Dajin Heavy Industry Corp (002487) fair value: what the stock is really worth
As of Sep 22, 2026: fair value of Dajin Heavy Industry Corp ¥31.14, price ¥38.08, upside -18.2%, quality 61 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Dajin Heavy Industry Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ¥6.99 – ¥89.63 · fair‑value band ¥23.82 – ¥42.13 · the ¥38.08 price screens above the ¥31.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Dajin Heavy Industry in your weekly email
Every Wednesday you see whether Dajin Heavy Industry is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dajin Heavy Industry Co.,Ltd. manufactures and sells wind and photovoltaic power generation equipment in China and internationally. The company offers monopiles, transition pieces, towers, jackets, floating foundations, and towers.
Show more
Dajin Heavy Industry Co.,Ltd. manufactures and sells wind and photovoltaic power generation equipment in China and internationally. The company offers monopiles, transition pieces, towers, jackets, floating foundations, and towers. It also engages in heavy marine transportation, wind and photovoltaic power generation, ship design and construction, and wind marshalling port operations. It serves offshore wind power developers and wind turbine manufacturers. Dajin Heavy Industry Co.,Ltd. was founded in 2000 and is headquartered in Beijing, China.
Stock analysis
Dajin Heavy Industry Corp (002487) currently trades at ¥38.08, while our model-based Fair Value estimate is ¥31.14, implying the stock looks roughly 22.3% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ¥50.60 per share, and 2 of the 16 models we run sit above the ¥38.08 price.
Bear case: the Dividend Discount group reads lowest at ¥3.26, and 14 of the 16 models stay below the price. Evidence for this calculation is high.
Scenario range: ¥23.82 (bear) to ¥42.13 (bull), the price of ¥38.08 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 61/100 (solid quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Dajin Heavy Industry Corp reported revenue of 6.2B CNY in FY2025 versus 4.4B CNY in FY2021, a compound +8.6%/yr. Reported net income was 1.1B CNY in FY2025, compounding +17.6%/yr from FY2021.
Key figures
Market cap 45.2B CNY (≈ $6.7B) · P/E ratio 29.9 · P/S ratio 5.34 · EPS (TTM) ¥2.05 · Dividend yield 0.5% · Net margin 17.9% · Return on equity 16.1% · Return on assets (EBIT) 6.5%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).
What moves the price
The share trades about 58% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −50% fair-value upside, at −18%, 002487 screens cheaper than that median.
Fair Value models
Bear ¥23.82Fair Value ¥31.14Bull ¥42.13
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (¥1.37 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
−1.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.4%
Dividend (yield on the price)0.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.16% vs 30%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 21%
2025 sits 134% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare Dajin Heavy Industry Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 826 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score61 · Above median
Fair Value upside−18% · Above median
Profitability
Return on equity (TTM)16% · Top 25%
Return on assets7% · Top 25%
Net margin (TTM)19% · Top 25%
Operating margin (TTM)29% · Top 25%
Growth and dividend
Revenue growth67% · Top 25%
Dividend yield (TTM)0.5% · Bottom 25%
Balance sheet
Debt / equity0.16× · Above median
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dajin Heavy Industry Corp Fair Value". https://www.fairvalue-calculator.com/stock/002487
Frequently asked questions
Is Dajin Heavy Industry Corp (002487) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ¥31.14 versus a price of ¥38.08, about −18% upside (overvalued).
What is the fair value of 002487?
Our model-based fair value for Dajin Heavy Industry Corp is ¥31.14 (as of Sep 24, 2026), built from audited fundamentals. The current price: ¥38.08.
What is the quality score of 002487?
Dajin Heavy Industry Corp has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dajin Heavy Industry Corp (002487)?
Our model-based price target is the fair value of ¥31.14 (as of Sep 24, 2026) from 16 valuation models. Cautious scenario ¥23.82, optimistic scenario ¥42.13. It is a calculation from audited fundamentals, not an analyst target.
What is the Dajin Heavy Industry Corp stock forecast for 2026?
Our models put fair value at ¥31.14, about −18% upside versus a price of ¥38.08 (overvalued). Cautious scenario ¥23.82, optimistic scenario ¥42.13. The calculation is refreshed regularly with new filings.
What is the revenue of Dajin Heavy Industry Corp (002487)?
Dajin Heavy Industry Corp reported trailing-twelve-month revenue of about 6.9B CNY (latest available figure, as of Sep 24, 2026).
Does Dajin Heavy Industry Corp pay a dividend?
