Samyoung Elec (005680) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Samyoung Elec KRW 9,817, price KRW 12,720, upside -22.8%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Samyoung Elec for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 7,200 KRW – 16,700 KRW · fair‑value band 8,355 KRW – 10,338 KRW · the 12,720 KRW price screens above the 9,817 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Samyoung Elec in your weekly email
Every Wednesday you see whether Samyoung Elec is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Samyoung Electronics Co., Ltd. develops and sells electrolytic capacitors primarily in South Korea. The company offers surface mount, miniature aluminum, large sized aluminum, and aluminum solid electrolytic capacitors, as well as aluminum electrolytic capacitors. It also provides etched formed foils for low, intermediate, and high voltage use.
Show more
Samyoung Electronics Co., Ltd. develops and sells electrolytic capacitors primarily in South Korea. The company offers surface mount, miniature aluminum, large sized aluminum, and aluminum solid electrolytic capacitors, as well as aluminum electrolytic capacitors. It also provides etched formed foils for low, intermediate, and high voltage use. Samyoung Electronics Co., Ltd. was founded in 1968 and is based in Seongnam-si, South Korea.
Stock analysis
Samyoung Elec (005680) currently trades at 12,720 KRW, while our model-based Fair Value estimate is 9,817 KRW, implying the stock looks roughly 29.6% overvalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 19,029 KRW per share, and 4 of the 22 models we run sit above the 12,720 KRW price.
Bear case: the Earnings-Based group reads lowest at 2,240 KRW, and 18 of the 22 models stay below the price. Evidence for this calculation is medium.
Scenario range: 8,355 KRW (bear) to 10,338 KRW (bull), the price of 12,720 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Samyoung Elec reported revenue of 150B KRW in FY2025 versus 239B KRW in FY2021, a compound −11.0%/yr. Reported net income was 5.1B KRW in FY2025, compounding −25.9%/yr from FY2021.
Key figures
Market cap 242B KRW (≈ $178M) · P/S ratio 1.71 · Dividend yield 2.4% · Net margin 3.4% · Return on equity 0.8% · Return on assets (EBIT) 2.0% · Operating margin 5.5% · Revenue (TTM) 149B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 37 out of 100 (low confidence).
What moves the price
The share trades about 24% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −66% fair-value upside, at −23%, 005680 screens cheaper than that median.
Fair Value models
Bear 8,355 KRWFair Value 9,817 KRWBull 10,338 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−8.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−13.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.7%
Start year 2020 (pandemic). Over 10 years: −3.8% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+3.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.9%
Dividend (yield on the price)2.4%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 6%
⚠ Revenue per share shrinking 4.8%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+2.0%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −0.1% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Components · 654 stocks
Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score63 · Top 25%
Fair Value upside−23% · Above median
Profitability
Return on equity (TTM)1% · Below median
Return on assets1% · Below median
Net margin (TTM)3% · Below median
Operating margin (TTM)5% · Below median
Growth and dividend
Revenue growth−3% · Below median
Dividend yield (TTM)2.4% · Above median
Valuation Multiplesvs Electronic Components median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Samyoung Elec Fair Value". https://www.fairvalue-calculator.com/stock/005680
Frequently asked questions
Is Samyoung Elec (005680) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 9,817 KRW versus a price of 12,720 KRW, about −23% upside (overvalued).
What is the fair value of 005680?
Our model-based fair value for Samyoung Elec is 9,817 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 12,720 KRW.
What is the quality score of 005680?
Samyoung Elec has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Samyoung Elec (005680)?
Our model-based price target is the fair value of 9,817 KRW (as of Sep 24, 2026) from 22 valuation models. Cautious scenario 8,355 KRW, optimistic scenario 10,338 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Samyoung Elec stock forecast for 2026?
Our models put fair value at 9,817 KRW, about −23% upside versus a price of 12,720 KRW (overvalued). Cautious scenario 8,355 KRW, optimistic scenario 10,338 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Samyoung Elec (005680)?
