EN DE
Watch Sajo Ind for free: we tell you when fair value or trend changes.
Data-driven stock valuation

Sajo Ind (007160) fair value: what the stock is really worth

As of Nov 6, 2026: fair value (intrinsic value) of Sajo Ind stock KRW 46,906, price KRW 38,700, upside +21.2%, quality 42 out of 100. Rating: undervalued. Calculated from audited financials with 6 of our 26 valuation models and 37 quality factors, updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Consumer Defensive KR · ISIN KR7007160005

SI Sajo Ind logo Some data Nov 8, 2026

Sajo Ind

007160 · KO
Speculative

The stock costs 17% less than our calculation considers fair.

Fair value 46,906 KRW · Undervalued
Low debt
Even on cautious assumptions the value is 7% above the price (41,316 KRW).
Quality 42/100
Expensive Growth (revenue 5y +2.6 %/yr in KRW)
0.5% dividend yield · Token dividend
Mixed vs. peers (6/12)
Some data
Loss-making · -14.6% net margin (TTM)
Negative free cash flow
Narrow moat 19/100
Watch Sajo Ind for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

72,542 KRW 31,787 KRW Fair Value 46,906 KRW Jun 2021 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.

How to read this chart

60‑month range 31,787 KRW – 72,542 KRW · fair‑value band 41,316 KRW – 75,178 KRW · the 38,700 KRW price screens below the 46,906 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.

Follow Sajo Ind in your weekly email

Every Wednesday you see whether Sajo Ind is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Sajo Industries Company Limited, together with its subsidiaries, primarily operates as a food company in South Korea and internationally.

Show moreShow less

It is involved in the processing, manufacture, distribution, and sale of tuna, fish cakes, cooking meat, fish cakes, food meat, meat bowls, crab meat, processed products, frozen food products, etc. under the Sajo Haepyo, Sajo Daerim, and brand names; wheat flour under the McSun brand name; feed products for poultry, swine, pet, and fish; and sauce seasonings, concentrates and concentrated powders, bass for soup, seasonings for improving the flavor of snack, food flavors, heating materials, and frying powers for poultry such as chicken and duck.

The company also produces and sells chicken and duck meat; popcorn and laver grill; livestock feed ingredients; and engages in pig farming and slaughtering business.

In addition, it provides promotional agency and real-time market information services; operates golf courses; and offers starting exhibition, computer software development, and real estate leasing services. The company was founded in 1971 and is based in Seoul, South Korea.

Stock analysis

Sajo Ind (007160) currently trades at 38,700 KRW, while our model-based Fair Value estimate is 46,906 KRW, implying the stock looks roughly 17% undervalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 69,819 KRW per share, and 5 of the 6 models we run sit above the 38,700 KRW price.

Bear case: the Multiples group reads lowest at 45,444 KRW, and 1 of the 6 models stay below the price. Data coverage for this calculation is medium.

Scenario range: 41,316 KRW (bear) to 75,178 KRW (bull), the price of 38,700 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 42/100 (below-average quality), in the Consumer Defensive sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Sajo Ind reported revenue of 706B KRW in FY2025 versus 590B KRW in FY2021, a compound +4.6%/yr. Reported net income was −29.1B KRW in FY2025.

Key figures

Market cap 195B KRW (≈ $144M) Micro · P/S ratio 0.31 · EPS (TTM) −20,569 KRW · Dividend yield 0.5% · Net margin −14.6% · Return on equity −19.4% · Return on assets (EBIT) 1.9% (5-year average) · Operating margin 8.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 19 out of 100 (medium confidence).

What moves the price

The share trades about 46% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Defensive peers we cover trades at −1% fair-value upside, at 21%, 007160 screens cheaper than that median.

