EN DE

Deep Yellow Limited (DYL) Fair Value & Analysis

Energy · AU · Market cap A$1.2B

DY Deep Yellow Limited DYL · AU
PriceA$1.39
Fair ValueA$0.2550
Upside-81.7%
Quality34/100
Watch Deep Yellow Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
negative free cash flow
Mixed vs. peers (4/7)
Narrow moat 20/100
Evidence: Medium Range A$0.1615 – A$0.2550 Share as image

Fair value as of: Jul 18, 2026

From 11 valuation models · updated 23 days ago

Share price +3.7% over the past month.

Below-average quality, and screening another 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.2550). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$2.91 A$0.4850 Fair Value A$0.2550 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range A$0.4850 – A$2.91 · fair‑value band A$0.1615 – A$0.2550 · the A$1.39 price screens above the A$0.2550 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Deep Yellow Limited (DYL) currently trades at A$1.39, while our model-based Fair Value estimate is A$0.2550, implying the stock looks roughly 81.7% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Revenue declined 68.1% year over year. It earns a return on equity of 0.3%. The balance sheet holds a net cash position of A$214M. Fundamentals as of Jul 18, 2026

Our scenario range runs from A$0.1615 (bear case) to A$0.2550 (bull case); at A$1.39, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 53% below its 52-week high and 9% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -63% fair-value upside, at -82%, DYL screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income A$0.4200 A$0.3900 A$0.2700 76
Gordon GGM A$0.1800 A$0.3300 A$0.4500 70
Growth-Adj P/E A$0.2100 A$0.3000 A$0.3900 68
All 11 models by family
Earnings-Based
Graham-Dodd A$0.0500 A$0.3500 A$0.4900 54
Lynch FV A$0.1800 A$0.2600 A$0.3300 50
PEG = 1.0 A$0.1800 A$0.2600 A$0.3300 46
Dividend Discount
Gordon GGM A$0.1800 A$0.3300 A$0.4500 70
DDM Multi-Stage A$0.1800 A$0.3000 A$0.3500 61
Multiples
P/E Multiple A$0.0800 A$0.1000 A$0.1300 63
P/S Multiple A$0.0100 A$0.0100 A$0.0200 58
P/B Multiple A$0.0900 A$0.1200 A$0.1600 55
Asset-Based
NCAV (Graham) A$0.3300 A$0.4400 A$0.6500 50
Economic Profit
Residual Income A$0.4200 A$0.3900 A$0.2700 76
Growth Earnings
Growth-Adj P/E A$0.2100 A$0.3000 A$0.3900 68

Widest divergence: Asset-Based (A$0.4400) versus Multiples (A$0.1000). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) −A$2.3M
Revenue growth (YoY) -68.1%
Return on equity 0.3%
Free cash flow −A$45.2M FY2025
Operating margin -293%
Net cash A$214M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 41 · Market factors (momentum, volatility) 23

Profitability 29
Margins and returns on capital today
Quality Growth 67
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Deep Yellow Limited, together with its subsidiaries, engages in the acquisition, exploration, development, and evaluation of uranium properties in Australia and Namibia. It operates through Tumas Project, Mulga Rock Project, Exploration, and Other Activities segments. The company also explores for iron deposits.

Full company description

Deep Yellow Limited, together with its subsidiaries, engages in the acquisition, exploration, development, and evaluation of uranium properties in Australia and Namibia. It operates through Tumas Project, Mulga Rock Project, Exploration, and Other Activities segments. The company also explores for iron deposits. Its flagship property is the 95% owned Tumas Project, which covers an area of approximately 125 kilometers located in Namibia. In addition, the company is involved in property investment; and trustee of share trust activities. Deep Yellow Limited was incorporated in 1985 and is headquartered in Subiaco, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Deep Yellow Limited reported revenue of A$11.6M in FY2025 versus A$56.1K in FY2021, a compound +279.1%/yr. Reported net income was A$7.2M in FY2025.

Growth Quality 44/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$11.6M
Latest YoY
+72,572.8%
Avg. growth/yr (3Y)
+508.0%
Avg. growth/yr (5Y)
+172.5%
Avg. growth/yr (36Y)
−1.1%
Revenue +279.1%/yr
FY21 A$56.1K
FY22 A$51.6K
FY23 A$38.5K
FY24 A$15.9K
FY25 A$11.6M
Net income
FY21 −A$4.8M
FY22 −A$6.8M
FY23 −A$10.1M
FY24 −A$10.6M
FY25 A$7.2M

DYL screens 82% overvalued. Compare with Cameco Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Deep Yellow Limited Fair Value". https://www.fairvalue-calculator.com/stock/DYL

Peer Group

Uranium · 26 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Below median
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 0% · Above median
Return on assets -1% · Above median
Net margin (TTM) 0% · Top 25%
Revenue growth -68% · Bottom 25%

Valuation Multiples vs Uranium median · lower = cheaper

P/B 1.34× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 1 · sector 0
HEALTH 0 · sector 98
DIVIDEND 0 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Uranium stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Cameco Corporation CCJ $95.99 $9.62 -90%
China National Uranium Co 001280 ¥56.66 ¥11.54 -80%
NexGen Energy Ltd NXE $9.25 $1.04 -89%
Sprott Physical Uranium Trust Fund UU $18.61 $29.76 +60%
Centrus Energy Corp LEU $156.05 $58.25 -63%
CGN Mining Company 1164 HK$2.42 HK$1.01 -58%
IsoEnergy Ltd ISOU $10.01 $1.78 -82%
Bannerman Energy Ltd BMN A$3.51 A$3.63 +3%
Uranium Royalty Corp UROY $2.76 $1.62 -41%
Boss Energy Limited BOE A$1.30 A$0.3600 -72%

Compare Deep Yellow Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Deep Yellow Limited (DYL) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of A$0.2550 versus a price of A$1.39, about −82% (overvalued).
What is the fair value of DYL?
Our model-based fair value for Deep Yellow Limited is A$0.2550 (as of Jul 18, 2026), built from audited fundamentals. The current price is A$1.39.
What is the quality score of DYL?
Deep Yellow Limited has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of DYL?
The net profit margin of Deep Yellow Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Deep Yellow Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.