Chunghwa Telecom Co (2412) fair value: what the stock is really worth
We calculate from audited financials what Chunghwa Telecom Co is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
- Compare price with fair valuebelow fair value = cheap, above = expensive
- Check the quality50 and up solid, 75 and up strong
- Watch it or check another stockalert when fair value or trend changes
At a glance
A solid business, but trading 38% above our fair value of 100.00 TWD.
As of Aug 20, 2026, the fair value of Chunghwa Telecom Co is 100.00 TWD per share against a price of 138.00 TWD, so the fair value sits 28% below the price. A model estimate from reported figures, not an analyst target.
Fair value as of: Aug 20, 2026
From 24 valuation models · updated 18 days ago
Share price +0.4% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
- The price sits above even our optimistic bull case (125.03 TWD). The favourable scenario is already priced in.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 20, 2026.
How to read this chart
60‑month range 99.10 TWD – 146.50 TWD · fair‑value band 73.31 TWD – 125.03 TWD · the 138.00 TWD price screens above the 100.00 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 20, 2026.
Analysis
Chunghwa Telecom Co (2412) currently trades at 138.00 TWD, while our model-based Fair Value estimate is 100.00 TWD, implying the stock looks roughly 38.0% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Communication Services sector. Bull case: the DCF Models group reads highest at a median of 98.41 TWD per share, and 1 of the 24 models we run sit above the 138.00 TWD price. Bear case: the Asset-Based group reads lowest at 33.36 TWD, and 23 of the 24 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Chunghwa Telecom Co generated revenue of 240B TWD at a net margin of 16.2%. Revenue grew 7.5% year over year. It earns a return on equity of 10.0%. Net debt stands at 1.1B TWD. Fundamentals as of Aug 20, 2026
Scenario range: 73.31 TWD (bear) to 125.03 TWD (bull), the price of 138.00 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 4% below its 52-week high and 8% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 29% fair-value upside, at −28%, 2412 screens richer than that median.
Fair Value models
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
All 24 models by family
Widest divergence: DCF Models (98.41 TWD) versus Asset-Based (33.36 TWD). Highest evidence: FCF DCF (80).
Notify me when 2412 reaches fair value
Put 2412 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 20, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 70 · Market factors (momentum, volatility) 58
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Chunghwa Telecom Co., Ltd., together with its subsidiaries, operates as an integrated telecommunications service provider in Taiwan and internationally. The company operates through Consumer Business, Enterprise Business, International Business, and Others segments.
Full company description
Chunghwa Telecom Co., Ltd., together with its subsidiaries, operates as an integrated telecommunications service provider in Taiwan and internationally. The company operates through Consumer Business, Enterprise Business, International Business, and Others segments. Its services primarily include mobile, fixed-line, information and communication technology (ICT), and sales and other services. The company provides mobile services, including prepaid and postpaid plans; fixed-line services, such as fixed broadband and voice, leased line, video, and satellite services; and fixed broadband services comprising broadband access, data communication, and Wi-Fi services. It also offers ICT services consisting of cloud, content delivery network, advanced networks defense system, and web application firewall. In addition, it distributes and sells mobile handsets and wearable devices on its mobile network to customers through its directly owned stores, online store, and third-party retailers, as well as offers interconnection services. The company was incorporated in 1996 and is headquartered in Taipei City, Taiwan.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Chunghwa Telecom Co reported revenue of 236B TWD in FY2025 versus 209B TWD in FY2021, a compound +3.0%/yr. Reported net income was 38.7B TWD in FY2025, compounding +2.1%/yr from FY2021.
of which total revenue +0.0 % · buybacks/dilution +0.0 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
2412 screens 38% overvalued. Compare with China Mobile Limited →
Earlier news
External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.
- Chunghwa Telecom Earns Frost & Sullivan's 2026 Recognitions for Telecom Market Leadership and 5G Technology Innovation
- Chunghwa Telecom Co Ltd (CHT) (Q2 2026) Earnings Call Highlights: Robust Revenue Growth and ...
- Chunghwa Telecom Reports Un-Audited Consolidated Operating Results for the Second Quarter of 2026
- Chunghwa Telecom Co., Ltd (CHT) A Top Jim Simon’s Dividend Stock to Buy on Robust Demand for High-Quality Network Infrastructure
Peer Group
Telecom Services · 250 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Telecom Services median · lower = cheaper
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must Chunghwa Telecom Co deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
The price demands roughly the growth the company recently delivered. Ranking of the largest stocks →
Context: sector, industry, market
- Is the Communication Services sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Communication Services
- Undervalued stocks: Taiwanese Stocks
- Valuation of the Taiwan market
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Aug 20, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| China Mobile Limited 600941 | ¥96.11 | ¥109.88 | +14% |
| T-Mobile US, Inc TMUS | $181.52 | $172.67 | −5% |
| Verizon Communications Inc VZ | $50.14 | $64.43 | +29% |
| AT&T Inc T | $26.01 | $43.97 | +69% |
| Bharti Airtel Limited BHARTIARTL | ₹1,935 | ₹941.48 | −51% |
| Comcast Corporation CMCSA | $26.49 | $95.42 | +260% |
| China Telecom Corporation 601728 | ¥6.43 | ¥8.36 | +30% |
| América Móvil, S.A. AMX | $23.00 | $39.79 | +73% |
| Singapore Telecommunications Limited Z77 | 4.53 SGD | 3.03 SGD | −33% |
| Swisscom AG SCMN | CHF 627.50 | CHF 463.92 | −26% |
Compare Chunghwa Telecom Co with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Chunghwa Telecom Co (2412) overvalued or undervalued?
What is the fair value of 2412?
What is the quality score of 2412?
What is the price target for Chunghwa Telecom Co (2412)?
What is the Chunghwa Telecom Co stock forecast for 2026?
What is the revenue of Chunghwa Telecom Co (2412)?
What is the net profit margin of 2412?
Does Chunghwa Telecom Co pay a dividend?
What growth is priced into Chunghwa Telecom Co (2412)?
What discount rate (WACC) does the fair value of 2412 use?
Watch Chunghwa Telecom Co in the live analysis
One click puts Chunghwa Telecom Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.