EN DE

Integrated Electronic Systems Lab Co (002339) Fair Value & Analysis

Industrials · CN · Market cap 4.0B CNY

IE Integrated Electronic Systems Lab Co 002339 · SHE
Price¥7.22
Fair Value¥1.27
Upside-82.4%
Quality58/100
Watch Integrated Electronic Systems Lab Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.3% net margin
Low debt · generates free cash flow
0.25% dividend yield
Trails peers (4/14)
Narrow moat 22/100
Evidence: Medium Range ¥0.6300 – ¥1.75 Share as image

Fair value as of: Jul 22, 2026

From 26 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥3.47 to ¥1.27 (−63.4%) since Jun 25, 2026. Share price +8.7% over the past month.

A solid business, but screening 82% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥1.75). The favourable scenario is already priced in.
  • The model range is unusually wide (¥0.6300 to ¥1.75). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥13.18 ¥4.42 Fair Value ¥1.27 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥4.42 – ¥13.18 · fair‑value band ¥0.6300 – ¥1.75 · the ¥7.22 price screens above the ¥1.27 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Integrated Electronic Systems Lab Co (002339) currently trades at ¥7.22, while our model-based Fair Value estimate is ¥1.27, implying the stock looks roughly 82.4% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Integrated Electronic Systems Lab Co generated revenue of 3.2B CNY at a net margin of 0.3%. Revenue grew 20.9% year over year. It earns a return on equity of 2.0%. The balance sheet holds a net cash position of 352M CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥0.6300 (bear case) to ¥1.75 (bull case); at ¥7.22, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -82%, 002339 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥3.15 ¥4.64 ¥7.04 80
Residual Income ¥2.45 ¥2.31 ¥1.67 76
Rev-Margin DCF ¥3.03 ¥4.49 ¥6.38 74
All 26 models by family
DCF Models
FCF DCF ¥3.17 ¥4.82 ¥7.60 38
Owner Earnings ¥2.52 ¥3.67 ¥5.60 31
5Y Revenue Exit ¥3.03 ¥4.53 ¥6.56 39
5Y EBITDA Exit ¥3.75 ¥6.02 ¥8.88 41
5Y P/E Exit ¥2.14 ¥2.68 ¥3.28 38
10Y Revenue Exit ¥2.99 ¥4.42 ¥6.59 36
10Y EBITDA Exit ¥3.53 ¥5.48 ¥8.49 37
10Y P/E Exit ¥2.48 ¥3.09 ¥3.90 35
Earnings-Based
Graham-Dodd ¥0.2700 ¥1.27 ¥1.75 54
Lynch FV ¥0.3400 ¥0.4800 ¥0.6300 50
PEG = 1.0 ¥0.3400 ¥0.4800 ¥0.6300 46
EPV ¥2.79 ¥3.07 ¥3.30 59
Dividend Discount
Gordon GGM ¥0.5500 ¥1.10 ¥1.66 70
DDM Multi-Stage ¥0.5500 ¥0.9500 ¥1.16 61
Multiples
P/E Multiple ¥0.6300 ¥0.8400 ¥1.05 63
P/S Multiple ¥0.5100 ¥0.6800 ¥0.8500 58
P/B Multiple ¥0.5100 ¥0.6800 ¥0.8500 55
EV/EBIT ¥3.76 ¥4.67 ¥5.58 53
EV/EBITDA ¥4.30 ¥5.38 ¥6.47 54
EV/Revenue ¥2.99 ¥3.82 ¥4.65 43
Asset-Based
NCAV (Graham) ¥1.81 ¥2.42 ¥3.61 50
Growth DCF
Growth DCF ¥3.15 ¥4.64 ¥7.04 80
Rev-Margin DCF ¥3.03 ¥4.49 ¥6.38 74
Economic Profit
Residual Income ¥2.45 ¥2.31 ¥1.67 76
ROIC Compounder ¥2.79 ¥3.07 ¥3.30 72
Growth Earnings
Growth-Adj P/E ¥0.5300 ¥0.7600 ¥0.9900 68

Widest divergence: Growth DCF (¥4.49) versus Earnings-Based (¥0.4800). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 3.2B CNY
Revenue growth (YoY) +20.9%
Net margin 0.3%
Return on equity 2.0%
Free cash flow 87.4M CNY FY2025
P/E ratio 796.0
More key figures
Operating margin -18.4%
EPS (TTM) ¥0.0100
Dividend yield 0.3%
EPS growth (YoY) +53.8%
Net cash 352M CNY FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 58 · Market factors (momentum, volatility) 27

Profitability 27
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 90
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 14
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Integrated Electronic Systems Lab Co., Ltd. manufactures and sells automation and information solutions in China and internationally.

Full company description

Integrated Electronic Systems Lab Co., Ltd. manufactures and sells automation and information solutions in China and internationally. The company head end system, meter data management system, FTU/DTU, relay/protection IED, power supply, meters, smart water meters and devices, gas meters and devices, heat meters and devices, data concentrator unit, and EV chargers, as well as grid and utilities solutions, internet of Smart energy (IoE), and industrial informationization solutions. Integrated Electronic Systems Lab Co., Ltd. was founded in 1984 and is headquartered in Jinan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Integrated Electronic Systems Lab Co reported revenue of ¥3.1B in FY2025 versus ¥2.0B in FY2021, a compound +10.9%/yr. Reported net income was ¥20.2M in FY2025.

Growth Quality 71/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
3.1B CNY
Latest YoY
+18.7%
Avg. growth/yr (3Y)
+11.9%
Avg. growth/yr (5Y)
+8.1%
Avg. growth/yr (19Y)
+16.4%
Revenue +10.9%/yr
FY21 ¥2.0B
FY22 ¥2.2B
FY23 ¥2.4B
FY24 ¥2.6B
FY25 ¥3.1B
Net income
FY21 −¥45.3M
FY22 −¥27.9M
FY23 ¥30.9M
FY24 ¥31.6M
FY25 ¥20.2M

002339 screens 82% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Integrated Electronic Systems Lab Co Fair Value". https://www.fairvalue-calculator.com/stock/002339

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 2% · Below median
Return on assets 1% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) -18% · Bottom 25%
Revenue growth 21% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 796.0× · Pricier than 75% of peers
P/B 2.20× · Cheaper than median
P/S (TTM) 1.27× · Cheaper than median
P/FCF 6.8× · Pricier than median
EV/EBITDA 50.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 57
PAST 8 · sector 26
HEALTH 95 · sector 97
DIVIDEND 5 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Integrated Electronic Systems Lab Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Integrated Electronic Systems Lab Co (002339) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥1.27 versus a price of ¥7.22, about −82% (overvalued).
What is the fair value of 002339?
Our model-based fair value for Integrated Electronic Systems Lab Co is ¥1.27 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥7.22.
What is the quality score of 002339?
Integrated Electronic Systems Lab Co has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Integrated Electronic Systems Lab Co (002339)?
Integrated Electronic Systems Lab Co reported trailing-twelve-month revenue of about 3.2B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002339?
The net profit margin of Integrated Electronic Systems Lab Co is about 0.3%, meaning it keeps roughly 0.3% of revenue as net income. Based on the latest reported figures.
Does Integrated Electronic Systems Lab Co pay a dividend?
Integrated Electronic Systems Lab Co currently shows a dividend yield of about 0.25% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Integrated Electronic Systems Lab Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.