Fair Value Calculator Fair Value Calculator
EN DE

SUN&L Co (002820) Fair Value & Analysis

Basic Materials · KR · Market cap 27.6B KRW

SL SUN&L Co 002820 · KO
Price2,285 KRW
Fair Value905.92 KRW
Upside-60.4%
Quality39/100
Watch SUN&L Co for free, get notified when fair value or trend changes. Watch for free
Evidence: Low Range 818.23 KRW – 1,042 KRW 📤 Share as image

Fair value as of: Jul 22, 2026

From 3 valuation models · updated today

Fair value updated Jul 22, 2026, revised from 54,820 KRW to 905.92 KRW (−98.3%) since Jun 25, 2026. Share price +16.6% over the past month.

Price vs Fair Value (12 months)

2,990 KRW 1,685 KRW Fair Value 905.92 KRW Jul 2025 Jul 2026

12‑month range 1,685 KRW – 2,990 KRW · fair‑value band 818.23 KRW – 1,042 KRW · the 2,285 KRW price screens above the 905.92 KRW fair value. As of Jul 22, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

SUN&L Co (002820) currently trades at 2,285 KRW, while our model-based Fair Value estimate is 905.92 KRW, implying the stock looks roughly 60.4% overvalued today. We read business quality at 39/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, SUN&L Co generated revenue of 252B KRW at a net margin of -1.5%. Revenue declined 28.7% year over year. It earns a return on equity of -2.3%. Net debt stands at 150B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 818.23 KRW (bear case) to 1,042 KRW (bull case); at 2,285 KRW, the current price sits above that range. The share trades about 26% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -14% fair-value upside, at -60%, 002820 screens richer than that median.

Key figures & financial health

Revenue (TTM) 252B KRW
Revenue growth (YoY) -28.7%
Net margin -1.5%
Return on equity -2.3%
Free cash flow −26.0B KRW FY2025
Operating margin -5.4%
More key figures
EPS growth (YoY) +84.8%
Net debt 150B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 22, 2026. TTM = trailing twelve months.

About the company

SUN&L Co., Ltd. produces and markets timber products in South Korea and internationally. The company offers plywood, medium density fiber-boards, lumber products, and PB and OSB boards. It is also involved in the transportation, heavy equipment rental, and maintenance and management businesses; and provision of consulting services. The company was formerly known as Sunchang Corporation and changed its name to SUN&L Co., Ltd. in March 2021. The company was founded in 1959 and is headquartered in Incheon, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SUN&L Co reported revenue of 272B KRW in FY2025 versus 465B KRW in FY2021, a compound −12.5%/yr. Reported net income was −2.3B KRW in FY2025.

Revenue −12.5%/yr
FY21 465B KRW
FY22 507B KRW
FY23 441B KRW
FY24 339B KRW
FY25 272B KRW
Net income
FY21 −33.9B KRW
FY22 −18.3B KRW
FY23 −161B KRW
FY24 −15.7B KRW
FY25 −2.3B KRW

Is 002820 fairly valued? → Check now

📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog, it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "SUN&L Co Fair Value". https://www.fairvalue-calculator.com/stock/002820.KO

Similar stocks

10 more Lumber & Wood Production stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Simpson Manufacturing Co SSD $197.71 $146.89 -26%
West Fraser Timber Co WFG C$91.90 C$150.16 +63%
UFP Industries, Inc UFPI $82.08 $70.76 -14%
Stella-Jones Inc STLJF $58.00 $67.39 +16%
Boise Cascade Company BCC $68.48 $43.37 -37%
Century Plyboards (India) Limited CENTURYPLY ₹754.55 ₹201.01 -73%
DeHua TB New Decoration Material Co 002043 ¥12.15 ¥14.78 +22%
Corticeira Amorim, S.G.P.S., S.A COR €6.61 €5.64 -15%
Kangxin New Materials Co 600076 ¥3.76 ¥8.06 +114%
Yunnan Jinggu Forestry Co 600265 ¥23.59 ¥1.59 -93%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is SUN&L Co (002820) undervalued?
As of Jul 22, 2026, our model estimates a fair value of 905.92 KRW versus a price of 2,285 KRW, about −60% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 002820?
Our model-based fair value for SUN&L Co is 905.92 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,285 KRW.
What is the quality score of 002820?
SUN&L Co has a Quality Score of 39/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of SUN&L Co (002820)?
SUN&L Co reported trailing-twelve-month revenue of about 252B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002820?
The net profit margin of SUN&L Co is about -1.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Unlock the full SUN&L Co analysis, and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.