Guoguang Electric Co Ltd (002045) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Guoguang Electric Co Ltd stock ¥9.27, price ¥9.86, that is 6.0% below the price, quality 23 out of 100. Rating: fairly valued. Calculated from audited financials with 16 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 5, 2026.
How to read this chart
60‑month range ¥6.82 – ¥25.11 · fair‑value band ¥6.49 – ¥12.04 · the ¥9.86 price screens above the ¥9.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 5, 2026.
Follow Guoguang Electric Co in your weekly email
Every Wednesday you see whether Guoguang Electric Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Guoguang Electric Company Limited, together with its subsidiaries, engages in the audio and electroacoustic, and lithium battery businesses in Mainland China, Europe, the United States, and internationally. It operates through Electronic Components Business and Others segments.
Show moreShow less
The company offers speakers, bluetooth speakers, traditional headphones, computer peripheral audio, Wi-Fi speakers, soundbar, AI glasses, AI headphones, VR/AR, car amplifiers, tweeters, subwoofers, musical instrument audio, high-power active speakers, POE speakers, and other products.
It also provides lithium battery products for headphones, smart speakers, wearable devices, electronic cigarettes, drones, and other products. In addition, the company is involved in the rental of houses and buildings.
Guoguang Electric Company Limited was founded in 1951 and is headquartered in Guangzhou, the People's Republic of China.
Stock analysis
Guoguang Electric Co Ltd (002045) currently trades at ¥9.86, while our model-based Fair Value estimate is ¥9.27, so the stock looks roughly fairly valued today (gap 6.4%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥10.90 per share, and 5 of the 16 models we run sit above the ¥9.86 price.
Bear case: the Dividend Discount group reads lowest at ¥1.47, and 11 of the 16 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥6.49 (bear) to ¥12.04 (bull), the price of ¥9.86 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 23/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Guoguang Electric Co Ltd reported revenue of 7.9B CNY in FY2024 versus 4.3B CNY in FY2020, a compound +16.7%/yr. Reported net income was 253M CNY in FY2024, compounding +7.9%/yr from FY2020.
Key figures
Market cap 7.3B CNY (≈ $1.1B) Small · P/S ratio 0.72 · EPS (TTM) ¥−0.5200 · Dividend yield 0.2% · Net margin −4.2% · Return on equity −7.0% · Return on assets (EBIT) 3.0% (5-year average) · Operating margin −2.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 17 out of 100 (low confidence).
What moves the price
The share trades about 37% below its 52-week high and 36% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −6%, 002045 screens cheaper than that median.
Fair Value models
Bear¥6.49Fair Value ¥9.27Bull¥12.04
Price ¥9.86 · Downside -6.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income¥5.71¥5.76¥6.1476
EPV¥6.00¥6.44¥6.8274
ROIC Compounder¥6.00¥6.44¥6.8272
All 16 models by family
Earnings-Based
Graham-Dodd¥3.06¥15.88¥21.9764
Lynch FV¥4.35¥6.21¥8.0761
PEG = 1.0¥4.35¥6.21¥8.0757
EPV¥6.00¥6.44¥6.8274
Dividend Discount
Gordon GGM¥0.8300¥1.55¥2.2067
DDM Multi-Stage¥0.8300¥1.39¥1.6567
Multiples
P/E Multiple¥9.44¥12.59¥15.7463
P/S Multiple¥5.73¥7.65¥9.5658
P/B Multiple¥16.44¥21.92¥27.4055
EV/EBIT¥6.13¥8.60¥11.0766
EV/EBITDA¥8.50¥11.75¥15.0167
EV/Revenue¥2.47¥4.07¥5.6852
Asset-Based
NCAV (Graham)¥1.20¥1.82¥2.2755
Economic Profit
Residual Income¥5.71¥5.76¥6.1476
ROIC Compounder¥6.00¥6.44¥6.8272
Growth Earnings
Growth-Adj P/E¥7.63¥10.90¥14.1767
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+33.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.2%
Revenue growth 19 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+15.9%
’13
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−4.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.4%
Dividend (yield on the price)0.2%
Per share before 2005divided by the spin-off factor 1.33
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−4.4% vs 9.2%, slowing
Profit margin 2019 to 2024 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 3%
Compare Guoguang Electric Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 651 stocks
Beats the industry median on 4/10 measures
A mixed picture versus its industry peers.
Valuation
Quality Score23 · Bottom 25%
Fair Value upside−6.0% · Above median
Profitability
Return on assets2.7% · Below median
Net margin (12 months)−4.2% · Bottom 25%
Operating margin (12 months)−2.0% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−10.2% · Bottom 25%
Dividend yield (12 months)0.2% · Bottom 25%
Balance sheet
Debt / equity0.05× · Below median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Guoguang Electric Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002045
Frequently asked questions
Is Guoguang Electric Co Ltd (002045) overvalued or undervalued?
As of Nov 5, 2026, our model estimates a fair value of ¥9.27 versus a price of ¥9.86, about 6% lower (fairly valued).
What is the fair value of 002045?
Our model-based fair value for Guoguang Electric Co Ltd is ¥9.27 (as of Nov 5, 2026), built from audited fundamentals. The current price: ¥9.86.
What is the quality score of 002045?
Guoguang Electric Co Ltd has a Quality Score of 23/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Guoguang Electric Co Ltd (002045)?
