EN DE

Eaglerise Electric & Electronic (China) Co (002922) Fair Value & Analysis

Industrials · CN · Market cap 15.9B CNY

EE Eaglerise Electric & Electronic (China) Co 002922 · SHE
Price¥26.03
Fair Value¥8.17
Upside-68.6%
Quality26/100
Watch Eaglerise Electric & Electronic (China) Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.2% net margin
Low debt · negative free cash flow
0.82% dividend yield
Trails peers (3/13)
Narrow moat 38/100
Evidence: High Range ¥6.79 – ¥11.00 Share as image

Fair value as of: Jul 22, 2026

From 16 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from ¥9.95 to ¥8.17 (−17.9%) since Jun 25, 2026. Share price −16.5% over the past month.

Below-average quality, and screening another 69% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (¥11.00). The favourable scenario is already priced in.
  • Weak quality (26/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥48.03 ¥6.33 Fair Value ¥8.17 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range ¥6.33 – ¥48.03 · fair‑value band ¥6.79 – ¥11.00 · the ¥26.03 price screens above the ¥8.17 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eaglerise Electric & Electronic (China) Co (002922) currently trades at ¥26.03, while our model-based Fair Value estimate is ¥8.17, implying the stock looks roughly 68.6% overvalued today. The Quality Score stands at 26/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Eaglerise Electric & Electronic (China) Co generated revenue of 5.5B CNY at a net margin of 4.2%. Revenue grew 17.7% year over year. It earns a return on equity of 6.8%. Net debt stands at 1.3B CNY. Fundamentals as of Jul 22, 2026

Our scenario range runs from ¥6.79 (bear case) to ¥11.00 (bull case); at ¥26.03, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 77% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -69%, 002922 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income ¥7.00 ¥7.21 ¥7.10 76
ROIC Compounder ¥6.60 ¥7.48 ¥8.25 72
Gordon GGM ¥3.59 ¥7.46 ¥11.83 70
All 16 models by family
Earnings-Based
Graham-Dodd ¥3.22 ¥22.47 ¥31.53 54
Lynch FV ¥7.80 ¥11.15 ¥14.49 50
PEG = 1.0 ¥7.80 ¥11.15 ¥14.49 46
EPV ¥6.60 ¥7.48 ¥8.25 59
Dividend Discount
Gordon GGM ¥3.59 ¥7.46 ¥11.83 70
DDM Multi-Stage ¥3.59 ¥6.29 ¥7.83 61
Multiples
P/E Multiple ¥7.46 ¥9.95 ¥12.44 63
P/S Multiple ¥6.04 ¥8.06 ¥10.07 58
P/B Multiple ¥6.04 ¥8.06 ¥10.07 55
EV/EBIT ¥9.78 ¥12.61 ¥15.44 53
EV/EBITDA ¥12.12 ¥15.73 ¥19.33 54
EV/Revenue ¥7.36 ¥9.95 ¥12.55 43
Asset-Based
NCAV (Graham) ¥4.48 ¥6.01 ¥8.96 50
Economic Profit
Residual Income ¥7.00 ¥7.21 ¥7.10 76
ROIC Compounder ¥6.60 ¥7.48 ¥8.25 72
Growth Earnings
Growth-Adj P/E ¥10.19 ¥14.55 ¥18.92 68

Widest divergence: Growth Earnings (¥14.55) versus Asset-Based (¥6.01). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 5.5B CNY
Revenue growth (YoY) +17.7%
Net margin 4.2%
Return on equity 6.8%
Free cash flow −637M CNY FY2025
P/E ratio 68.3
More key figures
Operating margin 7.8%
EPS (TTM) ¥0.5500
Dividend yield 0.8%
EPS growth (YoY) +45.5%
Net debt 1.3B CNY FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 30 · Market factors (momentum, volatility) 44

Profitability 28
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 37
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eaglerise Electric & Electronic (China) Co., Ltd. engages in the research, development, manufacture, and sale of power supplies and components for industrial and consumer fields in China and internationally.

