
FY21 −¥107M
FY22 ¥26.1M
FY23 ¥108M
FY24 −¥231M
FY25 −¥46.2M

000972 screens 22% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Chalkis Health Industry Co Fair Value". https://www.fairvalue-calculator.com/stock/000972

Peer Group

Packaged Foods · 648 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Below median
Fair Value upside −22% · Below median
Return on assets -13% · Bottom 25%
Net margin (TTM) -13% · Bottom 25%
Operating margin (TTM) -22% · Bottom 25%
Revenue growth -30% · Bottom 25%
Debt / equity 2.18× · Higher than 75% of peers

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 15.68× · Pricier than 75% of peers
P/S (TTM) 0.88× · Pricier than median
P/FCF 2.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 4 · sector 28
FUTURE 0 · sector 20
PAST 0 · sector 27
HEALTH 0 · sector 96
DIVIDEND 0 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Chalkis Health Industry Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Chalkis Health Industry Co (000972) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of ¥2.71 versus a price of ¥3.47, about −22% (overvalued).
What is the fair value of 000972?
Our model-based fair value for Chalkis Health Industry Co is ¥2.71 (as of Jul 21, 2026), built from audited fundamentals. The current price is ¥3.47.
What is the quality score of 000972?
Chalkis Health Industry Co has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Chalkis Health Industry Co (000972)?
Chalkis Health Industry Co reported trailing-twelve-month revenue of about 468M CNY (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 000972?
The net profit margin of Chalkis Health Industry Co is about -12.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Chalkis Health Industry Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.