EN DE

Hyundai Pharmaceutical Co (004310) Fair Value & Analysis

Healthcare · KR · Market cap 198B KRW

HP Hyundai Pharmaceutical Co 004310 · KO
Price6,360 KRW
Fair Value1,384 KRW
Upside-78.2%
Quality58/100
Watch Hyundai Pharmaceutical Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.3% net margin
Low debt · negative free cash flow
0.46% dividend yield
Mixed vs. peers (4/10)
Narrow moat 20/100
Evidence: Medium Range 1,038 KRW – 1,730 KRW Share as image

Fair value as of: Jul 23, 2026

From 15 valuation models · updated 18 days ago

Share price +30.2% over the past month.

A solid business, but screening 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,730 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

14,300 KRW 2,992 KRW Fair Value 1,384 KRW Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 2,992 KRW – 14,300 KRW · fair‑value band 1,038 KRW – 1,730 KRW · the 6,360 KRW price screens above the 1,384 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hyundai Pharmaceutical Co (004310) currently trades at 6,360 KRW, while our model-based Fair Value estimate is 1,384 KRW, implying the stock looks roughly 78.2% overvalued today. The Quality Score stands at 58/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hyundai Pharmaceutical Co generated revenue of 108B KRW at a net margin of 1.3%. Revenue grew 5.0% year over year. It earns a return on equity of 1.5%. Net debt stands at 47.0B KRW. Fundamentals as of Jul 23, 2026

Our scenario range runs from 1,038 KRW (bear case) to 1,730 KRW (bull case); at 6,360 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 60% below its 52-week high and 89% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -49% fair-value upside, at -78%, 004310 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (404.20 KRW to 3,720 KRW). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 1,926 KRW 1,870 KRW 1,585 KRW 76
ROIC Compounder 1,052 KRW 1,244 KRW 1,412 KRW 72
Growth-Adj P/E 1,072 KRW 1,531 KRW 1,990 KRW 68
All 15 models by family
DCF Models
Owner Earnings 232.05 KRW 404.20 KRW 660.61 KRW 31
Earnings-Based
Graham-Dodd 553.45 KRW 1,569 KRW 2,067 KRW 54
Lynch FV 319.62 KRW 456.59 KRW 593.57 KRW 50
PEG = 1.0 319.62 KRW 456.59 KRW 593.57 KRW 46
EPV 1,052 KRW 1,244 KRW 1,412 KRW 59
Multiples
P/E Multiple 1,343 KRW 1,791 KRW 2,238 KRW 63
P/S Multiple 1,038 KRW 1,384 KRW 1,730 KRW 58
P/B Multiple 1,038 KRW 1,384 KRW 1,730 KRW 55
EV/EBIT 1,614 KRW 2,186 KRW 2,758 KRW 53
EV/EBITDA 2,764 KRW 3,720 KRW 4,675 KRW 54
EV/Revenue 1,123 KRW 1,648 KRW 2,172 KRW 43
Asset-Based
NCAV (Graham) 1,328 KRW 1,779 KRW 2,656 KRW 50
Economic Profit
Residual Income 1,926 KRW 1,870 KRW 1,585 KRW 76
ROIC Compounder 1,052 KRW 1,244 KRW 1,412 KRW 72
Growth Earnings
Growth-Adj P/E 1,072 KRW 1,531 KRW 1,990 KRW 68

Widest divergence: Asset-Based (1,779 KRW) versus DCF Models (404.20 KRW). Highest evidence: Residual Income (76).

Notify me when 004310 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 108B KRW
Revenue growth (YoY) +5.0%
Net margin 1.3%
Return on equity 1.5%
Free cash flow −6.0B KRW FY2025
Operating margin 1.7%
More key figures
Dividend yield 0.5%
Net debt 47.0B KRW FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 55 · Market factors (momentum, volatility) 41

Profitability 49
Margins and returns on capital today
Quality Growth 68
Are margins and returns improving?
Cashflow 10
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 42
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hyundai Pharmaceutical Co., Ltd. manufactures and distributes pharmaceutical products, health food drinks, and medical devices in South Korea and internationally.

