EN DE

Hualan Biological Engineering Inc (002007) Fair Value & Analysis

Healthcare · CN · Market cap 24.5B CNY

HB Hualan Biological Engineering Inc 002007 · SHE
Price¥13.43
Fair Value¥10.64
Upside-20.8%
Quality68/100
Watch Hualan Biological Engineering Inc for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 19.1% net margin
Low debt · generates free cash flow
7.62% dividend yield
Ranks above peers (9/15)
Moderate moat 64/100
Evidence: Medium Range ¥7.65 – ¥13.27 Share as image

Fair value as of: Aug 8, 2026

From 26 valuation models · updated 2 days ago

Share price +5.3% over the past month.

A solid business, but screening 21% overvalued on our models.

What matters now

  • Solid but not exceptional quality (68/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from ¥7.65 (bear) to ¥13.27 (bull), base ¥10.64. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 68/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥39.40 ¥12.12 Fair Value ¥10.64 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 8, 2026.

How to read this chart

60‑month range ¥12.12 – ¥39.40 · fair‑value band ¥7.65 – ¥13.27 · the ¥13.43 price screens above the ¥10.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 8, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hualan Biological Engineering Inc (002007) currently trades at ¥13.43, while our model-based Fair Value estimate is ¥10.64, implying the stock looks roughly 20.8% overvalued today. The Quality Score stands at 68/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hualan Biological Engineering Inc generated revenue of 4.5B CNY at a net margin of 19.1%. Revenue declined 12.2% year over year. It earns a return on equity of 6.6%. The balance sheet holds a net cash position of 228M CNY. Fundamentals as of Aug 8, 2026

Our scenario range runs from ¥7.65 (bear case) to ¥13.27 (bull case); at ¥13.43, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -43% fair-value upside, at -21%, 002007 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥7.14 ¥12.84 ¥22.85 80
Residual Income ¥5.33 ¥5.74 ¥6.58 76
Rev-Margin DCF ¥6.07 ¥10.53 ¥16.52 74
All 26 models by family
DCF Models
FCF DCF ¥7.26 ¥13.67 ¥25.38 38
Owner Earnings ¥7.85 ¥14.81 ¥27.50 31
5Y Revenue Exit ¥6.07 ¥10.67 ¥17.02 39
5Y EBITDA Exit ¥7.67 ¥14.08 ¥22.34 41
5Y P/E Exit ¥7.92 ¥14.61 ¥22.50 38
10Y Revenue Exit ¥6.22 ¥10.80 ¥18.10 36
10Y EBITDA Exit ¥7.49 ¥13.35 ¥22.71 37
10Y P/E Exit ¥7.65 ¥13.75 ¥22.85 35
Earnings-Based
Graham-Dodd ¥3.50 ¥18.26 ¥25.26 54
Lynch FV ¥5.00 ¥7.15 ¥9.29 50
PEG = 1.0 ¥5.00 ¥7.15 ¥9.29 46
EPV ¥5.25 ¥6.08 ¥6.81 59
Dividend Discount
Gordon GGM ¥6.85 ¥14.24 ¥22.59 70
DDM Multi-Stage ¥6.85 ¥12.00 ¥14.94 61
Multiples
P/E Multiple ¥8.50 ¥11.33 ¥14.17 63
P/S Multiple ¥6.57 ¥8.76 ¥10.95 58
P/B Multiple ¥6.57 ¥8.76 ¥10.95 55
EV/EBIT ¥8.15 ¥10.78 ¥13.41 53
EV/EBITDA ¥8.38 ¥11.08 ¥13.79 54
EV/Revenue ¥5.52 ¥7.78 ¥10.03 43
Asset-Based
NCAV (Graham) ¥3.15 ¥4.22 ¥6.30 50
Growth DCF
Growth DCF ¥7.14 ¥12.84 ¥22.85 80
Rev-Margin DCF ¥6.07 ¥10.53 ¥16.52 74
Economic Profit
Residual Income ¥5.33 ¥5.74 ¥6.58 76
ROIC Compounder ¥5.25 ¥6.08 ¥7.54 72
Growth Earnings
Growth-Adj P/E ¥7.66 ¥10.94 ¥14.22 68

Widest divergence: DCF Models (¥13.67) versus Asset-Based (¥4.22). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 4.5B CNY
Revenue growth (YoY) -12.2%
Net margin 19.1%
Return on equity 6.6%
Free cash flow 945M CNY FY2025
P/E ratio 28.6
More key figures
Operating margin 33.8%
EPS (TTM) ¥0.4700
Dividend yield 7.6%
EPS growth (YoY) -26.4%
Net cash 228M CNY FY2025

Figures from reported company fundamentals · as of Aug 8, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 67 · Market factors (momentum, volatility) 45

Profitability 43
Margins and returns on capital today
Quality Growth 35
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 93
Calm price path (market factor)
Momentum 25
Price trend over the last 3–12 months (market factor)
52W Momentum 24
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hualan Biological Engineering Inc., together with its subsidiaries, engages in the research, development, production, and sale of biological products in China and internationally.

