Shenzhen Sunrise New Energy Co Ltd (002256) fair value: what the stock is really worth
As of Oct 23, 2026: fair value (intrinsic value) of Shenzhen Sunrise New Energy Co Ltd stock ¥0.29, price ¥2.78, upside -89.6%, quality 57 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Fair value above price?No
Good quality?Yes
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 26, 2026.
How to read this chart
60‑month range ¥1.33 – ¥6.46 · fair‑value band ¥0.1900 – ¥0.3900 · the ¥2.78 price screens above the ¥0.2900 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 26, 2026.
Follow Shenzhen Sunrise New Energy Co in your weekly email
Every Wednesday you see whether Shenzhen Sunrise New Energy Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
ZETTA Group Co., Ltd. engages in the manufacturing of spray paints, mechanical and automotive care products, and household care products in China and internationally. The company operates through two segments, Fine Chemicals and Photovoltaic Business.
Show moreShow less
It offers spray paints, such as acrylic, animal marking, benzene-free, custom color, diy wall repair, fluorescent, cold galvanizing, hammer finish, heat resistant, line marker, metallic, second petroleum, trim and bumper, silver zinc rich compound, and water-based spray paints; spray lubricants, including anti-rust lubricant, chain lube, grease spray, mold release, penetrating oil, silicone spray, and white lithium grease.
The company also provides car cleaners comprising adhesive remover, antibacterial air conditioner cleaner, brake and parts cleaner, bug and tar remover, carburetor cleaners, carpet and upholstery cleaner, foamy engine cleaner, heavy duty engine degreaser, metal polish, multipurpose foamy cleaner, parts cleaner, throttle body and air intake cleaner, and windshield cleaner.
In addition, it offers car paint maintenance products; anti mist spray, anti-freeze, antibiotic leather wax, coolant boost, de-frost, ice remover, interior detailer, low temperature starting fluid, matt finish interior detailer, and tire foam car maintenance products; foam sealant, air freshener, chain cleaner, furniture polish, and metallic polish cleaner household care products; and personal care and beauty sprays.
The company was formerly known as Shenzhen Sunrise New Energy Co., Ltd. and changed its name to ZETTA Group Co., Ltd. in December 2025. ZETTA Group Co., Ltd. was incorporated in 1995 and is based in Shenzhen, the People's Republic of China.
Stock analysis
Shenzhen Sunrise New Energy Co Ltd (002256) currently trades at ¥2.78, while our model-based Fair Value estimate is ¥0.2900, 89.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of ¥0.3800 per share, and 0 of the 24 models we run sit above the ¥2.78 price.
Bear case: the Dividend Discount group reads lowest at ¥0.0800, and 24 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥0.1900 (bear) to ¥0.3900 (bull), the price of ¥2.78 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Utilities sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Shenzhen Sunrise New Energy Co Ltd reported revenue of 497M CNY in FY2025 versus 340M CNY in FY2021, a compound +9.9%/yr. Reported net income was 42.5M CNY in FY2025.
Key figures
Market cap 5.9B CNY (≈ $888M) Small · P/E ratio 139.0 · P/S ratio 11.9 · EPS (TTM) ¥0.0200 · Dividend yield 0.3% · Net margin 8.7% · Return on equity 3.3% · Return on assets (EBIT) −6.8%.