Full company description

Hyundai Pharmaceutical Co., Ltd. manufactures and distributes pharmaceutical products, health food drinks, and medical devices in South Korea and internationally. The company offers a range of ETC and OTC products in various therapeutic areas, including antianginal, antibiotic, antiemetics+antinauseants, antihistamines and antiallergics, antihyperlipidemic, antihypertensive, antiplatelet agent, antitussives, cell stimulants and proliferants, central nervous system, depilatory, dermatological agent, dermatology, dietary supplements, digestive system, endocrine system, expectorants, eye tonic and vitamins, gynaecolog antifungals, gynaecologic antiseptics, hemostatics, labour inhibitors, leukotriene modulator, narcotic analgesics, NSAIDs, oestrogens, ophthalmic products, OTH.sex horm and similar, SERMS, systemic hormonal contraceptives, urogenital system depilatory, uterotonic products, various alimentary tract and metabolism products, vitamins, acne, allergy, alopecia treatment, analgesics and anti-inflammatory, anemia, antimicrobial and antivirus, arthritis, contraceptives, dermatological agent, diagnostic reagent, gastrointestinal disorder and digestant, lip care, nutrition, ophthalmic product, respiratory, urogenital system, wound healing, and others. Hyundai Pharmaceutical Co., Ltd. was founded in 1965 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hyundai Pharmaceutical Co reported revenue of 192B KRW in FY2025 versus 140B KRW in FY2021, a compound +8.2%/yr. Reported net income was 2.5B KRW in FY2025.

Growth Quality 35/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
192B KRW
Latest YoY
+9.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Revenue +8.2%/yr
FY21 140B KRW
FY22 163B KRW
FY23 181B KRW
FY24 176B KRW
FY25 192B KRW
Net income
FY21 −3.2B KRW
FY22 −165M KRW
FY23 6.1B KRW
FY24 −575M KRW
FY25 2.5B KRW

004310 screens 78% overvalued. Compare with Jiangsu Hengrui Pharmaceuticals Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hyundai Pharmaceutical Co Fair Value". https://www.fairvalue-calculator.com/stock/004310

Peer Group

Drug Manufacturers - Specialty & Generic · 623 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 1% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 5% · Above median
Dividend yield (TTM) 0.5% · Bottom 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Drug Manufacturers - Specialty & Generic median · lower = cheaper

EV/EBITDA 0.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 25 · sector 20
PAST 6 · sector 24
HEALTH 97 · sector 97
DIVIDEND 9 · sector 34

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - Specialty & Generic stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Jiangsu Hengrui Pharmaceuticals Co 600276 ¥53.19 ¥25.94 -51%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Divi's Laboratories Limited DIVISLAB ₹7,316 ₹1,943 -73%
Torrent Pharmaceuticals Limited TORNTPHARM ₹4,763 ₹1,329 -72%
PharmaEssentia Corporation 6446 1,285 TWD 221.01 TWD -83%
Cipla Limited CIPLA ₹1,439 ₹1,001 -30%
Zydus Lifesciences Limited ZYDUSLIFE ₹1,151 ₹703.32 -39%
Lupin Limited LUPIN ₹2,443 ₹2,477 +1%
Mankind Pharma Limited MANKIND ₹2,484 ₹983.11 -60%
Dr. Reddy's Laboratories Limited DRREDDY ₹1,211 ₹874.79 -28%

Compare Hyundai Pharmaceutical Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hyundai Pharmaceutical Co (004310) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 1,384 KRW versus a price of 6,360 KRW, about −78% (overvalued).
What is the fair value of 004310?
Our model-based fair value for Hyundai Pharmaceutical Co is 1,384 KRW (as of Jul 23, 2026), built from audited fundamentals. The current price is 6,360 KRW.
What is the quality score of 004310?
Hyundai Pharmaceutical Co has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hyundai Pharmaceutical Co (004310)?
Hyundai Pharmaceutical Co reported trailing-twelve-month revenue of about 108B KRW (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 004310?
The net profit margin of Hyundai Pharmaceutical Co is about 1.3%, meaning it keeps roughly 1.3% of revenue as net income. Based on the latest reported figures.
Does Hyundai Pharmaceutical Co pay a dividend?
Hyundai Pharmaceutical Co currently shows a dividend yield of about 0.52% relative to its recent price (as of Jul 23, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hyundai Pharmaceutical Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.