Dajin Heavy Industry Co (002487) Fair Value & Analysis
Industrials · CN · Market cap 45.2B CNY
Fair value as of: Jul 22, 2026
From 16 valuation models · updated 19 days ago
Fair value updated Jul 22, 2026, revised from ¥35.53 to ¥31.14 (−12.4%) since Jun 25, 2026. Share price −15.3% over the past month.
A solid business, but screening 26% overvalued on our models.
What matters now
- Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (¥23.82 to ¥49.46) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.
How to read this chart
60‑month range ¥6.73 – ¥89.63 · fair‑value band ¥23.82 – ¥49.46 · the ¥42.12 price screens above the ¥31.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.
Analysis
Dajin Heavy Industry Co (002487) currently trades at ¥42.12, while our model-based Fair Value estimate is ¥31.14, implying the stock looks roughly 26.1% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Dajin Heavy Industry Co generated revenue of 6.9B CNY at a net margin of 18.8%. Revenue grew 67.2% year over year. It earns a return on equity of 16.1%. The balance sheet holds a net cash position of 1.2B CNY. Fundamentals as of Jul 22, 2026
Our scenario range runs from ¥23.82 (bear case) to ¥49.46 (bull case); at ¥42.12, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high and 43% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -26%, 002487 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 16 models by family
Widest divergence: Growth Earnings (¥50.60) versus Dividend Discount (¥3.47). Highest evidence: Residual Income (76).
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 58 · Market factors (momentum, volatility) 44
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Dajin Heavy Industry Co.,Ltd. manufactures and sells wind and photovoltaic power generation equipment in China and internationally. The company offers monopiles, transition pieces, towers, jackets, floating foundations, and towers.
Full company description
Dajin Heavy Industry Co.,Ltd. manufactures and sells wind and photovoltaic power generation equipment in China and internationally. The company offers monopiles, transition pieces, towers, jackets, floating foundations, and towers. It also engages in heavy marine transportation, wind and photovoltaic power generation, ship design and construction, and wind marshalling port operations. It serves offshore wind power developers and wind turbine manufacturers. Dajin Heavy Industry Co.,Ltd. was founded in 2000 and is headquartered in Beijing, China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Dajin Heavy Industry Co reported revenue of ¥6.2B in FY2025 versus ¥4.4B in FY2021, a compound +8.6%/yr. Reported net income was ¥1.1B in FY2025, compounding +17.6%/yr from FY2021.
002487 screens 26% overvalued. Compare with GE Vernova Inc →
Peer Group
Specialty Industrial Machinery · 809 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| GE Vernova Inc 1GEV | €887.60 | €186.93 | -79% |
| 1SIE 1SIE | €273.20 | €91.93 | -66% |
| SMNS SMNS | C$31.76 | C$22.68 | -29% |
| Eaton Corporation ETN | $407.28 | $171.92 | -58% |
| Atlas Copco AB ATCOA | kr 195.15 | kr 112.59 | -42% |
| Sandvik AB SAND | kr 384.10 | kr 193.01 | -50% |
| Doosan Enerbility Co 034020 | 76,400 KRW | 7,938 KRW | -90% |
| Vestas Wind Systems A/S VWS | kr 178.10 | kr 124.54 | -30% |
| Zhejiang Sanhua Intelligent Controls Co 002050 | ¥43.20 | ¥22.68 | -48% |
| NARI Technology Co 600406 | ¥22.19 | ¥18.71 | -16% |
Compare Dajin Heavy Industry Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Dajin Heavy Industry Co (002487) overvalued or undervalued?
What is the fair value of 002487?
What is the quality score of 002487?
What is the revenue of Dajin Heavy Industry Co (002487)?
What is the net profit margin of 002487?
Does Dajin Heavy Industry Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Dajin Heavy Industry Co and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.