Full company description

Hualan Biological Engineering Inc., together with its subsidiaries, engages in the research, development, production, and sale of biological products in China and internationally. The company offers blood products, including human serum albumin, human prothrombin complex concentrate, human coagulation factor VIII, human fibrinogen, and freeze-dried human fibrin glue for surgical use, as well as intravenous, human, rabies, hepatitis B, and tetanus immunoglobulin for various therapeutic applications. It also provides vaccine products, such as influenza virus split, H1N1 influenza A virus split, quadrivalent influenza virus split, group A and C meningococcal polysaccharide, group ACYW135 meningococcal polysaccharide, recombinant hepatitis B vaccine, freeze-dried human rabies, and adsorbed tetanus vaccines. In addition, the company develops monoclonal antibody drugs and biosimilars comprising rituximab injection which is in Phase III clinical trials for the treatment of CD20-positive diffuse large B-cell/follicular non-Hodgkin lymphoma and chronic lymphocytic leukemia; adalimumab injection which is in Phase III clinical trials for the treatment of various autoimmune diseases; denosumab injection which is in Phase III clinical trials for the treatment of patients with bone metastases; injectable trastuzumab which is in Phase III clinical trials for the treatment of HER2-positive metastatic/early-stage breast cancer and metastatic gastric cancer; and recombinant Exendin-4-FC fusion protein injection which is in Phase I/II clinical trials for the treatment of type 2 diabetes. Further, it is involved in the research and development of poultry farming; plasma collection; engineering technology research and experimental development; and inspection and testing services. The company was founded in 1992 and is headquartered in Xinxiang, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hualan Biological Engineering Inc reported revenue of ¥4.6B in FY2025 versus ¥4.4B in FY2021, a compound +0.8%/yr. Reported net income was ¥940M in FY2025, compounding −7.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
4.6B CNY
Latest YoY
+4.5%
Avg. growth/yr (3Y)
+0.4%
Avg. growth/yr (5Y)
−1.8%
Avg. growth/yr (24Y)
+16.2%
Revenue +0.8%/yr
FY21 ¥4.4B
FY22 ¥4.5B
FY23 ¥5.3B
FY24 ¥4.4B
FY25 ¥4.6B
Net income −7.8%/yr
FY21 ¥1.3B
FY22 ¥1.1B
FY23 ¥1.5B
FY24 ¥1.1B
FY25 ¥940M

002007 screens 21% overvalued. Compare with Vertex Pharmaceuticals Incorporated →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hualan Biological Engineering Inc Fair Value". https://www.fairvalue-calculator.com/stock/002007

Peer Group

Biotechnology · 603 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 68 · Top 25%
Fair Value upside −21% · Above median
Return on equity (TTM) 7% · Top 25%
Return on assets 4% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 34% · Top 25%
Revenue growth -12% · Below median
Dividend yield (TTM) 7.6% · Top 25%
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Biotechnology median · lower = cheaper

P/E (TTM) 28.6× · Pricier than median
P/B 2.13× · Pricier than median
P/S (TTM) 5.46× · Pricier than median
P/FCF 3.9× · Cheaper than median
EV/EBITDA 18.3× · Pricier than median
PEG 1.34× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 6 · sector 0
FUTURE 0 · sector 0
PAST 26 · sector 0
HEALTH 99 · sector 97
DIVIDEND 100 · sector 23

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology stocks, each showing price versus our Fair Value estimate (as of Aug 8, 2026).

Stock Price Fair Value vs Fair Value
Vertex Pharmaceuticals Incorporated VRTX $486.03 $278.78 -43%
Regeneron Pharmaceuticals, Inc REGN $664.45 $594.40 -11%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%
Celltrion, Inc 068270 175,800 KRW 76,325 KRW -57%
WuXi Biologics (Cayman) Inc 2269 HK$39.54 HK$30.42 -23%
Innovent Biologics, Inc 1801 HK$86.70 HK$19.66 -77%
Sino Biopharmaceutical Limited 1177 HK$5.26 HK$3.36 -36%
ALTEOGEN Inc 196170 276,500 KRW 44,444 KRW -84%
RemeGen Co 688331 ¥134.02 ¥26.99 -80%
Biocon Limited BIOCON ₹440.70 ₹57.36 -87%

Compare Hualan Biological Engineering Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hualan Biological Engineering Inc (002007) overvalued or undervalued?
As of Aug 8, 2026, our model estimates a fair value of ¥10.64 versus a price of ¥13.43, about −21% (overvalued).
What is the fair value of 002007?
Our model-based fair value for Hualan Biological Engineering Inc is ¥10.64 (as of Aug 8, 2026), built from audited fundamentals. The current price is ¥13.43.
What is the quality score of 002007?
Hualan Biological Engineering Inc has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hualan Biological Engineering Inc (002007)?
Hualan Biological Engineering Inc reported trailing-twelve-month revenue of about 4.5B CNY (latest available figure, as of Aug 8, 2026).
What is the net profit margin of 002007?
The net profit margin of Hualan Biological Engineering Inc is about 19.1%, meaning it keeps roughly 19.1% of revenue as net income. Based on the latest reported figures.
Does Hualan Biological Engineering Inc pay a dividend?
Hualan Biological Engineering Inc currently shows a dividend yield of about 7.58% relative to its recent price (as of Aug 8, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hualan Biological Engineering Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.