Hysan Development Company (0014) Fair Value & Analysis
Real Estate · HK · Market cap HK$17.0B
Fair value as of: Jul 1, 2026
From 25 valuation models · updated 6 days ago
Share price −4.2% over the past month.
Price vs Fair Value (12 months)
12‑month range HK$12.73 – HK$21.36 · fair‑value band HK$10.43 – HK$31.41 · the HK$16.52 price screens above the HK$14.76 fair value. As of Jul 1, 2026.
✦ Which stocks are undervalued right now? Check free Discover now →Analysis
Hysan Development Company (0014) currently trades at HK$16.52, while our model-based Fair Value estimate is HK$14.76 — implying the stock looks roughly 10.7% overvalued today. We read business quality at 66/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Over the trailing twelve months, Hysan Development Company generated revenue of HK$2.9B at a net margin of 29.1%. Revenue declined 39.0% year over year. It earns a return on equity of 0.4%. Net debt stands at HK$34.1B. Fundamentals as of Jul 1, 2026
Our scenario range runs from HK$10.43 (bear case) to HK$31.41 (bull case); at HK$16.52, the current price sits within that range. The share trades about 26% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -8% fair-value upside — at -11%, 0014 screens richer than that median.
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jul 1, 2026. TTM = trailing twelve months.
About the company
Hysan Development Company Limited investment portfolio is set predominantly in Lee Gardens, a unique part of Hong Kong's renowned commercial heart in Causeway Bay. Within our approximately 5.5 million square feet of retail, office and residential tenant space, we strive to become partners with our tenants and create a sustainable ecosystem. Our medium-to-long term strategy involves the continued refinement and expansion of our Core in Lee Gardens, as well as investment in growth which will deliver a more balanced and diversified portfolio for Hysan. Hysan Development Company Limited was incorporated in 1923 in Hong Kong.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hysan Development Company reported revenue of HK$3.6B in FY2025 versus HK$3.7B in FY2021, a compound −0.5%/yr. Reported net income was HK$840M in FY2025, compounding −11.7%/yr from FY2021.
Is 0014 fairly valued? → Check now
Similar stocks
10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 1, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Vingroup Joint Stock Company VIC | 196,000 VND | 33,299 VND | -83% |
| CBRE Group CBRE | $134.58 | $67.17 | -50% |
| KE Holdings 2423 | HK$38.90 | HK$17.91 | -54% |
| Swire Properties Limited 1972 | HK$20.40 | HK$18.75 | -8% |
| China Resources Mixc Lifestyle Services Limited 1209 | HK$36.68 | HK$34.70 | -5% |
| Plaza S.A MALLPLAZA | 3,732 CLP | 6,475 CLP | +74% |
| Wharf Real Estate Investment Company 1997 | HK$21.46 | HK$40.10 | +87% |
| SAGAB SAGAB | kr 147.00 | kr 174.10 | +18% |
| SAGAA SAGAA | kr 164.50 | kr 75.55 | -54% |
| SAGAD SAGAD | kr 33.15 | kr 26.52 | -20% |
Explore undervalued stocks
More undervalued Real Estate stocks →
Frequently asked questions
Is Hysan Development Company (0014) undervalued?
What is the fair value of 0014?
What is the quality score of 0014?
What is the revenue of Hysan Development Company (0014)?
What is the net profit margin of 0014?
Does Hysan Development Company pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.