EN DE

ISU Petasys Co (007660) Fair Value & Analysis

Technology · KR · Market cap 7.6T KRW

IP ISU Petasys Co 007660 · KO
Price82,300 KRW
Fair Value21,807 KRW
Upside-73.5%
Quality48/100
Watch ISU Petasys Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 14.7% net margin
Low debt · generates free cash flow
0.22% dividend yield
Ranks above peers (6/10)
Wide moat 74/100
Evidence: High Range 12,636 KRW – 37,246 KRW Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 28 days ago

Share price −6.3% over the past month.

Below-average quality, and screening another 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (37,246 KRW). The favourable scenario is already priced in.
  • The model range is unusually wide (12,636 KRW to 37,246 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

161,400 KRW 3,129 KRW Fair Value 21,807 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 3,129 KRW – 161,400 KRW · fair‑value band 12,636 KRW – 37,246 KRW · the 82,300 KRW price screens above the 21,807 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ISU Petasys Co (007660) currently trades at 82,300 KRW, while our model-based Fair Value estimate is 21,807 KRW, implying the stock looks roughly 73.5% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ISU Petasys Co generated revenue of 1.2T KRW at a net margin of 14.7%. Revenue grew 34.8% year over year. It earns a return on equity of 29.9%. Net debt stands at 72.2B KRW. Fundamentals as of Jul 12, 2026

Our scenario range runs from 12,636 KRW (bear case) to 37,246 KRW (bull case); at 82,300 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 50% below its 52-week high and 103% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -73% fair-value upside, at -74%, 007660 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 3,212 KRW 4,796 KRW 7,489 KRW 80
Residual Income 15,676 KRW 22,346 KRW 142,578 KRW 76
Rev-Margin DCF 18,223 KRW 33,305 KRW 51,258 KRW 74
All 26 models by family
DCF Models
FCF DCF 3,183 KRW 4,774 KRW 7,441 KRW 38
Owner Earnings 6,832 KRW 10,915 KRW 17,762 KRW 31
5Y Revenue Exit 18,223 KRW 33,900 KRW 54,907 KRW 39
5Y EBITDA Exit 20,624 KRW 38,552 KRW 60,411 KRW 41
5Y P/E Exit 21,604 KRW 40,450 KRW 61,149 KRW 38
10Y Revenue Exit 12,263 KRW 25,667 KRW 45,476 KRW 36
10Y EBITDA Exit 14,696 KRW 29,035 KRW 49,918 KRW 37
10Y P/E Exit 15,344 KRW 30,409 KRW 50,514 KRW 35
Earnings-Based
Graham-Dodd 14,866 KRW 54,208 KRW 73,147 KRW 54
Lynch FV 12,900 KRW 18,429 KRW 23,958 KRW 50
PEG = 1.0 12,900 KRW 18,429 KRW 23,958 KRW 46
EPV 26,005 KRW 30,443 KRW 34,389 KRW 59
Dividend Discount
Gordon GGM 1,243 KRW 2,714 KRW 4,566 KRW 70
DDM Multi-Stage 1,243 KRW 2,223 KRW 2,828 KRW 61
Multiples
P/E Multiple 32,792 KRW 43,723 KRW 54,653 KRW 63
P/S Multiple 27,790 KRW 37,053 KRW 46,317 KRW 58
P/B Multiple 23,156 KRW 30,875 KRW 38,593 KRW 55
EV/EBIT 38,580 KRW 51,156 KRW 63,731 KRW 53
EV/EBITDA 32,039 KRW 42,434 KRW 52,829 KRW 54
EV/Revenue 26,285 KRW 37,183 KRW 48,082 KRW 43
Asset-Based
NCAV (Graham) 5,146 KRW 6,895 KRW 10,292 KRW 50
Growth DCF
Growth DCF 3,212 KRW 4,796 KRW 7,489 KRW 80
Rev-Margin DCF 18,223 KRW 33,305 KRW 51,258 KRW 74
Economic Profit
Residual Income 15,676 KRW 22,346 KRW 142,578 KRW 76
ROIC Compounder 28,490 KRW 36,847 KRW 47,092 KRW 72
Growth Earnings
Growth-Adj P/E 23,595 KRW 33,707 KRW 43,819 KRW 68