What moves the price
The share trades about 50% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −35% fair-value upside, at −90%, 002256 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.0600 to ¥1.02). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear¥0.1900Fair Value ¥0.2900Bull¥0.3900
Price ¥2.78 · Upside -89.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (¥0.0164 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.46/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+43.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.7%
Start year 2020 (pandemic). Over 10 years: −0.2% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.1%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−7.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.8%
Dividend (yield on the price)0.3%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−7.8% vs −6.7%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−37% → 11%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 8.4%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Compare Shenzhen Sunrise New Energy Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Renewable · 201 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Top 25%
Fair Value upside−89.6% · Bottom 25%
Profitability
Return on equity (12 months)3.3% · Above median
Return on assets2.4% · Above median
Net margin (12 months)8.7% · Above median
Operating margin (12 months)3.3% · Below median
Growth and dividend
Revenue growth (quarter YoY)−10.4% · Below median
Dividend yield (12 months)0.3% · Bottom 25%
Balance sheet
Debt / equity0.03× · Lowest 25%
Valuation Multiplesvs Utilities - Renewable median · lower = cheaper
P/E (12 months)139.0× · Priciest 25%
P/B4.98× · Priciest 25%
P/S (12 months)11.88× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 24
FUTURE (revenue growth)0· sector 6
PAST (return on equity)13· sector 13
HEALTH (low debt)99· sector 69
DIVIDEND (yield)5· sector 44
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shenzhen Sunrise New Energy Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002256
Frequently asked questions
Is Shenzhen Sunrise New Energy Co Ltd (002256) overvalued or undervalued?
As of Oct 26, 2026, our model estimates a fair value of ¥0.2900 versus a price of ¥2.78, about −90% upside (overvalued).
What is the fair value of 002256?
Our model-based fair value for Shenzhen Sunrise New Energy Co Ltd is ¥0.2900 (as of Oct 26, 2026), built from audited fundamentals. The current price: ¥2.78.
What is the quality score of 002256?
Shenzhen Sunrise New Energy Co Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shenzhen Sunrise New Energy Co Ltd (002256)?
Our model-based price target is the fair value of ¥0.2900 (as of Oct 26, 2026) from 24 valuation models. Cautious scenario ¥0.1900, optimistic scenario ¥0.3900. It is a calculation from audited fundamentals, not an analyst target.
What is the Shenzhen Sunrise New Energy Co Ltd stock forecast for 2026?
Our models put fair value at ¥0.2900, about −90% upside versus a price of ¥2.78 (overvalued). Cautious scenario ¥0.1900, optimistic scenario ¥0.3900. The calculation is refreshed regularly with new filings.
What is the revenue of Shenzhen Sunrise New Energy Co Ltd (002256)?
Shenzhen Sunrise New Energy Co Ltd reported trailing-twelve-month revenue of about 498M CNY (latest available figure, as of Oct 26, 2026).
Does Shenzhen Sunrise New Energy Co Ltd pay a dividend?
Shenzhen Sunrise New Energy Co Ltd currently shows a dividend yield of 0.26% relative to its recent price (as of Oct 26, 2026).
What is the intrinsic value of Shenzhen Sunrise New Energy Co Ltd (002256)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shenzhen Sunrise New Energy Co Ltd it is ¥0.2900 per share (as of Oct 26, 2026), against a price of ¥2.78. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Shenzhen Sunrise New Energy Co Ltd stock overvalued or undervalued in 2026?
As of Oct 26, 2026, 002256 trades above its calculated fair value: price ¥2.78, fair value ¥0.2900, a gap of about −90% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002256?
No. The price is what the market pays today (¥2.78); the fair value is what the company's own numbers justify (¥0.2900). For Shenzhen Sunrise New Energy Co Ltd the two are ¥2.49 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shenzhen Sunrise New Energy Co Ltd worth?
The market values Shenzhen Sunrise New Energy Co Ltd at about 5.9B CNY (market capitalisation, as of Oct 26, 2026). Per share that is ¥2.78; our models calculate a fair value of ¥0.2900 per share.
What do the bullish and bearish scenarios say about 002256?
Our models span a range for Shenzhen Sunrise New Energy Co Ltd: cautious scenario ¥0.1900, base ¥0.2900, optimistic ¥0.3900 per share (as of Oct 26, 2026, price ¥2.78). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002256?
Shenzhen Sunrise New Energy Co Ltd trades at a price-to-earnings ratio of 139.0 (as of Oct 26, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥0.2900 is built from several models across several years. Other multiples: P/B 5.0, P/S 11.9.
