EN DE
Data-driven stock valuation

NAURA Technology Group Co Ltd (002371) fair value: what the stock is really worth

We calculate from audited financials what NAURA Technology Group Co Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Technology · CN · Market cap 562B CNY (≈ $83.9B) · ISIN CNE100000ML7

At a glance

NT NAURA Technology Group Co Ltd 002371 · SHE
Price¥647.87
Fair Value¥205.30
Upside−68.3%
Quality50/100

A solid business, but trading 216% above our fair value of ¥205.30.

As of Aug 25, 2026, the fair value of NAURA Technology Group Co Ltd is ¥205.30 per share against a price of ¥647.87, so the fair value sits 68% below the price. A model estimate from reported figures, not an analyst target.

!Expensive Growth (revenue 5y +45.4 %/yr)
Solidly profitable · 13.5% net margin
!Low debt · negative free cash flow
·0.12% dividend yield
!Trails peers (5/13)
!Moderate moat 57/100
!Evidence only medium, so the estimate is less certain
!Weak on dividend: 2 out of 100
Evidence: Medium Range ¥84.11 to ¥253.79

Fair value as of: Aug 25, 2026

From 17 valuation models · updated 15 days ago

Share price −13.8% over the past month.

Watch NAURA Technology Group Co Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (¥253.79). The favourable scenario is already priced in.
  • The model range is unusually wide (¥84.11 to ¥253.79). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

¥934.51 ¥105.44 Fair Value ¥205.30 Mar 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 25, 2026.

How to read this chart

60‑month range ¥105.44 – ¥934.51 · fair‑value band ¥84.11 – ¥253.79 · the ¥647.87 price screens above the ¥205.30 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NAURA Technology Group Co Ltd (002371) currently trades at ¥647.87, while our model-based Fair Value estimate is ¥205.30, implying the stock looks roughly 215.6% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Technology sector. Bull case: the Growth Earnings group reads highest at a median of ¥377.39 per share, and 0 of the 17 models we run sit above the ¥647.87 price. Bear case: the Asset-Based group reads lowest at ¥34.83, and 17 of the 17 models stay below the price. Evidence for this calculation is medium.

Over the trailing twelve months, NAURA Technology Group Co Ltd generated revenue of 41.5B CNY at a net margin of 13.5%. Revenue grew 25.8% year over year. It earns a return on equity of 13.6%. The balance sheet holds a net cash position of 8.2B CNY. Fundamentals as of Aug 25, 2026

Scenario range: ¥84.11 (bear) to ¥253.79 (bull), the price of ¥647.87 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 10% below its 52-week high and 119% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at −70% fair-value upside, at −68%, 002371 screens cheaper than that median.

Fair Value models

Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (¥4.80 per share) are deliberately not added.

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EPV best evidence ¥82.03 ¥95.44 ¥107.37 74
ROIC Compounder ¥112.31 ¥169.32 ¥214.17 71
Owner Earnings ¥114.85 ¥261.03 ¥581.62 70
All 17 models by family
DCF Models
Owner Earnings ¥114.85 ¥261.03 ¥581.62 70
Earnings-Based
Graham-Dodd ¥51.74 ¥360.85 ¥506.40 63
Lynch FV ¥181.95 ¥259.93 ¥337.91 61
PEG = 1.0 ¥181.95 ¥259.93 ¥337.91 57
EPV best evidence ¥82.03 ¥95.44 ¥107.37 74
Dividend Discount
Gordon GGM ¥11.37 ¥24.83 ¥41.77 65
DDM Multi-Stage ¥11.37 ¥20.34 ¥25.87 66
Multiples
P/E Multiple ¥159.80 ¥213.06 ¥266.33 63
P/S Multiple ¥97.02 ¥129.36 ¥161.70 58
P/B Multiple ¥97.02 ¥129.36 ¥161.70 55
EV/EBIT ¥163.11 ¥215.47 ¥267.83 66
EV/EBITDA ¥151.48 ¥199.97 ¥248.46 67
EV/Revenue ¥85.43 ¥119.47 ¥153.51 54
Asset-Based
NCAV (Graham) ¥25.99 ¥34.83 ¥51.99 54
Economic Profit
Residual Income ¥52.94 ¥72.48 ¥254.23 64
ROIC Compounder ¥112.31 ¥169.32 ¥214.17 71
Growth Earnings
Growth-Adj P/E ¥264.17 ¥377.39 ¥490.61 67

Widest divergence: Growth Earnings (¥377.39) versus Dividend Discount (¥20.34). Highest evidence: EPV (74).