Samyoung Elec reported trailing-twelve-month revenue of about 149B KRW (latest available figure, as of Sep 24, 2026).
Does Samyoung Elec pay a dividend?
Samyoung Elec currently shows a dividend yield of about 2.36% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Samyoung Elec (005680)?
For today's price to be fair in a discounted-cash-flow model, Samyoung Elec would have to grow free cash flow by +2.0 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -5.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 005680 use?
Our models discount Samyoung Elec at 11.6 %: a base by market capitalisation (micro), damped by beta 0.06, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Samyoung Elec that is +2.0 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Samyoung Elec (005680) delivered so far?
Over the past 5 years revenue at Samyoung Elec grew -5.7 % a year. The price currently implies +2.0 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Samyoung Elec (005680) growing?
The median revenue growth in the sector is +8.2 % a year. That is the yardstick for the growth priced into Samyoung Elec (+2.0 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Samyoung Elec (005680)?
The free-cash-flow yield on the price is 8.81 %: that much free cash flow Samyoung Elec produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Samyoung Elec (005680)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Samyoung Elec it is 9,817 KRW per share (as of Sep 24, 2026), against a price of 12,720 KRW. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Samyoung Elec stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 005680 trades above its calculated fair value: price 12,720 KRW, fair value 9,817 KRW, a gap of about −23% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 005680?
No. The price is what the market pays today (12,720 KRW); the fair value is what the company's own numbers justify (9,817 KRW). For Samyoung Elec the two are 2,903 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Samyoung Elec worth?
The market values Samyoung Elec at about 242B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 12,720 KRW; our models calculate a fair value of 9,817 KRW per share.
What do the bullish and bearish scenarios say about 005680?
Our models span a range for Samyoung Elec: cautious scenario 8,355 KRW, base 9,817 KRW, optimistic 10,338 KRW per share (as of Sep 24, 2026, price 12,720 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Samyoung Elec (005680)?
Balance-sheet figures for Samyoung Elec (as of Sep 24, 2026): return on equity 0.8%. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 005680 from its 52-week high?
Samyoung Elec trades at 12,720 KRW, about 24% below its 52-week high of 16,700 KRW and 29% above the low of 9,832 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 9,817 KRW is for.
Which stocks are comparable to Samyoung Elec?
From the same area (Technology) we also value Amphenol Corporation, Delta Electronics, Inc, Corning Incorporated, Hon Hai Precision Industry Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Samyoung Elec stock attractive at the current price?
The data as of Sep 24, 2026: price 12,720 KRW, calculated fair value 9,817 KRW (−23%), Quality Score 63/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 005680 calculated?
We run Samyoung Elec through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 9,817 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Samyoung Elec itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Samyoung Elec (005680)?
The closing price on Sep 23, 2026 was 12,720 KRW. Our model-based fair value is 9,817 KRW, about −23% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Samyoung Elec right now?
The price sits above even our optimistic bull case (10,338 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Samyoung Elec
How large is the market capitalisation of Samyoung Elec (005680)?
The market capitalisation of Samyoung Elec is 242B KRW (≈ $178M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Samyoung Elec (005680)?
The price-to-sales ratio of Samyoung Elec is 1.71 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Samyoung Elec (005680)?
The dividend yield of Samyoung Elec is 2.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Samyoung Elec (005680)?
The net margin of Samyoung Elec is 3.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Samyoung Elec (005680)?
The return on equity (ROE) of Samyoung Elec is 0.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Samyoung Elec (005680)?
On an EBIT basis the return on assets of Samyoung Elec is 2.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Samyoung Elec (005680)?
The operating margin of Samyoung Elec is 5.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Samyoung Elec (005680)?
Revenue at Samyoung Elec is growing −2.9% versus a year earlier (3y avg −13.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Samyoung Elec (005680)?
Earnings per share at Samyoung Elec are growing −23.8% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Samyoung Elec in the live analysis
One click puts Samyoung Elec on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