Widest divergence: Multiples (37,183 KRW) versus Dividend Discount (2,223 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 1.2T KRW
Revenue growth (YoY) +34.8%
Net margin 14.7%
Return on equity 29.9%
Free cash flow 13.6B KRW FY2025
Operating margin 19.8%
More key figures
Dividend yield 0.2%
EPS growth (YoY) +13.4%
Net debt 72.2B KRW FY2025

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 49 · Market factors (momentum, volatility) 30

Profitability 63
Margins and returns on capital today
Quality Growth 74
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 11
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 57
Distance to the 52-week high (market factor)
Net Issuance 15
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ISU Petasys Co., Ltd. manufactures and sells printed circuit boards (PCBs). The company offers network equipment, including router/switch and backplane; server/storage PCB; supercomputer high-performance computing PCB; aerospace PCB; and IC testers, including probe card, load board, and burn-in board.

Full company description

ISU Petasys Co., Ltd. manufactures and sells printed circuit boards (PCBs). The company offers network equipment, including router/switch and backplane; server/storage PCB; supercomputer high-performance computing PCB; aerospace PCB; and IC testers, including probe card, load board, and burn-in board. It also provides advanced driver assistance system RF radar PCBs; and radio frequency (RF) PCBs. The company was formerly known as Petasys Co., Ltd. and changed its name to ISU Petasys Co., Ltd. in March 2002. ISU Petasys Co., Ltd. was founded in 1972 and is headquartered in Daegu, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ISU Petasys Co reported revenue of 1.1T KRW in FY2025 versus 470B KRW in FY2021, a compound +23.4%/yr. Reported net income was 160B KRW in FY2025.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
1.1T KRW
Latest YoY
+30.0%
Avg. growth/yr (3Y)
+19.2%
Avg. growth/yr (5Y)
+16.2%
Avg. growth/yr (23Y)
+9.5%
Revenue +23.4%/yr
FY21 470B KRW
FY22 643B KRW
FY23 675B KRW
FY24 837B KRW
FY25 1.1T KRW
Net income
FY21 −3.6B KRW
FY22 102B KRW
FY23 47.7B KRW
FY24 74.0B KRW
FY25 160B KRW

007660 screens 74% overvalued. Compare with Delta Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ISU Petasys Co Fair Value". https://www.fairvalue-calculator.com/stock/007660

Peer Group

Electronic Components · 626 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 30% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 15% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 35% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Electronic Components median · lower = cheaper

P/FCF 0.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 32
PAST 100 · sector 24
HEALTH 93 · sector 95
DIVIDEND 4 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Components stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Delta Electronics, Inc 2308 1,880 TWD 515.23 TWD -73%
Hon Hai Precision Industry Co 2317 242.50 TWD 270.47 TWD +12%
Luxshare Precision Industry Co 002475 ¥62.14 ¥38.44 -38%
Samsung Electro-Mechanics Co 009150 1,260,000 KRW 166,421 KRW -87%
Elite Material Co 2383 4,990 TWD 714.36 TWD -86%
Yageo Corporation 2327 699.00 TWD 216.55 TWD -69%
Shengyi Technology Co 600183 ¥132.29 ¥27.45 -79%
Shennan Circuits Co 002916 ¥364.00 ¥93.50 -74%
Victory Giant Technology (HuiZhou) Co 2476 HK$297.00 HK$103.98 -65%
Wus Printed Circuit (Kunshan) Co 002463 ¥127.80 ¥31.95 -75%

Compare ISU Petasys Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ISU Petasys Co (007660) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 21,807 KRW versus a price of 82,300 KRW, about −74% (overvalued).
What is the fair value of 007660?
Our model-based fair value for ISU Petasys Co is 21,807 KRW (as of Jul 12, 2026), built from audited fundamentals. The current price is 82,300 KRW.
What is the quality score of 007660?
ISU Petasys Co has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ISU Petasys Co (007660)?
ISU Petasys Co reported trailing-twelve-month revenue of about 1.2T KRW (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 007660?
The net profit margin of ISU Petasys Co is about 14.7%, meaning it keeps roughly 14.7% of revenue as net income. Based on the latest reported figures.
Does ISU Petasys Co pay a dividend?
ISU Petasys Co currently shows a dividend yield of about 0.19% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ISU Petasys Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.