Notify me when 002371 reaches fair value

Put 002371 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 83.9
P/S ratio 11.8 P/E × margin
EPS (TTM) ¥7.72 price ÷ EPS = P/E 83.9
Dividend yield 0.1% payout 9.9%
Net margin 14.0% FY2025
Return on equity 13.6% TTM
More key figures
Profitability
Return on assets (EBIT) 7.2% avg 5y
Operating margin 18.2% TTM
Growth
Revenue (TTM) 41.5B CNY TTM
Revenue growth (YoY) +25.8% 3y avg +38.9%
EPS growth (YoY) +2.8%
Balance sheet & cash flow
Free cash flow −128M CNY FY2025
Net cash 8.2B CNY FY2024

Figures from reported company fundamentals · as of Aug 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 49 · Market factors (momentum, volatility) 74

Profitability 45
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 26
Disciplined investing over empire-building
Low Volatility 59
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 75
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

NAURA Technology Group Co., Ltd. engages in the research and development, production, sale, and technical services of semiconductors in the People's Republic of China. It operates through Semiconductor Equipment, Vacuum New Energy Equipment, and Precision Component segments.

Full company description

NAURA Technology Group Co., Ltd. engages in the research and development, production, sale, and technical services of semiconductors in the People's Republic of China. It operates through Semiconductor Equipment, Vacuum New Energy Equipment, and Precision Component segments. The company offers semiconductor process equipment including etching, thin film deposition, thermal processing, wet cleaning, ion implantation, coating and developing, and bonding which are used in the manufacturing of integrated circuits, power semiconductors, 3D integration and advanced packaging, compound semiconductors, and new displays. It also provides vacuum new energy equipment, which includes crystal growth, vacuum heat treatment, atmosphere-protected heat treatment, continuous heat treatment, plasma-enhanced chemical vapor deposition, diffusion oxidation annealing, magnetron sputtering coating, low-pressure chemical vapor deposition, multi-arc ion plating, and metal bipolar plate coating equipment that are used in material heat treatment, vacuum electronics, semiconductor materials, magnetic materials, and new energy fields. In addition, the company offers precision components including precision resistors, new capacitors, ultra-high voltage ceramic capacitors, quartz crystal devices, quartz microelectromechanical sensors, analog chips, modular power supplies, microwave components, inductors and transformers, and high-performance magnetic materials which are used in power electronics, rail transportation, smart grids, precision instruments, and automatic control applications. The company was formerly known as Beijing Sevenstar Electronics Co., Ltd. and changed its name to NAURA Technology Group Co., Ltd. in February 2017. NAURA Technology Group Co., Ltd. was founded in 2001 and is headquartered in Beijing, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NAURA Technology Group Co Ltd reported revenue of 39.4B CNY in FY2025 versus 9.7B CNY in FY2021, a compound +42.0%/yr. Reported net income was 5.5B CNY in FY2025, compounding +50.5%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
39.4B CNY
Latest YoY
+31.9%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+38.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+45.4%
Avg. revenue growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.6%
Value creation/yr (5Y) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year.
+56.7%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+56.6%
Dividend yield0.1%
Trend Two data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 56.6% vs 10Y 47.1%, picking up
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10.4% (2019) → 16.1% (2025) · rising
Worst earnings drop73% (2014) · in CNY
Revenue +42.0%/yr
FY21 9.7B CNY
FY22 14.7B CNY
FY23 22.1B CNY
FY24 29.8B CNY
FY25 39.4B CNY
Net income +50.5%/yr
FY21 1.1B CNY
FY22 2.4B CNY
FY23 3.9B CNY
FY24 5.6B CNY
FY25 5.5B CNY
Character of growth · EPS growth decomposed (2013-2024) +41.4 % p.a.
Revenue per share +29.9 %

of which total revenue +40.0 % · buybacks/dilution −7.2 %

EBIT margin +7.3 %
Tax rate +2.0 %
Residual (interest, one-offs) −0.6 %

Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).

002371 screens 216% overvalued. Compare with ASML Holding →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NAURA Technology Group Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/002371

Peer Group

Semiconductor Equipment & Materials · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 50 · Below median
Fair Value upside −68% · Below median
Profitability
Return on equity (TTM) 14% · Above median
Return on assets 5% · Above median
Net margin (TTM) 13% · Above median
Operating margin (TTM) 18% · Above median
Growth and dividend
Revenue growth 26% · Above median
Dividend yield (TTM) 0.1% · Bottom 25%
Balance sheet
Debt / equity 0.34× · Highest 25%

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/E (TTM) 83.9× · Pricier than median
P/B 14.89× · Priciest 25%
P/S (TTM) 13.55× · Priciest 25%
EV/EBITDA 75.7× · Priciest 25%

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE100 · sector 59
PAST54 · sector 30
HEALTH83 · sector 96
DIVIDEND2 · sector 17

