EN DE

PharmGen Science, Inc (004720) Fair Value & Analysis

Healthcare · KR · Market cap 76.1B KRW

PS PharmGen Science, Inc 004720 · KO
Price3,395 KRW
Fair Value3,935 KRW
Upside+15.9%
Quality43/100
Watch PharmGen Science, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.1% net margin
Low debt · generates free cash flow
Trails peers (3/9)
Narrow moat 28/100
Evidence: Medium Range 2,763 KRW – 4,922 KRW Share as image

Fair value as of: Jul 23, 2026

From 13 valuation models · updated 18 days ago

Share price +11.3% over the past month.

Below-average quality, screening 16% undervalued on our models.

What matters now

  • Our model range runs from 2,763 KRW (bear) to 4,922 KRW (bull), base 3,935 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 43/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

16,150 KRW 2,710 KRW Fair Value 3,935 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 2,710 KRW – 16,150 KRW · fair‑value band 2,763 KRW – 4,922 KRW · the 3,395 KRW price screens below the 3,935 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PharmGen Science, Inc (004720) currently trades at 3,395 KRW, while our model-based Fair Value estimate is 3,935 KRW, implying the stock looks roughly 15.9% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PharmGen Science, Inc generated revenue of 172B KRW at a net margin of 0.1%. Revenue grew 0.9% year over year. It earns a return on equity of 0.1%. Net debt stands at 319M KRW. Fundamentals as of Jul 23, 2026

Our scenario range runs from 2,763 KRW (bear case) to 4,922 KRW (bull case); at 3,395 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -25% fair-value upside, at 16%, 004720 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 2,527 KRW 3,659 KRW 5,566 KRW 80
Rev-Margin DCF 3,149 KRW 4,917 KRW 7,181 KRW 74
ROIC Compounder 2,290 KRW 2,507 KRW 2,697 KRW 72
All 13 models by family
DCF Models
FCF DCF 2,536 KRW 3,761 KRW 5,876 KRW 38
5Y Revenue Exit 3,149 KRW 4,982 KRW 7,496 KRW 39
5Y EBITDA Exit 4,639 KRW 8,035 KRW 12,340 KRW 41
10Y Revenue Exit 2,844 KRW 4,516 KRW 7,118 KRW 36
10Y EBITDA Exit 3,914 KRW 6,745 KRW 11,148 KRW 37
Earnings-Based
EPV 2,290 KRW 2,507 KRW 2,697 KRW 59
Multiples
EV/EBIT 4,473 KRW 5,634 KRW 6,795 KRW 53
EV/EBITDA 6,043 KRW 7,728 KRW 9,412 KRW 54
EV/Revenue 3,475 KRW 4,541 KRW 5,606 KRW 43
Asset-Based
NCAV (Graham) 3,338 KRW 4,473 KRW 6,677 KRW 50
Growth DCF
Growth DCF 2,527 KRW 3,659 KRW 5,566 KRW 80
Rev-Margin DCF 3,149 KRW 4,917 KRW 7,181 KRW 74
Economic Profit
ROIC Compounder 2,290 KRW 2,507 KRW 2,697 KRW 72

Widest divergence: Multiples (5,634 KRW) versus Earnings-Based (2,507 KRW). Highest evidence: Growth DCF (80).

Notify me when 004720 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 172B KRW
Revenue growth (YoY) +0.9%
Net margin 0.1%
Return on equity 0.1%
Free cash flow 2.7B KRW FY2025
Operating margin 4.8%
More key figures
EPS growth (YoY) +5,590%
Net debt 319M KRW FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 33

Profitability 33
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 23
Earnings quality: real cash, not paper profit
Fin. Strength 63
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PharmGen Science, Inc. engages in the research and development, production, and sale of pharmaceutical products in South Korea. It provides prescription drugs, OTC drugs, diagnostic test kits, health and general foods, and cosmetics, as well as shampoo, conditioner, and hair oil products under the neomcell brand name.

Full company description

PharmGen Science, Inc. engages in the research and development, production, and sale of pharmaceutical products in South Korea. It provides prescription drugs, OTC drugs, diagnostic test kits, health and general foods, and cosmetics, as well as shampoo, conditioner, and hair oil products under the neomcell brand name. The company was formerly known as Wooridul Pharmaceutical Limited and changed its name to PharmGen Science, Inc. PharmGen Science, Inc. was founded in 1957 and is headquartered in Hwaseong-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PharmGen Science, Inc reported revenue of 173B KRW in FY2025 versus 110B KRW in FY2021, a compound +12.0%/yr. Reported net income was −117B KRW in FY2025.

Growth Quality 65/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
173B KRW
Latest YoY
+1.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.4%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.8%
Revenue +12.0%/yr
FY21 110B KRW
FY22 151B KRW
FY23 167B KRW
FY24 171B KRW
FY25 173B KRW
Net income
FY21 32.5B KRW
FY22 70.1B KRW
FY23 6.1B KRW
FY24 2.8B KRW
FY25 −117B KRW

Watch 004720: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PharmGen Science, Inc Fair Value". https://www.fairvalue-calculator.com/stock/004720

Peer Group

Drug Manufacturers - General · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside +16% · Top 25%
Return on equity (TTM) 0% · Bottom 25%
Return on assets 2% · Bottom 25%
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 5% · Bottom 25%
Revenue growth 1% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Drug Manufacturers - General median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 55 · sector 0
FUTURE 5 · sector 24
PAST 0 · sector 50
HEALTH 100 · sector 94
DIVIDEND 0 · sector 46

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - General stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Eli Lilly and Company LLY $1,182 $396.77 -66%
Johnson & Johnson, JNJ $257.59 $169.04 -34%
AbbVie Inc ABBV $254.49 $67.72 -73%
Roche Holding 1RO €392.80 €226.68 -42%
Merck & Co MRK €108.08 €121.54 +12%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%
AstraZeneca PLC AZN $171.61 $129.54 -25%
Novo Nordisk A/S NOVOB kr 329.90 kr 409.46 +24%
Amgen Inc AMGN $363.39 $252.02 -31%
Sanofi SNYN 770.00 MXN 1,251 MXN +63%

Compare PharmGen Science, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PharmGen Science, Inc (004720) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 3,935 KRW versus a price of 3,395 KRW, about +16% (undervalued).
What is the fair value of 004720?
Our model-based fair value for PharmGen Science, Inc is 3,935 KRW (as of Jul 23, 2026), built from audited fundamentals. The current price is 3,395 KRW.
What is the quality score of 004720?
PharmGen Science, Inc has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PharmGen Science, Inc (004720)?
PharmGen Science, Inc reported trailing-twelve-month revenue of about 172B KRW (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 004720?
The net profit margin of PharmGen Science, Inc is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PharmGen Science, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.