EN DE

Inscobee., Inc (006490) Fair Value & Analysis

Communication Services · KR · Market cap 29.6B KRW

II Inscobee., Inc 006490 · KO
Price898.00 KRW
Fair Value1,976 KRW
Upside+120.0%
Quality41/100
Watch Inscobee., Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -19.5% net margin
Low debt · generates free cash flow
Trails peers (2/9)
Narrow moat 8/100
Evidence: Medium Range 1,344 KRW – 2,865 KRW Share as image

Fair value as of: Jul 24, 2026

From 13 valuation models · updated 18 days ago

Fair value updated Jul 24, 2026, revised from 396.63 KRW to 1,976 KRW (+398.1%) since Jul 22, 2026.

Below-average quality, screening 120% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (41/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (1,344 KRW). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (1,344 KRW to 2,865 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

31,950 KRW 871.00 KRW Fair Value 1,976 KRW Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 871.00 KRW – 31,950 KRW · fair‑value band 1,344 KRW – 2,865 KRW · the 898.00 KRW price screens below the 1,976 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Inscobee., Inc (006490) currently trades at 898.00 KRW, while our model-based Fair Value estimate is 1,976 KRW, implying the stock looks roughly 120.0% undervalued today. The Quality Score stands at 41/100 (below-average quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Inscobee., Inc generated revenue of 105B KRW at a net margin of -19.5%. Revenue declined 0.4% year over year. It earns a return on equity of -89.1%. Net debt stands at 19.9B KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 1,344 KRW (bear case) to 2,865 KRW (bull case); at 898.00 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high and 314% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at 120%, 006490 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,811 KRW 3,830 KRW 7,295 KRW 80
Rev-Margin DCF 1,405 KRW 2,675 KRW 4,492 KRW 74
ROIC Compounder 1,358 KRW 2,004 KRW 2,916 KRW 72
All 13 models by family
DCF Models
FCF DCF 1,878 KRW 3,435 KRW 7,529 KRW 38
5Y Revenue Exit 1,405 KRW 2,697 KRW 4,630 KRW 39
5Y EBITDA Exit 1,769 KRW 3,514 KRW 5,963 KRW 41
10Y Revenue Exit 1,493 KRW 2,871 KRW 4,992 KRW 36
10Y EBITDA Exit 1,793 KRW 3,513 KRW 6,465 KRW 37
Earnings-Based
EPV 1,097 KRW 1,296 KRW 1,469 KRW 59
Multiples
EV/EBIT 1,573 KRW 2,128 KRW 2,683 KRW 53
EV/EBITDA 1,796 KRW 2,425 KRW 3,054 KRW 54
EV/Revenue 1,171 KRW 1,712 KRW 2,253 KRW 43
Asset-Based
NCAV (Graham) 257.94 KRW 345.64 KRW 515.88 KRW 50
Growth DCF
Growth DCF 1,811 KRW 3,830 KRW 7,295 KRW 80
Rev-Margin DCF 1,405 KRW 2,675 KRW 4,492 KRW 74
Economic Profit
ROIC Compounder 1,358 KRW 2,004 KRW 2,916 KRW 72

Widest divergence: DCF Models (3,435 KRW) versus Asset-Based (345.64 KRW). Highest evidence: Growth DCF (80).

Notify me when 006490 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 105B KRW
Revenue growth (YoY) -0.4%
Net margin -19.5%
Return on equity -89.1%
Free cash flow 3.9B KRW FY2025
Operating margin -6.8%
More key figures
EPS growth (YoY) -96.3%
Net debt 19.9B KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 42 · Market factors (momentum, volatility) 9

Profitability 40
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 45
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 29
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 33
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Inscobee., Inc. engages in the smart grid, mobile virtual network operator (MVNO), bio, watch, and distribution businesses in South Korea and Hong Kong. It offers power meter modems, data concentrators, and power meter solutions; and provides budget phone communication services.

Full company description

Inscobee., Inc. engages in the smart grid, mobile virtual network operator (MVNO), bio, watch, and distribution businesses in South Korea and Hong Kong. It offers power meter modems, data concentrators, and power meter solutions; and provides budget phone communication services. In addition, the company manufactures watches, and distributes cosmetics, watches, alcoholic beverages, and health food products, as well as engages in research and development of products for autoimmune diseases, targeted agents, and hair growth. Inscobee., Inc. was founded in 1970 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Inscobee., Inc reported revenue of 106B KRW in FY2025 versus 71.7B KRW in FY2021, a compound +10.2%/yr. Reported net income was −41.6B KRW in FY2025.

Growth Quality 52/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
106B KRW
Latest YoY
+5.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.8%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.0%
Revenue +10.2%/yr
FY21 71.7B KRW
FY22 76.7B KRW
FY23 99.8B KRW
FY24 101B KRW
FY25 106B KRW
Net income
FY21 5.3B KRW
FY22 −7.2B KRW
FY23 −30.2B KRW
FY24 3.0B KRW
FY25 −41.6B KRW

Watch 006490: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Inscobee., Inc Fair Value". https://www.fairvalue-calculator.com/stock/006490

Peer Group

Telecom Services · 250 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside +120% · Top 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -20% · Bottom 25%
Operating margin (TTM) -7% · Bottom 25%
Revenue growth -0% · Below median
Debt / equity 0.26× · Higher than median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 29
FUTURE 0 · sector 15
PAST 0 · sector 28
HEALTH 87 · sector 88
DIVIDEND 0 · sector 73

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare Inscobee., Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Inscobee., Inc (006490) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 1,976 KRW versus a price of 898.00 KRW, about +120% (undervalued).
What is the fair value of 006490?
Our model-based fair value for Inscobee., Inc is 1,976 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 898.00 KRW.
What is the quality score of 006490?
Inscobee., Inc has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Inscobee., Inc (006490)?
Inscobee., Inc reported trailing-twelve-month revenue of about 105B KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 006490?
The net profit margin of Inscobee., Inc is about -19.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Inscobee., Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.