Fair Value models

Bear 41,316 KRW Fair Value 46,906 KRW Bull 75,178 KRW
Price 38,700 KRW · Upside +21.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPV 40,759 KRW 46,906 KRW 51,964 KRW 74
ROIC Compounder 40,759 KRW 46,906 KRW 51,964 KRW 72
EV/EBITDA 41,316 KRW 79,585 KRW 117,855 KRW 64
All 6 models by family
Earnings-Based
EPV 40,759 KRW 46,906 KRW 51,964 KRW 74
Multiples
EV/EBIT 15,710 KRW 45,444 KRW 75,178 KRW 61
EV/EBITDA 41,316 KRW 79,585 KRW 117,855 KRW 64
EV/Revenue n/a 17,459 KRW 44,745 KRW 50
Asset-Based
NCAV (Graham) 52,104 KRW 69,819 KRW 104,208 KRW 54
Economic Profit
ROIC Compounder 40,759 KRW 46,906 KRW 51,964 KRW 72

Open the full fair value analysis →

Quality Score breakdown

Overall quality 42/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 12
How much profit the company makes from its sales and capital
Quality Growth 48
Are margins and returns getting better?
Cashflow 7
Do the profits arrive as real cash?
Financial strength 30
Debt, balance sheet and risk of trouble
Investment 94
Does it invest with discipline instead of growing at any price?
Low Volatility 58
How calm the share price moves, does not count
Price momentum 17
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 4
Distance to the 52-week high, does not count
New shares 81
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 17/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+11.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Start year 2020 (pandemic). Over 10 years: −2.5% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.7%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
2.5% (2019) → −1.2% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch 007160, get fair value alerts →

Compare Sajo Ind with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Packaged Foods · 625 stocks

Beats the industry median on 6/11 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 42 · Bottom 25%
Fair Value upside +21.2% · Above median
Profitability
Return on assets −2.3% · Bottom 25%
Net margin (12 months) −14.6% · Bottom 25%
Operating margin (12 months) 8.8% · Above median
Growth and dividend
Revenue growth (quarter YoY) 5.8% · Above median
Dividend yield (12 months) 0.5% · Bottom 25%
Balance sheet
Debt / equity 0.11× · Above median

Valuation Multiplesvs Packaged Foods median · lower = cheaper

P/B 0.36× · Cheapest 25%
P/S (12 months) 0.28× · Cheapest 25%
EV/EBITDA 4.3× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)62 · sector 35
FUTURE (revenue growth)29 · sector 25
PAST (return on equity)0 · sector 31
HEALTH (low debt)95 · sector 96
DIVIDEND (yield)10 · sector 55

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
Wilmar International Limited F34 2.97 SGD 4.93 SGD +66% vs 007160
Inner Mongolia Yili Industrial Group 600887 ¥31.45 ¥41.84 +33% vs 007160
The Kraft Heinz Company KHC $24.61 $29.20 +19% vs 007160
Foshan Haitian Flavouring and Food Company 603288 ¥35.78 ¥39.22 +10% vs 007160
General Mills, Inc GIS $35.51 $35.30 −1% vs 007160
Danone S.A BN €67.12 €50.65 −25% vs 007160
Nestlé S.A NESN CHF 85.85 CHF 59.51 −31% vs 007160
Kerry Group KRZ €98.00 €60.33 −38% vs 007160
Nestlé India Limited NESTLEIND ₹1,282 ₹724.74 −43% vs 007160
Yihai Kerry Arawana Holdings 300999 ¥26.21 ¥12.21 −53% vs 007160

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Sajo Ind: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "Sajo Ind Fair Value". https://www.fairvalue-calculator.com/stock/007160

