EN DE

Amgen Inc (AMGN) Fair Value & Analysis

Healthcare · US · Market cap $196B

AI Amgen Inc logo Amgen Inc AMGN · US
Price$410.95
Fair Value$252.02
Upside-38.7%
Quality71/100
Watch Amgen Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 21.0% net margin
High debt · generates free cash flow
2.66% dividend yield
Mixed vs. peers (8/15)
Wide moat 87/100
Evidence: High Range $138.86 – $339.52 Share as image

Fair value as of: Jul 11, 2026

From 26 valuation models · updated 27 days ago

Share price +11.7% over the past month.

A solid business, but screening 39% overvalued on our models.

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($339.52). The favourable scenario is already priced in.
  • A fairly wide model range ($138.86 to $339.52) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$410.95 $172.66 Fair Value $252.02 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 11, 2026.

How to read this chart

60‑month range $172.66 – $410.95 · fair‑value band $138.86 – $339.52 · the $410.95 price screens above the $252.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Amgen Inc (AMGN) currently trades at $410.95, while our model-based Fair Value estimate is $252.02, implying the stock looks roughly 38.7% overvalued today. We read business quality at 71/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Amgen Inc generated revenue of $37.2B at a net margin of 21.0%. Revenue grew 5.8% year over year. It earns a return on equity of 101.3%. Net debt stands at $45.5B. Fundamentals as of Jul 11, 2026

Our scenario range runs from $138.86 (bear case) to $339.52 (bull case); at $410.95, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades near its 52-week high and 58% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -13% fair-value upside, at -39%, AMGN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $111.59 $242.83 $460.06 80
Residual Income $65.63 $85.31 $729.56 76
Rev-Margin DCF $64.14 $153.47 $266.10 74
All 26 models by family
DCF Models
FCF DCF $111.82 $251.52 $487.04 38
Owner Earnings $179.44 $369.49 $689.91 31
5Y Revenue Exit $64.14 $154.18 $272.97 39
5Y EBITDA Exit $161.66 $350.59 $584.58 41
5Y P/E Exit $117.44 $261.53 $422.87 38
10Y Revenue Exit $74.89 $164.77 $295.50 36
10Y EBITDA Exit $142.90 $306.80 $550.54 37
10Y P/E Exit $113.86 $242.40 $418.19 35
Earnings-Based
Graham-Dodd $97.15 $414.35 $565.90 54
Lynch FV $105.81 $151.16 $196.51 50
PEG = 1.0 $105.81 $151.16 $196.51 46
EPV $90.33 $118.01 $142.23 59
Dividend Discount
Gordon GGM $87.17 $181.25 $287.53 70
DDM Multi-Stage $87.17 $152.83 $190.23 61
Multiples
P/E Multiple $214.31 $285.75 $357.18 63
P/S Multiple $127.64 $170.19 $212.74 58
P/B Multiple $36.09 $48.13 $60.16 55
EV/EBIT $191.31 $280.32 $369.34 53
EV/EBITDA $210.47 $305.87 $401.28 54
EV/Revenue $43.40 $94.45 $145.51 43
Asset-Based
NCAV (Graham) $8.02 $10.75 $16.04 50
Growth DCF
Growth DCF $111.59 $242.83 $460.06 80
Rev-Margin DCF $64.14 $153.47 $266.10 74
Economic Profit
Residual Income $65.63 $85.31 $729.56 76
ROIC Compounder $110.60 $173.37 $254.66 72
Growth Earnings
Growth-Adj P/E $173.12 $247.32 $321.52 68

Widest divergence: DCF Models ($251.52) versus Asset-Based ($10.75). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $37.2B
Revenue growth (YoY) +5.8%
Net margin 21.0%
Return on equity 101%
Free cash flow $8.1B FY2025
P/E ratio 24.0
More key figures
Operating margin 33.8%
EPS (TTM) $14.38
Dividend yield 2.9%
EPS growth (YoY) +4.4%
Net debt $45.5B FY2025

Figures from reported company fundamentals · as of Jul 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 60 · Market factors (momentum, volatility) 80

Profitability 64
Margins and returns on capital today
Quality Growth 79
Are margins and returns improving?
Cashflow 78
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 89
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Amgen Inc. discovers, develops, manufactures, and delivers human therapeutics worldwide. The company's principal products include Enbrel for the treatment of rheumatoid arthritis, plaque psoriasis, and psoriatic arthritis; Otezla for the treatment of adult patients with plaque psoriasis, psoriatic arthritis, and oral ulcers associated with Behçet's disease; …