Full company description

Eaglerise Electric & Electronic (China) Co., Ltd. engages in the research, development, manufacture, and sale of power supplies and components for industrial and consumer fields in China and internationally. The company offers energy products, including new energy transformers, smart transformer stations, special and distribution transformers, high-frequency magnetic devices, and transformers for industrial control; communication products comprising data center power supply systems, data center phase-shift transformers, communication and switching power supplies, and data center power inductors; lighting products that include LED drivers and garden light appliance boxes; and incubation products, such as vehicle power supplies and car-mounted inductors. Its products are used in photovoltaic power generation, industrial control, and lighting fields. The company was formerly known as Eaglerise Electric & Electronic (Foshan) Co., Ltd. and changed its name to Eaglerise Electric & Electronic (China) Co., Ltd. in 2011. Eaglerise Electric & Electronic (China) Co., Ltd. was incorporated in 1999 and is headquartered in Foshan, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eaglerise Electric & Electronic (China) Co reported revenue of ¥5.3B in FY2025 versus ¥2.2B in FY2021, a compound +23.9%/yr. Reported net income was ¥200M in FY2025, compounding +0.7%/yr from FY2021.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
5.3B CNY
Latest YoY
+13.5%
Avg. growth/yr (3Y)
+23.1%
Avg. growth/yr (5Y)
+30.2%
Avg. growth/yr (12Y)
+16.8%
Revenue +23.9%/yr
FY21 ¥2.2B
FY22 ¥2.8B
FY23 ¥3.6B
FY24 ¥4.6B
FY25 ¥5.3B
Net income +0.7%/yr
FY21 ¥195M
FY22 ¥191M
FY23 ¥209M
FY24 ¥293M
FY25 ¥200M

002922 screens 69% overvalued. Compare with Contemporary Amperex Technology Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eaglerise Electric & Electronic (China) Co Fair Value". https://www.fairvalue-calculator.com/stock/002922

Peer Group

Electrical Equipment & Parts · 528 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside −69% · Bottom 25%
Return on equity (TTM) 7% · Above median
Return on assets 2% · Below median
Net margin (TTM) 4% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth 18% · Above median
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.12× · Higher than median

Valuation Multiples vs Electrical Equipment & Parts median · lower = cheaper

P/E (TTM) 68.3× · Pricier than 75% of peers
P/B 4.19× · Pricier than median
P/S (TTM) 2.91× · Pricier than median
EV/EBITDA 34.1× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 89 · sector 57
PAST 27 · sector 26
HEALTH 94 · sector 97
DIVIDEND 16 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electrical Equipment & Parts stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Contemporary Amperex Technology Co 3750 HK$675.50 HK$391.44 -42%
ABB Ltd ABBN CHF 83.82 CHF 35.46 -58%
Delta Electronics (Thailand) Public Company TDED 10.16 SGD 1.47 SGD -86%
LG Energy Solution, Ltd 373220 334,000 KRW 201,455 KRW -40%
WEG S.A WEGE3 13,210 ARS 7,948 ARS -40%
Sungrow Power Supply Co 300274 ¥114.79 ¥123.83 +8%
Shenzhen Inovance Technology Co 300124 ¥63.43 ¥33.04 -48%
HD Hyundai Electric Co 267260 823,000 KRW 371,133 KRW -55%
LS ELECTRIC Co 010120 190,000 KRW 31,517 KRW -83%
Sieyuan Electric Co 002028 ¥151.73 ¥71.69 -53%

Compare Eaglerise Electric & Electronic (China) Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Eaglerise Electric & Electronic (China) Co (002922) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of ¥8.17 versus a price of ¥26.03, about −69% (overvalued).
What is the fair value of 002922?
Our model-based fair value for Eaglerise Electric & Electronic (China) Co is ¥8.17 (as of Jul 22, 2026), built from audited fundamentals. The current price is ¥26.03.
What is the quality score of 002922?
Eaglerise Electric & Electronic (China) Co has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eaglerise Electric & Electronic (China) Co (002922)?
Eaglerise Electric & Electronic (China) Co reported trailing-twelve-month revenue of about 5.5B CNY (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 002922?
The net profit margin of Eaglerise Electric & Electronic (China) Co is about 4.2%, meaning it keeps roughly 4.2% of revenue as net income. Based on the latest reported figures.
Does Eaglerise Electric & Electronic (China) Co pay a dividend?
Eaglerise Electric & Electronic (China) Co currently shows a dividend yield of about 0.82% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Eaglerise Electric & Electronic (China) Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.