Frequently asked questions

Is Sajo Ind (007160) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 46,906 KRW versus a price of 38,700 KRW, about +21% upside (undervalued).
What is the fair value of 007160?
Our model-based fair value for Sajo Ind is 46,906 KRW (as of Nov 8, 2026), built from audited fundamentals. The current price: 38,700 KRW.
What is the quality score of 007160?
Sajo Ind has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sajo Ind (007160)?
Our model-based price target is the fair value of 46,906 KRW (as of Nov 8, 2026) from 6 valuation models. Cautious scenario 41,316 KRW, optimistic scenario 75,178 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Sajo Ind stock forecast for 2026?
Our models put fair value at 46,906 KRW, about +21% upside versus a price of 38,700 KRW (undervalued). Cautious scenario 41,316 KRW, optimistic scenario 75,178 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Sajo Ind (007160)?
Sajo Ind reported trailing-twelve-month revenue of about 705B KRW (latest available figure, as of Nov 8, 2026).
Does Sajo Ind pay a dividend?
Sajo Ind currently shows a dividend yield of 0.52% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Sajo Ind (007160) and when is the ex-dividend date?
Sajo Ind pays a dividend of 200.00 KRW per share a year, a dividend yield of 0.5%. The last ex-dividend date was Dec 29, 2025. Our assessment: Token dividend. At a yield of 0.5% the dividend is symbolic. On paper it is not fully covered by earnings or free cash flow, but at this size that hardly matters: even scrapping it entirely would cost less than 0.5% a year, and coverage ratios on amounts this small swing with ordinary working-capital movements. Judge this company on its business, not on its dividend.
What is the intrinsic value of Sajo Ind (007160)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sajo Ind it is 46,906 KRW per share (as of Nov 8, 2026), against a price of 38,700 KRW. It is the blended result of 6 valuation models in 4 families (Earnings-Based, Multiples, Asset-Based, Economic Profit).
Is Sajo Ind stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 007160 trades below its calculated fair value: price 38,700 KRW, fair value 46,906 KRW, a gap of about +21% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 007160?
No. The price is what the market pays today (38,700 KRW); the fair value is what the company's own numbers justify (46,906 KRW). For Sajo Ind the two are 8,206 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Sajo Ind worth?
The market values Sajo Ind at about 195B KRW (market capitalisation, as of Nov 8, 2026). Per share that is 38,700 KRW; our models calculate a fair value of 46,906 KRW per share.
What do the bullish and bearish scenarios say about 007160?
Our models span a range for Sajo Ind: cautious scenario 41,316 KRW, base 46,906 KRW, optimistic 75,178 KRW per share (as of Nov 8, 2026, price 38,700 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Sajo Ind (007160)?
Balance-sheet figures for Sajo Ind (as of Nov 8, 2026): return on equity −19.4%, debt of 0.11 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 007160 from its 52-week high?
Sajo Ind trades at 38,700 KRW, about 46% below its 52-week high of 72,200 KRW and at the low of 38,700 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 46,906 KRW is for.
Which stocks are comparable to Sajo Ind?
From the same area (Consumer Defensive) we also value Nestlé S.A, Danone S.A, Foshan Haitian Flavouring and Food Company, The Kraft Heinz Company, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sajo Ind stock attractive at the current price?
The data as of Nov 8, 2026: price 38,700 KRW, calculated fair value 46,906 KRW (+21%), Quality Score 42/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 007160 calculated?
We run Sajo Ind through 6 models from 4 families: Earnings-Based, Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of 46,906 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Sajo Ind currently trades 17% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sajo Ind (007160)?
The closing price on Nov 6, 2026 was 38,700 KRW. Our model-based fair value is 46,906 KRW, about +21% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sajo Ind right now?
The price is below even our cautious bear case (41,316 KRW). The market is more pessimistic than our downside scenario. A fairly wide model range (41,316 KRW to 75,178 KRW) leaves room in how you read the outcome.

Key figures of Sajo Ind

How large is the market capitalisation of Sajo Ind (007160)?
The market capitalisation of Sajo Ind is 195B KRW (≈ $144M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sajo Ind (007160)?
The price-to-sales ratio of Sajo Ind is 0.31 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Sajo Ind (007160)?
Earnings per share at Sajo Ind are −20,569 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Sajo Ind (007160)?
The dividend yield of Sajo Ind is 0.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sajo Ind (007160)?
The net margin of Sajo Ind is −14.6% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sajo Ind (007160)?
The return on equity (ROE) of Sajo Ind is −19.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sajo Ind (007160)?
On an EBIT basis the return on assets of Sajo Ind is 1.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sajo Ind (007160)?
The operating margin of Sajo Ind is 8.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sajo Ind (007160)?
Revenue at Sajo Ind is growing +5.8% versus a year earlier (3y avg +2.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sajo Ind (007160)?
Earnings per share at Sajo Ind are growing +15.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Sajo Ind (007160) generate?
The free cash flow of Sajo Ind is −34.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Sajo Ind (007160) carry?
The net debt of Sajo Ind is 367B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Sajo Ind in the live analysis

One click puts Sajo Ind on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.