Inscobee (006490) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Inscobee KRW 3,963, price KRW 1,466, upside +170.3%, quality 41 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Inscobee for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 310.00 KRW – 53,250 KRW · fair‑value band 2,281 KRW – 6,233 KRW · the 1,466 KRW price screens below the 3,963 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Inscobee in your weekly email
Every Wednesday you see whether Inscobee is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Inscobee., Inc. engages in the smart grid, mobile virtual network operator (MVNO), bio, watch, and distribution businesses in South Korea and Hong Kong. It offers power meter modems, data concentrators, and power meter solutions; and provides budget phone communication services.
Show more
Inscobee., Inc. engages in the smart grid, mobile virtual network operator (MVNO), bio, watch, and distribution businesses in South Korea and Hong Kong. It offers power meter modems, data concentrators, and power meter solutions; and provides budget phone communication services. In addition, the company manufactures watches, and distributes cosmetics, watches, alcoholic beverages, and health food products, as well as engages in research and development of products for autoimmune diseases, targeted agents, and hair growth. Inscobee., Inc. was founded in 1970 and is headquartered in Seoul, South Korea.
Stock analysis
Inscobee (006490) currently trades at 1,466 KRW, while our model-based Fair Value estimate is 3,963 KRW, implying the stock looks roughly 63.0% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 4,082 KRW per share, and 11 of the 13 models we run sit above the 1,466 KRW price.
Bear case: the Earnings-Based group reads lowest at 1,222 KRW, and 2 of the 13 models stay below the price. Evidence for this calculation is low.
Scenario range: 2,281 KRW (bear) to 6,233 KRW (bull), the price of 1,466 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 41/100 (below-average quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Inscobee reported revenue of 106B KRW in FY2025 versus 71.7B KRW in FY2021, a compound +10.2%/yr. Reported net income was −41.6B KRW in FY2025.
Key figures
Market cap 29.6B KRW (≈ $22.0M) · P/S ratio 0.28 · Net margin −39.4% · Return on equity −89.1% · Return on assets (EBIT) −0.1% · Operating margin −6.8% · Revenue (TTM) 105B KRW · Revenue growth (YoY) −0.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 79% below its 52-week high and 373% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 36% fair-value upside, at 170%, 006490 screens cheaper than that median.
Fair Value models
Bear 2,281 KRWFair Value 3,963 KRWBull 6,233 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.8%
Start year 2020 (pandemic). Over 10 years: +20.5% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−1.5% (2020) → 3.9% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+29.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +27.0% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Telecom Services · 237 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Inscobee Fair Value". https://www.fairvalue-calculator.com/stock/006490
Frequently asked questions
Is Inscobee (006490) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 3,963 KRW versus a price of 1,466 KRW, about +170% upside (undervalued).
What is the fair value of 006490?
Our model-based fair value for Inscobee is 3,963 KRW (as of Sep 27, 2026), built from audited fundamentals. The current price: 1,466 KRW.
What is the quality score of 006490?
Inscobee has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inscobee (006490)?
Our model-based price target is the fair value of 3,963 KRW (as of Sep 27, 2026) from 13 valuation models. Cautious scenario 2,281 KRW, optimistic scenario 6,233 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Inscobee stock forecast for 2026?
Our models put fair value at 3,963 KRW, about +170% upside versus a price of 1,466 KRW (undervalued). Cautious scenario 2,281 KRW, optimistic scenario 6,233 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Inscobee (006490)?
Inscobee reported trailing-twelve-month revenue of about 105B KRW (latest available figure, as of Sep 27, 2026).
What growth is priced into Inscobee (006490)?
For today's price to be fair in a discounted-cash-flow model, Inscobee would have to grow free cash flow by +29.6 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +12.8 % per year. As of Sep 27, 2026.
What discount rate (WACC) does the fair value of 006490 use?
Our models discount Inscobee at 10.2 %: a base by market capitalisation (nano), damped by beta 1.04, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Inscobee that is +29.6 % per year a year over ten years, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has Inscobee (006490) delivered so far?
Over the past 5 years revenue at Inscobee grew +12.8 % a year. The price currently implies +29.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Inscobee (006490) growing?
The median revenue growth in the sector is +3.0 % a year. That is the yardstick for the growth priced into Inscobee (+29.6 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Inscobee (006490)?
The free-cash-flow yield on the price is 2.14 %: that much free cash flow Inscobee produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Inscobee (006490)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inscobee it is 3,963 KRW per share (as of Sep 27, 2026), against a price of 1,466 KRW. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Inscobee stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 006490 trades below its calculated fair value: price 1,466 KRW, fair value 3,963 KRW, a gap of about +170% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 006490?
No. The price is what the market pays today (1,466 KRW); the fair value is what the company's own numbers justify (3,963 KRW). For Inscobee the two are 2,497 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Inscobee worth?
The market values Inscobee at about 29.6B KRW (market capitalisation, as of Sep 27, 2026). Per share that is 1,466 KRW; our models calculate a fair value of 3,963 KRW per share.
What do the bullish and bearish scenarios say about 006490?
Our models span a range for Inscobee: cautious scenario 2,281 KRW, base 3,963 KRW, optimistic 6,233 KRW per share (as of Sep 27, 2026, price 1,466 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Inscobee (006490)?
Balance-sheet figures for Inscobee (as of Sep 27, 2026): return on equity −89.1%, debt of 0.26 per unit of equity. They feed the Quality Score of 41/100, which measures business quality independently of the share price.
How far is 006490 from its 52-week high?
Inscobee trades at 1,466 KRW, about 79% below its 52-week high of 7,067 KRW and 373% above the low of 310.00 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 3,963 KRW is for.
Which stocks are comparable to Inscobee?
From the same area (Communication Services) we also value China Mobile Limited, Verizon Communications Inc, T-Mobile US, Inc, AT&T Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inscobee stock attractive at the current price?
The data as of Sep 27, 2026: price 1,466 KRW, calculated fair value 3,963 KRW (+170%), Quality Score 41/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 006490 calculated?
We run Inscobee through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3,963 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Inscobee currently trades 63 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inscobee (006490)?
The closing price on Oct 2, 2026 was 1,466 KRW. Our model-based fair value is 3,963 KRW, about +170% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inscobee right now?
The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (2,281 KRW). The market is more pessimistic than our downside scenario. The model range is unusually wide (2,281 KRW to 6,233 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Inscobee
How large is the market capitalisation of Inscobee (006490)?
The market capitalisation of Inscobee is 29.6B KRW (≈ $22.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inscobee (006490)?
The price-to-sales ratio of Inscobee is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Inscobee (006490)?
The net margin of Inscobee is −39.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inscobee (006490)?
The return on equity (ROE) of Inscobee is −89.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inscobee (006490)?
On an EBIT basis the return on assets of Inscobee is −0.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inscobee (006490)?
The operating margin of Inscobee is −6.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inscobee (006490)?
Revenue at Inscobee is growing −0.4% versus a year earlier (3y avg +11.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inscobee (006490)?
Earnings per share at Inscobee are growing −96.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Inscobee (006490) carry?
The net debt of Inscobee is 19.9B KRW (fiscal year 2025, ≈ 5.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Inscobee in the live analysis
One click puts Inscobee on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