Our model-based price target is the fair value of ¥9.27 (as of Nov 5, 2026) from 16 valuation models. Cautious scenario ¥6.49, optimistic scenario ¥12.04. It is a calculation from audited fundamentals, not an analyst target.
What is the Guoguang Electric Co Ltd stock forecast for 2026?
Our models put fair value at ¥9.27, about 6% lower versus a price of ¥9.86 (fairly valued). Cautious scenario ¥6.49, optimistic scenario ¥12.04. The calculation is refreshed regularly with new filings.
What is the revenue of Guoguang Electric Co Ltd (002045)?
Guoguang Electric Co Ltd reported trailing-twelve-month revenue of about 7.1B CNY (latest available figure, as of Nov 5, 2026).
Does Guoguang Electric Co Ltd pay a dividend?
Guoguang Electric Co Ltd currently shows a dividend yield of 0.15% relative to its recent price (as of Nov 5, 2026).
How much is the dividend of Guoguang Electric Co Ltd (002045) and when is the ex-dividend date?
Guoguang Electric Co Ltd pays a dividend of ¥0.015 per share a year, a dividend yield of 0.2%. The last ex-dividend date was Jun 3, 2026. The payout ratio is 3.3% of earnings. Our assessment: Token dividend. At a yield of 0.2% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.2% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Guoguang Electric Co Ltd (002045)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Guoguang Electric Co Ltd it is ¥9.27 per share (as of Nov 5, 2026), against a price of ¥9.86. It is the blended result of 16 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Guoguang Electric Co Ltd stock overvalued or undervalued in 2026?
As of Nov 5, 2026, 002045 trades above its calculated fair value: price ¥9.86, fair value ¥9.27, a gap of about −6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002045?
No. The price is what the market pays today (¥9.86); the fair value is what the company's own numbers justify (¥9.27). For Guoguang Electric Co Ltd the two are ¥0.5950 per share apart. That gap is exactly why we show both numbers side by side.
How much is Guoguang Electric Co Ltd worth?
The market values Guoguang Electric Co Ltd at about 7.3B CNY (market capitalisation, as of Nov 5, 2026). Per share that is ¥9.86; our models calculate a fair value of ¥9.27 per share.
What do the bullish and bearish scenarios say about 002045?
Our models span a range for Guoguang Electric Co Ltd: cautious scenario ¥6.49, base ¥9.27, optimistic ¥12.04 per share (as of Nov 5, 2026, price ¥9.86). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Guoguang Electric Co Ltd (002045)?
Balance-sheet figures for Guoguang Electric Co Ltd (as of Nov 5, 2026): return on equity −7.0%, debt of 0.05 per unit of equity. They feed the Quality Score of 23/100, which measures business quality independently of the share price.
How far is 002045 from its 52-week high?
Guoguang Electric Co Ltd trades at ¥9.86, about 37% below its 52-week high of ¥15.64 and 36% above the low of ¥7.26 (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of ¥9.27 is for.
Which stocks are comparable to Guoguang Electric Co Ltd?
From the same area (Technology) we also value Amphenol Corporation, Hon Hai Precision Industry Co, Corning Incorporated, Delta Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Guoguang Electric Co Ltd stock attractive at the current price?
The data as of Nov 5, 2026: price ¥9.86, calculated fair value ¥9.27 (−6%), Quality Score 23/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002045 calculated?
We run Guoguang Electric Co Ltd through 16 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥9.27 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Guoguang Electric Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Guoguang Electric Co Ltd (002045)?
The closing price on Nov 6, 2026 was ¥9.86. Our model-based fair value is ¥9.27, about 6% lower (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Guoguang Electric Co Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. A fairly wide model range (¥6.49 to ¥12.04) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Guoguang Electric Co Ltd
How large is the market capitalisation of Guoguang Electric Co Ltd (002045)?
The market capitalisation of Guoguang Electric Co Ltd is 7.3B CNY (≈ $1.1B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Guoguang Electric Co Ltd (002045)?
The price-to-sales ratio of Guoguang Electric Co Ltd is 0.72 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Guoguang Electric Co Ltd (002045)?
Earnings per share at Guoguang Electric Co Ltd are ¥−0.5200. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Guoguang Electric Co Ltd (002045)?
The dividend yield of Guoguang Electric Co Ltd is 0.2%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Guoguang Electric Co Ltd (002045)?
The net margin of Guoguang Electric Co Ltd is −4.2% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Guoguang Electric Co Ltd (002045)?
The return on equity (ROE) of Guoguang Electric Co Ltd is −7.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Guoguang Electric Co Ltd (002045)?
On an EBIT basis the return on assets of Guoguang Electric Co Ltd is 3.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Guoguang Electric Co Ltd (002045)?
The operating margin of Guoguang Electric Co Ltd is −2.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Guoguang Electric Co Ltd (002045)?
Revenue at Guoguang Electric Co Ltd is growing −10.2% versus a year earlier (3y avg +17.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Guoguang Electric Co Ltd (002045)?
Earnings per share at Guoguang Electric Co Ltd are growing −65.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Guoguang Electric Co Ltd (002045) generate?
The free cash flow of Guoguang Electric Co Ltd is −432M CNY (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Guoguang Electric Co Ltd (002045) carry?
The net debt of Guoguang Electric Co Ltd is 718M CNY (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Guoguang Electric Co Ltd in the live analysis
One click puts Guoguang Electric Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 5, 2026