EN DE

Sajo Industries Company (007160) Fair Value & Analysis

Consumer Defensive · KR · Market cap 232B KRW

SI Sajo Industries Company 007160 · KO
Price54,300 KRW
Fair Value45,444 KRW
Upside-16.3%
Quality43/100
Watch Sajo Industries Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -6.5% net margin
Low debt · negative free cash flow
0.44% dividend yield
Trails peers (1/10)
Narrow moat 18/100
Evidence: Medium Range 41,316 KRW – 75,178 KRW Share as image

Fair value as of: Jul 22, 2026

From 8 valuation models · updated 19 days ago

Share price +12.1% over the past month.

Below-average quality, and screening another 16% overvalued on our models.

What matters now

  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (41,316 KRW to 75,178 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

73,610 KRW 31,787 KRW Fair Value 45,444 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 31,787 KRW – 73,610 KRW · fair‑value band 41,316 KRW – 75,178 KRW · the 54,300 KRW price screens above the 45,444 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sajo Industries Company (007160) currently trades at 54,300 KRW, while our model-based Fair Value estimate is 45,444 KRW, implying the stock looks roughly 16.3% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Sajo Industries Company generated revenue of 694B KRW at a net margin of -6.5%. Revenue declined 7.6% year over year. It earns a return on equity of -9.4%. Net debt stands at 367B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 41,316 KRW (bear case) to 75,178 KRW (bull case); at 54,300 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 35% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -16%, 007160 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder 55,909 KRW 67,020 KRW 76,897 KRW 72
Gordon GGM 1,921 KRW 2,113 KRW 2,407 KRW 70
DDM Multi-Stage 1,921 KRW 2,492 KRW 3,291 KRW 61
All 8 models by family
Earnings-Based
EPV 55,909 KRW 67,020 KRW 76,897 KRW 59
Dividend Discount
Gordon GGM 1,921 KRW 2,113 KRW 2,407 KRW 70
DDM Multi-Stage 1,921 KRW 2,492 KRW 3,291 KRW 61
Multiples
EV/EBIT 82,144 KRW 111,878 KRW 141,612 KRW 53
EV/EBITDA 107,750 KRW 146,020 KRW 184,289 KRW 54
EV/Revenue 56,608 KRW 83,893 KRW 111,179 KRW 43
Asset-Based
NCAV (Graham) 53,453 KRW 71,627 KRW 106,906 KRW 50
Economic Profit
ROIC Compounder 55,909 KRW 67,020 KRW 76,897 KRW 72

Widest divergence: Multiples (111,878 KRW) versus Dividend Discount (2,113 KRW). Highest evidence: ROIC Compounder (72).

Notify me when 007160 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 694B KRW
Revenue growth (YoY) -7.6%
Net margin -6.5%
Return on equity -9.4%
Free cash flow −34.0B KRW FY2025
Operating margin 3.3%
More key figures
Dividend yield 0.5%
EPS growth (YoY) +15.8%
Net debt 367B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 39 · Market factors (momentum, volatility) 44

Profitability 12
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 30
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 36
Price trend over the last 3–12 months (market factor)
52W Momentum 40
Distance to the 52-week high (market factor)
Net Issuance 81
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sajo Industries Company Limited, together with its subsidiaries, primarily operates as a food company in South Korea and internationally. It is involved in the processing, manufacture, distribution, and sale of tuna, fish cakes, cooking meat, fish cakes, food meat, meat bowls, crab meat, processed products, frozen food products, etc.

Full company description

Sajo Industries Company Limited, together with its subsidiaries, primarily operates as a food company in South Korea and internationally. It is involved in the processing, manufacture, distribution, and sale of tuna, fish cakes, cooking meat, fish cakes, food meat, meat bowls, crab meat, processed products, frozen food products, etc. under the Sajo Haepyo, Sajo Daerim, and brand names; wheat flour under the McSun brand name; feed products for poultry, swine, pet, and fish; and sauce seasonings, concentrates and concentrated powders, bass for soup, seasonings for improving the flavor of snack, food flavors, heating materials, and frying powers for poultry such as chicken and duck. The company also produces and sells chicken and duck meat; popcorn and laver grill; livestock feed ingredients; and engages in pig farming and slaughtering business. In addition, it provides promotional agency and real-time market information services; operates golf courses; and offers starting exhibition, computer software development, and real estate leasing services. The company was founded in 1971 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sajo Industries Company reported revenue of 706B KRW in FY2025 versus 590B KRW in FY2021, a compound +4.6%/yr. Reported net income was −29.1B KRW in FY2025.

Growth Quality 17/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
706B KRW
Latest YoY
+11.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.7%
Revenue +4.6%/yr
FY21 590B KRW
FY22 661B KRW
FY23 632B KRW
FY24 635B KRW
FY25 706B KRW
Net income
FY21 44.8B KRW
FY22 69.9B KRW
FY23 19.2B KRW
FY24 4.6B KRW
FY25 −29.1B KRW

007160 screens 16% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sajo Industries Company Fair Value". https://www.fairvalue-calculator.com/stock/007160

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −16% · Below median
Return on assets 1% · Below median
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

EV/EBITDA 0.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 12 · sector 28
FUTURE 0 · sector 20
PAST 0 · sector 27
HEALTH 95 · sector 96
DIVIDEND 9 · sector 47

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare Sajo Industries Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sajo Industries Company (007160) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 45,444 KRW versus a price of 54,300 KRW, about −16% (overvalued).
What is the fair value of 007160?
Our model-based fair value for Sajo Industries Company is 45,444 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 54,300 KRW.
What is the quality score of 007160?
Sajo Industries Company has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sajo Industries Company (007160)?
Sajo Industries Company reported trailing-twelve-month revenue of about 694B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 007160?
The net profit margin of Sajo Industries Company is about -6.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Sajo Industries Company pay a dividend?
Sajo Industries Company currently shows a dividend yield of about 0.47% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sajo Industries Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.