EN DE

Hongrun Construction Group (002062) Fair Value & Analysis

Industrials · CN · Market cap 9.8B CNY

HC Hongrun Construction Group 002062 · SHE
Price¥8.09
Fair Value¥4.04
Upside-50.1%
Quality47/100
Watch Hongrun Construction Group for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 4.7% net margin
Low debt · generates free cash flow
1.29% dividend yield
Trails peers (3/14)
Narrow moat 31/100
Evidence: High Range ¥3.03 – ¥5.04 Share as image

Fair value as of: Jul 22, 2026

From 22 valuation models · updated 19 days ago

Share price +11.6% over the past month.

Below-average quality, and screening another 50% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥5.04). The favourable scenario is already priced in.
  • Solid but not exceptional quality (47/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥12.34 ¥3.07 Fair Value ¥4.04 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥3.07 – ¥12.34 · fair‑value band ¥3.03 – ¥5.04 · the ¥8.09 price screens above the ¥4.04 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hongrun Construction Group (002062) currently trades at ¥8.09, while our model-based Fair Value estimate is ¥4.04, implying the stock looks roughly 50.1% overvalued today. The Quality Score stands at 47/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Hongrun Construction Group generated revenue of 5.6B CNY at a net margin of 4.7%. Revenue declined 9.7% year over year. It earns a return on equity of 4.3%. The balance sheet holds a net cash position of 1.1B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥3.03 (bear case) to ¥5.04 (bull case); at ¥8.09, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 97% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -50%, 002062 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥9.17 ¥11.62 ¥15.68 80
Residual Income ¥3.05 ¥3.11 ¥3.04 76
Rev-Margin DCF ¥5.90 ¥7.13 ¥8.73 74
All 22 models by family
DCF Models
FCF DCF ¥8.88 ¥11.42 ¥15.99 38
Owner Earnings ¥3.81 ¥4.50 ¥5.73 31
5Y Revenue Exit ¥5.90 ¥6.96 ¥8.50 39
5Y EBITDA Exit ¥6.60 ¥8.18 ¥10.28 41
5Y P/E Exit ¥6.53 ¥8.06 ¥9.90 38
10Y Revenue Exit ¥7.00 ¥7.89 ¥8.78 36
10Y EBITDA Exit ¥7.48 ¥8.63 ¥9.80 37
10Y P/E Exit ¥7.43 ¥8.55 ¥9.58 35
Earnings-Based
Graham-Dodd ¥1.54 ¥1.88 ¥2.11 54
EPV ¥3.40 ¥3.64 ¥3.84 59
Multiples
P/E Multiple ¥3.56 ¥4.75 ¥5.93 63
P/S Multiple ¥2.88 ¥3.84 ¥4.80 58
P/B Multiple ¥2.88 ¥3.84 ¥4.80 55
EV/EBIT ¥4.97 ¥5.99 ¥7.00 53
EV/EBITDA ¥5.63 ¥6.86 ¥8.09 54
EV/Revenue ¥4.10 ¥5.03 ¥5.96 43
Asset-Based
NCAV (Graham) ¥1.98 ¥2.65 ¥3.96 50
Growth DCF
Growth DCF ¥9.17 ¥11.62 ¥15.68 80
Rev-Margin DCF ¥5.90 ¥7.13 ¥8.73 74
Economic Profit
Residual Income ¥3.05 ¥3.11 ¥3.04 76
ROIC Compounder ¥3.40 ¥3.64 ¥3.84 72
Growth Earnings
Growth-Adj P/E ¥2.51 ¥3.59 ¥4.67 68

Widest divergence: DCF Models (¥8.06) versus Earnings-Based (¥1.88). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.6B CNY
Revenue growth (YoY) -9.7%
Net margin 4.7%
Return on equity 4.3%
Free cash flow 929M CNY FY2025
P/E ratio 37.9
More key figures
Operating margin 6.2%
EPS (TTM) ¥0.2100
Dividend yield 1.3%
EPS growth (YoY) -25.0%
Net cash 1.1B CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 49 · Market factors (momentum, volatility) 56

Profitability 24
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 49
Balance sheet, leverage, solvency risk
Investment 87
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 22
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hongrun Construction Group Co., Ltd. engages in the construction business in China. The company is involved in the rail transit construction; municipal engineering; highway and bridge; underground space and comprehensive pipe gallery; water and environmental protection; marine engineering; and housing construction businesses.

Full company description

Hongrun Construction Group Co., Ltd. engages in the construction business in China. The company is involved in the rail transit construction; municipal engineering; highway and bridge; underground space and comprehensive pipe gallery; water and environmental protection; marine engineering; and housing construction businesses. It also engages in the real estate development, hospitality and tourism, commercial real estate, investment and construction of infrastructure projects, photovoltaic, and international education businesses. The company was founded in 1994 and is headquartered in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hongrun Construction Group reported revenue of ¥5.7B in FY2025 versus ¥10.3B in FY2021, a compound −13.6%/yr. Reported net income was ¥280M in FY2025, compounding −8.5%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
5.7B CNY
Latest YoY
−3.0%
Avg. growth/yr (3Y)
−12.9%
Avg. growth/yr (5Y)
−12.7%
Avg. growth/yr (22Y)
+5.5%
Revenue −13.6%/yr
FY21 ¥10.3B
FY22 ¥8.7B
FY23 ¥6.4B
FY24 ¥5.9B
FY25 ¥5.7B
Net income −8.5%/yr
FY21 ¥399M
FY22 ¥364M
FY23 ¥339M
FY24 ¥283M
FY25 ¥280M

002062 screens 50% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hongrun Construction Group Fair Value". https://www.fairvalue-calculator.com/stock/002062

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside −50% · Below median
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth -10% · Below median
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 37.9× · Pricier than 75% of peers
P/B 2.01× · Pricier than median
P/S (TTM) 1.75× · Pricier than 75% of peers
P/FCF 1.6× · Cheaper than median
EV/EBITDA 13.9× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 0 · sector 18
PAST 17 · sector 26
HEALTH 90 · sector 94
DIVIDEND 26 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Hongrun Construction Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hongrun Construction Group (002062) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥4.04 versus a price of ¥8.09, about −50% (overvalued).
What is the fair value of 002062?
Our model-based fair value for Hongrun Construction Group is ¥4.04 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥8.09.
What is the quality score of 002062?
Hongrun Construction Group has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hongrun Construction Group (002062)?
Hongrun Construction Group reported trailing-twelve-month revenue of about 5.6B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002062?
The net profit margin of Hongrun Construction Group is about 4.7%, meaning it keeps roughly 4.7% of revenue as net income. Based on the latest reported figures.
Does Hongrun Construction Group pay a dividend?
Hongrun Construction Group currently shows a dividend yield of about 1.29% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hongrun Construction Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.