EN DE

China National Uranium Co (001280) Fair Value & Analysis

Energy · CN · Market cap 117B CNY

CN China National Uranium Co 001280 · SHE
Price¥64.77
Fair Value¥11.54
Upside-82.2%
Quality33/100
Watch China National Uranium Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 8.4% net margin
Low debt · negative free cash flow
Ranks above peers (7/11)
Moderate moat 53/100
Evidence: Medium Range ¥8.66 – ¥14.43 Share as image

Fair value as of: Jul 17, 2026

From 17 valuation models · updated 21 days ago

Share price +2.9% over the past month.

Below-average quality, and screening another 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥14.43). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (8 months)

¥100.25 ¥56.64 Fair Value ¥11.54 Dec 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 17, 2026.

How to read this chart

8‑month range ¥56.64 – ¥100.25 · fair‑value band ¥8.66 – ¥14.43 · the ¥64.77 price screens above the ¥11.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China National Uranium Co (001280) currently trades at ¥64.77, while our model-based Fair Value estimate is ¥11.54, implying the stock looks roughly 82.2% overvalued today. We read business quality at 33/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, China National Uranium Co generated revenue of 17.3B CNY at a net margin of 8.4%. It earns a return on equity of 15.5%. The balance sheet holds a net cash position of 1.3B CNY. The stock trades on a trailing P/E of 76.6. Fundamentals as of Jul 17, 2026

Our scenario range runs from ¥8.66 (bear case) to ¥14.43 (bull case); at ¥64.77, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -63% fair-value upside, at -82%, 001280 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥7.10 ¥7.88 ¥13.21 76
ROIC Compounder ¥16.45 ¥23.20 ¥31.77 72
Gordon GGM ¥0.6000 ¥1.24 ¥1.96 70
All 17 models by family
DCF Models
Owner Earnings ¥3.87 ¥5.99 ¥10.40 31
Earnings-Based
Graham-Dodd ¥5.41 ¥36.89 ¥51.72 54
Lynch FV ¥10.84 ¥15.48 ¥20.13 50
PEG = 1.0 ¥10.84 ¥15.48 ¥20.13 46
EPV ¥13.66 ¥15.57 ¥17.25 59
Dividend Discount
Gordon GGM ¥0.6000 ¥1.24 ¥1.96 70
DDM Multi-Stage ¥0.6000 ¥1.04 ¥1.30 61
Multiples
P/E Multiple ¥11.93 ¥15.91 ¥19.89 63
P/S Multiple ¥10.14 ¥13.53 ¥16.91 58
P/B Multiple ¥10.14 ¥13.53 ¥16.91 55
EV/EBIT ¥21.39 ¥27.79 ¥34.20 53
EV/EBITDA ¥18.44 ¥23.87 ¥29.30 54
EV/Revenue ¥15.12 ¥20.67 ¥26.23 43
Asset-Based
NCAV (Graham) ¥4.09 ¥5.47 ¥8.17 50
Economic Profit
Residual Income ¥7.10 ¥7.88 ¥13.21 76
ROIC Compounder ¥16.45 ¥23.20 ¥31.77 72
Growth Earnings
Growth-Adj P/E ¥14.64 ¥20.92 ¥27.19 68

Widest divergence: Growth Earnings (¥20.92) versus Dividend Discount (¥1.04). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 17.3B CNY
Net margin 8.4%
Return on equity 15.5%
Free cash flow −4.5B CNY FY2025
P/E ratio 62.3
Operating margin 13.7%
More key figures
EPS (TTM) ¥0.9100
Net cash 1.3B CNY FY2024

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 41 · Market factors (momentum, volatility) 16

Profitability 38
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 21
Disciplined investing over empire-building
Low Volatility 11
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 47
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China National Uranium Co., Ltd. engages in the mining, smelting, sale, and trading of natural uranium resources in China and internationally. The company offers monazite, uranium-molybdenum, and tantalum-niobium products; and natural uranium, rare earth chloride, ammonium tetramolybdate, tantalum pentoxide, niobium pentoxide, and other related products.

Full company description

China National Uranium Co., Ltd. engages in the mining, smelting, sale, and trading of natural uranium resources in China and internationally. The company offers monazite, uranium-molybdenum, and tantalum-niobium products; and natural uranium, rare earth chloride, ammonium tetramolybdate, tantalum pentoxide, niobium pentoxide, and other related products. China National Uranium Co., Ltd. was founded in 1989 and is based in Beijing, China. China National Uranium Co., Ltd. operates as a subsidiary of China National Nuclear Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China National Uranium Co reported revenue of ¥19.9B in FY2025 versus ¥8.9B in FY2021, a compound +22.3%/yr. Reported net income was ¥1.6B in FY2025, compounding +18.9%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
19.9B CNY
Latest YoY
+15.1%
Avg. growth/yr (3Y)
+23.6%
Revenue +22.3%/yr
FY21 ¥8.9B
FY22 ¥10.5B
FY23 ¥14.8B
FY24 ¥17.3B
FY25 ¥19.9B
Net income +18.9%/yr
FY21 ¥823M
FY22 ¥1.3B
FY23 ¥1.3B
FY24 ¥1.5B
FY25 ¥1.6B

001280 screens 82% overvalued. Compare with Cameco Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China National Uranium Co Fair Value". https://www.fairvalue-calculator.com/stock/001280

Peer Group

Uranium · 26 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Above median
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Top 25%
Operating margin (TTM) 14% · Top 25%
Revenue growth 0% · Above median
Debt / equity 0.22× · Higher than 75% of peers

Valuation Multiples vs Uranium median · lower = cheaper

P/E (TTM) 62.3× · Pricier than median
P/B 6.93× · Pricier than 75% of peers
P/S (TTM) 6.78× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 62 · sector 0
HEALTH 89 · sector 98
DIVIDEND 0 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Uranium stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Cameco Corporation CCJ $95.99 $9.62 -90%
NexGen Energy Ltd NXE $9.25 $1.04 -89%
Sprott Physical Uranium Trust Fund UU $18.61 $29.76 +60%
Centrus Energy Corp LEU $156.05 $58.25 -63%
CGN Mining Company 1164 HK$2.42 HK$1.01 -58%
Deep Yellow Limited DYL A$1.23 A$0.3000 -76%
IsoEnergy Ltd ISOU $10.01 $1.78 -82%
Bannerman Energy Ltd BMN A$3.51 A$3.63 +3%
Uranium Royalty Corp UROY $2.76 $1.62 -41%
Boss Energy Limited BOE A$1.30 A$0.3600 -72%

Compare China National Uranium Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China National Uranium Co (001280) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of ¥11.54 versus a price of ¥64.77, about −82% (overvalued).
What is the fair value of 001280?
Our model-based fair value for China National Uranium Co is ¥11.54 (as of Jul 17, 2026), built from audited fundamentals. The current price is ¥64.77.
What is the quality score of 001280?
China National Uranium Co has a Quality Score of 33/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of China National Uranium Co (001280)?
China National Uranium Co reported trailing-twelve-month revenue of about 17.3B CNY (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 001280?
The net profit margin of China National Uranium Co is about 8.4%, meaning it keeps roughly 8.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China National Uranium Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.