Full company description

Amgen Inc. discovers, develops, manufactures, and delivers human therapeutics worldwide. The company's principal products include Enbrel for the treatment of rheumatoid arthritis, plaque psoriasis, and psoriatic arthritis; Otezla for the treatment of adult patients with plaque psoriasis, psoriatic arthritis, and oral ulcers associated with Behçet's disease; Prolia to treat postmenopausal women with osteoporosis; XGEVA for skeletal-related events prevention; Repatha, which reduces the risks of myocardial infarction, stroke, and coronary revascularization; Nplate for the treatment of patients with immune thrombocytopenia; KYPROLIS to treat patients with relapsed or refractory multiple myeloma; Aranesp to treat a lower-than-normal number of red blood cells and anemia; EVENITY for the treatment of osteoporosis in postmenopausal for women; Vectibix to treat patients with wild-type RAS metastatic colorectal cancer; BLINCYTO for the treatment of patients with acute lymphoblastic leukemia; TEPEZZA to treat thyroid eye disease; and KRYSTEXXA for the treatment of chronic refractory gout. It also markets other products, including PROLIA, REPATHA, OTEZLA, ENBREL, EVENITY, XGEVA, TEPEZZA, BLINCYTO, NPLATE, TEZSPIRE, KYPROLIS, ARANESP, KRYSTEXXA AND VECTIBIX, MVASI, PAVBLU, UPLIZNA, IMDELLTRA/IMDYLLTRA, AMJEVITA/AMGEVITA, TAVNEOS, NEULASTA, LUMAKRAS/LUMYKRAS, RAVICTI, PARSABIV, AIMOVIG, WEZLANA/WEZENLA, AND PROCYSBI. The company serves healthcare providers, including physicians or their clinics, dialysis centers, hospitals, and pharmacies. It distributes its products through pharmaceutical wholesale distributors. The company has collaboration agreements with AstraZeneca plc for the development and commercialization of TEZSPIRE; BEONE MEDICINES LTD. to develop and commercialize Aimovig; UCB for the development and commercialization of EVENITY; Kyowa Kirin Co., Ltd. for rocatinlimab development and commercialization; and BeiGene, Ltd. for oncology products expansion and development. The company was incorporated in 1980 and is he

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Amgen Inc reported revenue of $36.7B in FY2025 versus $26.0B in FY2021, a compound +9.1%/yr. Reported net income was $7.7B in FY2025, compounding +7.0%/yr from FY2021.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$36.7B
Latest YoY
+9.9%
Avg. growth/yr (3Y)
+11.8%
Avg. growth/yr (5Y)
+7.6%
Avg. growth/yr (40Y)
+20.5%
Revenue +9.1%/yr
FY21 $26.0B
FY22 $26.3B
FY23 $28.2B
FY24 $33.4B
FY25 $36.7B
Net income +7.0%/yr
FY21 $5.9B
FY22 $6.6B
FY23 $6.7B
FY24 $4.1B
FY25 $7.7B

AMGN screens 39% overvalued. Compare with Eli Lilly and Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Amgen Inc Fair Value". https://www.fairvalue-calculator.com/stock/AMGN

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Drug Manufacturers - General · 76 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Above median
Fair Value upside −39% · Below median
Return on equity (TTM) 101% · Top 25%
Return on assets 8% · Above median
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 34% · Top 25%
Revenue growth 6% · Above median
Dividend yield (TTM) 2.7% · Above median
Debt / equity 5.78× · Higher than 75% of peers

Valuation Multiples vs Drug Manufacturers - General median · lower = cheaper

P/E (TTM) 25.3× · Pricier than median
P/B 22.65× · Pricier than 75% of peers
P/S (TTM) 5.27× · Pricier than median
P/FCF 24.2× · Pricier than median
EV/EBITDA 14.0× · Cheaper than median
PEG 2.02× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 29 · sector 24
PAST 100 · sector 50
HEALTH 0 · sector 94
DIVIDEND 53 · sector 48

VALUE 0: the price sits above our fair-value range.

Insider activity: 35/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Drug Manufacturers - General stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Eli Lilly and Company LLY $1,182 $396.77 -66%
Johnson & Johnson, JNJ $257.59 $169.04 -34%
AbbVie Inc ABBV $254.49 $67.72 -73%
Roche Holding 1RO €392.80 €226.68 -42%
Merck & Co MRK €108.08 €121.54 +12%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%
AstraZeneca PLC AZN $171.61 $129.54 -25%
Novo Nordisk A/S NOVOB kr 329.90 kr 409.46 +24%
Gilead Sciences, Inc GILD $134.28 $146.50 +9%
Sanofi SNYN 770.00 MXN 1,251 MXN +63%

Compare Amgen Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Amgen Inc (AMGN) overvalued or undervalued?
As of Jul 11, 2026, our model estimates a fair value of $252.02 versus a price of $410.95, about −39% (overvalued).
What is the fair value of AMGN?
Our model-based fair value for Amgen Inc is $252.02 (as of Jul 11, 2026), built from audited fundamentals. The current price is $410.95.
What is the quality score of AMGN?
Amgen Inc has a Quality Score of 71/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Amgen Inc (AMGN)?
Amgen Inc reported trailing-twelve-month revenue of about $37.2B (latest available figure, as of Jul 11, 2026).
What is the net profit margin of AMGN?
The net profit margin of Amgen Inc is about 21.0%, meaning it keeps roughly 21.0% of revenue as net income. Based on the latest reported figures.
Does Amgen Inc pay a dividend?
Amgen Inc currently shows a dividend yield of about 2.86% relative to its recent price (as of Jul 11, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Amgen Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.