Sajo Ind (007160) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Sajo Ind KRW 45,444, price KRW 48,800, upside -6.9%, quality 43 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sajo Ind for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 31,787 KRW – 73,610 KRW · fair‑value band 40,862 KRW – 52,121 KRW · the 48,800 KRW price screens above the 45,444 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 24, 2026.
Follow Sajo Ind in your weekly email
Every Wednesday you see whether Sajo Ind is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sajo Industries Company Limited, together with its subsidiaries, primarily operates as a food company in South Korea and internationally. It is involved in the processing, manufacture, distribution, and sale of tuna, fish cakes, cooking meat, fish cakes, food meat, meat bowls, crab meat, processed products, frozen food products, etc.
Show more
Sajo Industries Company Limited, together with its subsidiaries, primarily operates as a food company in South Korea and internationally. It is involved in the processing, manufacture, distribution, and sale of tuna, fish cakes, cooking meat, fish cakes, food meat, meat bowls, crab meat, processed products, frozen food products, etc. under the Sajo Haepyo, Sajo Daerim, and brand names; wheat flour under the McSun brand name; feed products for poultry, swine, pet, and fish; and sauce seasonings, concentrates and concentrated powders, bass for soup, seasonings for improving the flavor of snack, food flavors, heating materials, and frying powers for poultry such as chicken and duck. The company also produces and sells chicken and duck meat; popcorn and laver grill; livestock feed ingredients; and engages in pig farming and slaughtering business. In addition, it provides promotional agency and real-time market information services; operates golf courses; and offers starting exhibition, computer software development, and real estate leasing services. The company was founded in 1971 and is based in Seoul, South Korea.
Stock analysis
Sajo Ind (007160) currently trades at 48,800 KRW, while our model-based Fair Value estimate is 45,444 KRW, implying the stock looks roughly 7.4% fairly valued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 111,878 KRW per share, and 4 of the 8 models we run sit above the 48,800 KRW price.
Bear case: the Earnings-Based group reads lowest at 43,315 KRW, and 4 of the 8 models stay below the price. Evidence for this calculation is medium.
Scenario range: 40,862 KRW (bear) to 52,121 KRW (bull), the price of 48,800 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Sajo Ind reported revenue of 706B KRW in FY2025 versus 590B KRW in FY2021, a compound +4.6%/yr. Reported net income was −29.1B KRW in FY2025.
Key figures
Market cap 244B KRW (≈ $179M) · P/S ratio 0.33 · Dividend yield 0.4% · Net margin −4.1% · Return on equity −9.4% · Return on assets (EBIT) 1.9% · Operating margin 3.3% · Revenue (TTM) 694B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 32% below its 52-week high and 20% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −3% fair-value upside, at −7%, 007160 screens richer than that median.
Fair Value models
Bear 40,862 KRWFair Value 45,444 KRWBull 52,121 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.17/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+11.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Start year 2020 (pandemic). Over 10 years: −2.5% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
3.5% (2020) → 5.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 666 stocks
Beats the industry median on 1/9 measures
Overall it trails its industry peers.
Valuation
Quality Score43 · Bottom 25%
Fair Value upside−7% · Below median
Profitability
Return on assets1% · Below median
Net margin (TTM)−6% · Bottom 25%
Operating margin (TTM)3% · Below median
Growth and dividend
Revenue growth−8% · Bottom 25%
Dividend yield (TTM)0.4% · Bottom 25%
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Packaged Foods median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sajo Ind Fair Value". https://www.fairvalue-calculator.com/stock/007160
Frequently asked questions
Is Sajo Ind (007160) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 45,444 KRW versus a price of 48,800 KRW, about −7% upside (fairly valued).
What is the fair value of 007160?
Our model-based fair value for Sajo Ind is 45,444 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 48,800 KRW.
What is the quality score of 007160?
Sajo Ind has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sajo Ind (007160)?
Our model-based price target is the fair value of 45,444 KRW (as of Sep 24, 2026) from 8 valuation models. Cautious scenario 40,862 KRW, optimistic scenario 52,121 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Sajo Ind stock forecast for 2026?
Our models put fair value at 45,444 KRW, about −7% upside versus a price of 48,800 KRW (fairly valued). Cautious scenario 40,862 KRW, optimistic scenario 52,121 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Sajo Ind (007160)?
Sajo Ind reported trailing-twelve-month revenue of about 694B KRW (latest available figure, as of Sep 24, 2026).
Does Sajo Ind pay a dividend?
Sajo Ind currently shows a dividend yield of about 0.41% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Sajo Ind (007160)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sajo Ind it is 45,444 KRW per share (as of Sep 24, 2026), against a price of 48,800 KRW. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is Sajo Ind stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 007160 trades above its calculated fair value: price 48,800 KRW, fair value 45,444 KRW, a gap of about −7% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 007160?
No. The price is what the market pays today (48,800 KRW); the fair value is what the company's own numbers justify (45,444 KRW). For Sajo Ind the two are 3,356 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Sajo Ind worth?
The market values Sajo Ind at about 244B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 48,800 KRW; our models calculate a fair value of 45,444 KRW per share.
What do the bullish and bearish scenarios say about 007160?
Our models span a range for Sajo Ind: cautious scenario 40,862 KRW, base 45,444 KRW, optimistic 52,121 KRW per share (as of Sep 24, 2026, price 48,800 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Sajo Ind (007160)?
Balance-sheet figures for Sajo Ind (as of Sep 24, 2026): return on equity −9.4%, debt of 0.11 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 007160 from its 52-week high?
Sajo Ind trades at 48,800 KRW, about 32% below its 52-week high of 72,200 KRW and 20% above the low of 40,500 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 45,444 KRW is for.
Which stocks are comparable to Sajo Ind?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Nestlé India Limited, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sajo Ind stock attractive at the current price?
The data as of Sep 24, 2026: price 48,800 KRW, calculated fair value 45,444 KRW (−7%), Quality Score 43/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 007160 calculated?
We run Sajo Ind through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 45,444 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Sajo Ind itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sajo Ind (007160)?
The closing price on Sep 23, 2026 was 48,800 KRW. Our model-based fair value is 45,444 KRW, about −7% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sajo Ind right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Sajo Ind
How large is the market capitalisation of Sajo Ind (007160)?
The market capitalisation of Sajo Ind is 244B KRW (≈ $179M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sajo Ind (007160)?
The price-to-sales ratio of Sajo Ind is 0.33 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Sajo Ind (007160)?
The dividend yield of Sajo Ind is 0.4%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sajo Ind (007160)?
The net margin of Sajo Ind is −4.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sajo Ind (007160)?
The return on equity (ROE) of Sajo Ind is −9.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sajo Ind (007160)?
On an EBIT basis the return on assets of Sajo Ind is 1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sajo Ind (007160)?
The operating margin of Sajo Ind is 3.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sajo Ind (007160)?
Revenue at Sajo Ind is growing −7.6% versus a year earlier (3y avg +2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sajo Ind (007160)?
Earnings per share at Sajo Ind are growing +15.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sajo Ind (007160) generate?
The free cash flow of Sajo Ind is −34.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Sajo Ind (007160) carry?
The net debt of Sajo Ind is 367B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sajo Ind in the live analysis
One click puts Sajo Ind on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