How solid is the balance sheet of Shenzhen Sunrise New Energy Co Ltd (002256)?
Balance-sheet figures for Shenzhen Sunrise New Energy Co Ltd (as of Oct 26, 2026): return on equity 3.3%, debt of 0.03 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is 002256 from its 52-week high?
Shenzhen Sunrise New Energy Co Ltd trades at ¥2.78, about 50% below its 52-week high of ¥5.52 and 1% above the low of ¥2.76 (as of Oct 23, 2026). Distance from the high says nothing about value: that is what the fair value of ¥0.2900 is for.
Which stocks are comparable to Shenzhen Sunrise New Energy Co Ltd?
From the same area (Utilities) we also value China Yangtze Power Co, Huaneng Lancang River Hydropower Inc, VERBUND AG, Ørsted A/S, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shenzhen Sunrise New Energy Co Ltd stock attractive at the current price?
The data as of Oct 26, 2026: price ¥2.78, calculated fair value ¥0.2900 (−90%), Quality Score 57/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002256 calculated?
We run Shenzhen Sunrise New Energy Co Ltd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥0.2900, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 12.5 % above its aggregate fair value. Shenzhen Sunrise New Energy Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shenzhen Sunrise New Energy Co Ltd (002256)?
The closing price on Oct 23, 2026 was ¥2.78. Our model-based fair value is ¥0.2900, about −90% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shenzhen Sunrise New Energy Co Ltd right now?
The price sits above even our optimistic bull case (¥0.3900). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (¥0.1900 to ¥0.3900) leaves room in how you read the outcome.
Key figures of Shenzhen Sunrise New Energy Co Ltd
How large is the market capitalisation of Shenzhen Sunrise New Energy Co Ltd (002256)?
The market capitalisation of Shenzhen Sunrise New Energy Co Ltd is 5.9B CNY (≈ $888M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shenzhen Sunrise New Energy Co Ltd (002256)?
The price-to-sales ratio of Shenzhen Sunrise New Energy Co Ltd is 11.9 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shenzhen Sunrise New Energy Co Ltd (002256)?
Earnings per share at Shenzhen Sunrise New Energy Co Ltd are ¥0.0200 (price ÷ EPS = P/E 139.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Shenzhen Sunrise New Energy Co Ltd (002256)?
The dividend yield of Shenzhen Sunrise New Energy Co Ltd is 0.3% (payout 36.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Shenzhen Sunrise New Energy Co Ltd (002256)?
The net margin of Shenzhen Sunrise New Energy Co Ltd is 8.7% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shenzhen Sunrise New Energy Co Ltd (002256)?
The return on equity (ROE) of Shenzhen Sunrise New Energy Co Ltd is 3.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shenzhen Sunrise New Energy Co Ltd (002256)?
On an EBIT basis the return on assets of Shenzhen Sunrise New Energy Co Ltd is −6.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shenzhen Sunrise New Energy Co Ltd (002256)?
The operating margin of Shenzhen Sunrise New Energy Co Ltd is 3.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shenzhen Sunrise New Energy Co Ltd (002256)?
Revenue at Shenzhen Sunrise New Energy Co Ltd is growing −10.4% versus a year earlier (3y avg +18.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shenzhen Sunrise New Energy Co Ltd (002256)?
Earnings per share at Shenzhen Sunrise New Energy Co Ltd are growing +724% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shenzhen Sunrise New Energy Co Ltd (002256) generate?
The free cash flow of Shenzhen Sunrise New Energy Co Ltd is 1.1M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Shenzhen Sunrise New Energy Co Ltd (002256) hold?
Shenzhen Sunrise New Energy Co Ltd holds more cash than debt, 14.5M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Shenzhen Sunrise New Energy Co Ltd in the live analysis
One click puts Shenzhen Sunrise New Energy Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 26, 2026