Dajin Heavy Industry Corp currently shows a dividend yield of about 0.45% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Dajin Heavy Industry Corp (002487)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dajin Heavy Industry Corp it is ¥31.14 per share (as of Sep 24, 2026), against a price of ¥38.08. It is the blended result of 16 valuation models (cash flow, earnings, asset, dividend).
Is Dajin Heavy Industry Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 002487 trades above its calculated fair value: price ¥38.08, fair value ¥31.14, a gap of about −18% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 002487?
No. The price is what the market pays today (¥38.08); the fair value is what the company's own numbers justify (¥31.14). For Dajin Heavy Industry Corp the two are ¥6.94 per share apart. That gap is exactly why we show both numbers side by side.
How much is Dajin Heavy Industry Corp worth?
The market values Dajin Heavy Industry Corp at about 45.2B CNY (market capitalisation, as of Sep 24, 2026). Per share that is ¥38.08; our models calculate a fair value of ¥31.14 per share.
What do the bullish and bearish scenarios say about 002487?
Our models span a range for Dajin Heavy Industry Corp: cautious scenario ¥23.82, base ¥31.14, optimistic ¥42.13 per share (as of Sep 24, 2026, price ¥38.08). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 002487?
Dajin Heavy Industry Corp trades at a price-to-earnings ratio of 29.9 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ¥31.14 is built from several models across several years. Other multiples: P/B 5.5, P/S 6.5, EV/EBITDA 26.8.
How solid is the balance sheet of Dajin Heavy Industry Corp (002487)?
Balance-sheet figures for Dajin Heavy Industry Corp (as of Sep 24, 2026): return on equity 16.1%, debt of 0.16 per unit of equity. They feed the Quality Score of 61/100, which measures business quality independently of the share price.
How far is 002487 from its 52-week high?
Dajin Heavy Industry Corp trades at ¥38.08, about 58% below its 52-week high of ¥89.63 and 17% above the low of ¥32.57 (as of Sep 22, 2026). Distance from the high says nothing about value: that is what the fair value of ¥31.14 is for.
Which stocks are comparable to Dajin Heavy Industry Corp?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dajin Heavy Industry Corp stock attractive at the current price?
The data as of Sep 24, 2026: price ¥38.08, calculated fair value ¥31.14 (−18%), Quality Score 61/100, from 16 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 002487 calculated?
We run Dajin Heavy Industry Corp through 16 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ¥31.14, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Dajin Heavy Industry Corp itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dajin Heavy Industry Corp (002487)?
The closing price on Sep 22, 2026 was ¥38.08. Our model-based fair value is ¥31.14, about −18% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dajin Heavy Industry Corp right now?
Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder. The price sits in the upper half of our model range, so the margin of safety is thin. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Dajin Heavy Industry Corp (002487) come from?
Earnings per share at Dajin Heavy Industry Corp grew +26.0 % a year from 2014 to 2025. Broken into its drivers: revenue per share +21.7 %, EBIT margin +4.9 %, tax rate +0.8 %, residual (interest, one-offs) −2.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Dajin Heavy Industry Corp
How large is the market capitalisation of Dajin Heavy Industry Corp (002487)?
The market capitalisation of Dajin Heavy Industry Corp is 45.2B CNY (≈ $6.7B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dajin Heavy Industry Corp (002487)?
The price-to-sales ratio of Dajin Heavy Industry Corp is 5.34 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Dajin Heavy Industry Corp (002487)?
Earnings per share at Dajin Heavy Industry Corp are ¥2.05 (price ÷ EPS = P/E 29.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Dajin Heavy Industry Corp (002487)?
The dividend yield of Dajin Heavy Industry Corp is 0.5% (payout 8.4%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Dajin Heavy Industry Corp (002487)?
The net margin of Dajin Heavy Industry Corp is 17.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dajin Heavy Industry Corp (002487)?
The return on equity (ROE) of Dajin Heavy Industry Corp is 16.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dajin Heavy Industry Corp (002487)?
On an EBIT basis the return on assets of Dajin Heavy Industry Corp is 6.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dajin Heavy Industry Corp (002487)?
The operating margin of Dajin Heavy Industry Corp is 28.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dajin Heavy Industry Corp (002487)?
Revenue at Dajin Heavy Industry Corp is growing +67.2% versus a year earlier (3y avg +6.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dajin Heavy Industry Corp (002487)?
Earnings per share at Dajin Heavy Industry Corp are growing +88.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dajin Heavy Industry Corp (002487) generate?
The free cash flow of Dajin Heavy Industry Corp is −972M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Dajin Heavy Industry Corp (002487) hold?
Dajin Heavy Industry Corp holds more cash than debt, 1.2B CNY net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Dajin Heavy Industry Corp in the live analysis
One click puts Dajin Heavy Industry Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