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 25, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML €1,500 €604.27 −60%
Applied Materials, Inc AMAT $454.71 $183.10 −60%
Lam Research Corporation LRCX $307.65 $91.80 −70%
KLA Corporation KLAC $185.60 $74.58 −60%
Teradyne, Inc TER $357.03 $65.80 −82%
Advanced Micro-Fabrication Equipment Inc 688012 ¥335.42 ¥55.05 −84%
Piotech Inc 688072 ¥685.11 ¥89.27 −87%
Hon. Precision, Inc 7769 6,445 TWD 1,804 TWD −72%
Hangzhou Changchuan Technology Co 300604 ¥284.80 ¥46.26 −84%
Qnity Electronics, Inc Q $142.08 $68.69 −52%

Compare NAURA Technology Group Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is NAURA Technology Group Co Ltd (002371) overvalued or undervalued?
As of Aug 25, 2026, our model estimates a fair value of ¥205.30 versus a price of ¥647.87, about −68% upside (overvalued).
What is the fair value of 002371?
Our model-based fair value for NAURA Technology Group Co Ltd is ¥205.30 (as of Aug 25, 2026), built from audited fundamentals. The current price: ¥647.87.
What is the quality score of 002371?
NAURA Technology Group Co Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NAURA Technology Group Co Ltd (002371)?
Our model-based price target is the fair value of ¥205.30 (as of Aug 25, 2026) from 17 valuation models. Cautious scenario ¥84.11, optimistic scenario ¥253.79. It is a calculation from audited fundamentals, not an analyst target.
What is the NAURA Technology Group Co Ltd stock forecast for 2026?
Our models put fair value at ¥205.30, about −68% upside versus a price of ¥647.87 (overvalued). Cautious scenario ¥84.11, optimistic scenario ¥253.79. The calculation is refreshed regularly with new filings.
What is the revenue of NAURA Technology Group Co Ltd (002371)?
NAURA Technology Group Co Ltd reported trailing-twelve-month revenue of about 41.5B CNY (latest available figure, as of Aug 25, 2026).
What is the net profit margin of 002371?
The net profit margin of NAURA Technology Group Co Ltd is about 13.5%, meaning it keeps roughly 13.5% of revenue as net income. Based on the latest reported figures.
Does NAURA Technology Group Co Ltd pay a dividend?
NAURA Technology Group Co Ltd currently shows a dividend yield of about 0.12% relative to its recent price (as of Aug 25, 2026).
What is the intrinsic value of NAURA Technology Group Co Ltd (002371)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NAURA Technology Group Co Ltd it is ¥205.30 per share (as of Aug 25, 2026), against a price of ¥647.87. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is NAURA Technology Group Co Ltd stock overvalued or undervalued in 2026?
As of Aug 25, 2026, 002371 trades above its calculated fair value: price ¥647.87, fair value ¥205.30, a gap of about −68% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002371?
No. The price is what the market pays today (¥647.87); the fair value is what the company's own numbers justify (¥205.30). For NAURA Technology Group Co Ltd the two are ¥442.57 per share apart. That gap is exactly why we show both numbers side by side.
How much is NAURA Technology Group Co Ltd worth?
The market values NAURA Technology Group Co Ltd at about 562B CNY (market capitalisation, as of Aug 25, 2026). Per share that is ¥647.87; our models calculate a fair value of ¥205.30 per share.
What do the bullish and bearish scenarios say about 002371?
Our models span a range for NAURA Technology Group Co Ltd: cautious scenario ¥84.11, base ¥205.30, optimistic ¥253.79 per share (as of Aug 25, 2026, price ¥647.87). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002371?
NAURA Technology Group Co Ltd trades at a price-to-earnings ratio of 83.9 (as of Aug 25, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥205.30 is built from several models across several years. Other multiples: P/B 14.9, P/S 13.5, EV/EBITDA 75.7.
How solid is the balance sheet of NAURA Technology Group Co Ltd (002371)?
Balance-sheet figures for NAURA Technology Group Co Ltd (as of Aug 25, 2026): return on equity 13.6%, debt of 0.34 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 002371 from its 52-week high?
NAURA Technology Group Co Ltd trades at ¥647.87, about 10% below its 52-week high of ¥721.60 and 119% above the low of ¥296.38 (as of Aug 25, 2026). Distance from the high says nothing about value: that is what the fair value of ¥205.30 is for.
Which stocks are comparable to NAURA Technology Group Co Ltd?
From the same area (Technology) we also value ASML Holding, Applied Materials, Inc, Lam Research Corporation, KLA Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NAURA Technology Group Co Ltd stock attractive at the current price?
The data as of Aug 25, 2026: price ¥647.87, calculated fair value ¥205.30 (−68%), Quality Score 50/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002371 calculated?
We run NAURA Technology Group Co Ltd through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥205.30, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed

Watch NAURA Technology Group Co Ltd in the live analysis

One click puts NAURA Technology Group Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.