EN DE

Dong Yang Pipe (008970) Fair Value & Analysis

Basic Materials · KR · Market cap 118B KRW

DY Dong Yang Pipe 008970 · KO
Price1,086 KRW
Fair Value168.41 KRW
Upside-84.5%
Quality32/100
Watch Dong Yang Pipe for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -0.1% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 20/100
Evidence: Low Range 78.78 KRW – 258.03 KRW Share as image

Fair value as of: Aug 13, 2026

From 4 valuation models · updated 6 days ago

Share price +1.5% over the past month.

Below-average quality, and screening another 84% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (258.03 KRW). The favourable scenario is already priced in.
  • Weak quality (32/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide (78.78 KRW to 258.03 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

3,663 KRW 1,002 KRW Fair Value 168.41 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 1,002 KRW – 3,663 KRW · fair‑value band 78.78 KRW – 258.03 KRW · the 1,086 KRW price screens above the 168.41 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dong Yang Pipe (008970) currently trades at 1,086 KRW, while our model-based Fair Value estimate is 168.41 KRW, implying the stock looks roughly 84.5% overvalued today. The Quality Score stands at 32/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Dong Yang Pipe generated revenue of 258B KRW at a net margin of -0.1%. Revenue grew 53.5% year over year. It earns a return on equity of -0.2%. Net debt stands at 23.2B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 78.78 KRW (bear case) to 258.03 KRW (bull case); at 1,086 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 75% below its 52-week high, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -22% fair-value upside, at -84%, 008970 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 85.09 KRW 160.56 KRW 265.81 KRW 70
DDM Multi-Stage 85.09 KRW 128.97 KRW 176.55 KRW 61
EV/EBITDA 515.92 KRW 621.36 KRW 726.80 KRW 54
All 4 models by family
Dividend Discount
Gordon GGM 85.09 KRW 160.56 KRW 265.81 KRW 70
DDM Multi-Stage 85.09 KRW 128.97 KRW 176.55 KRW 61
Multiples
EV/EBITDA 515.92 KRW 621.36 KRW 726.80 KRW 54
Asset-Based
NCAV (Graham) 681.33 KRW 912.98 KRW 1,363 KRW 50

Widest divergence: Asset-Based (912.98 KRW) versus Dividend Discount (128.97 KRW). Highest evidence: Gordon GGM (70).

Notify me when 008970 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 258B KRW
Revenue growth (YoY) +53.5%
Net margin -0.1%
Return on equity -0.2%
Free cash flow −40.2B KRW FY2025
Operating margin 6.2%
More key figures
EPS growth (YoY) -87.9%
Net debt 23.2B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 32/100

Of which business quality 35 · Market factors (momentum, volatility) 16

Profitability 23
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 53
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 3
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kbi Dong Yang Steel Pipe Co.,Ltd manufactures and sells steel pipes in South Korea, the United States, rest of Asia, Europe, the Middle East, and internationally.

Full company description

Kbi Dong Yang Steel Pipe Co.,Ltd manufactures and sells steel pipes in South Korea, the United States, rest of Asia, Europe, the Middle East, and internationally. It offers structural steel pipes for general structural purposes; steel pipes for oil and gas transportation; square and coated steel pipes; and steel pipe piles, as well as heat treatment facility. The company was formerly known as Dong Yang Steel Pipe Co., Ltd. and changed its name to Kbi Dong Yang Steel Pipe Co.,Ltd. The company was founded in 1973 and is headquartered in Cheonan-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dong Yang Pipe reported revenue of 235B KRW in FY2025 versus 182B KRW in FY2021, a compound +6.6%/yr. Reported net income was −3.1B KRW in FY2025.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
235B KRW
Latest YoY
−6.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.5%
Revenue +6.6%/yr
FY21 182B KRW
FY22 266B KRW
FY23 278B KRW
FY24 250B KRW
FY25 235B KRW
Net income
FY21 −3.8B KRW
FY22 4.0B KRW
FY23 −1.6B KRW
FY24 −19.6B KRW
FY25 −3.1B KRW

008970 screens 84% overvalued. Compare with JSW Steel Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dong Yang Pipe Fair Value". https://www.fairvalue-calculator.com/stock/008970

Peer Group

Steel · 384 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 32 · Bottom 25%
Fair Value upside −85% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) -0% · Bottom 25%
Operating margin (TTM) 6% · Above median
Revenue growth 54% · Top 25%
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 0.01× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 18
FUTURE100 · sector 4
PAST0 · sector 16
HEALTH99 · sector 95
DIVIDEND13 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
JSW Steel Limited JSWSTEEL ₹1,269 ₹1,140 -10%
Tata Steel Limited TATASTEEL ₹186.20 ₹145.39 -22%
China Steel Corporation 2002A 37.25 TWD 8.74 TWD -77%
POSCO Holdings 005490 325,000 KRW 155,270 KRW -52%
Companhia Siderúrgica Nacional, SID 13,670 ARS 15,838 ARS +16%
Jindal Steel Limited JINDALSTEL ₹1,112 ₹516.27 -54%
Lloyds Metals and Energy Limited LLOYDSME ₹1,894 ₹771.10 -59%
Gerdau S.A GGBN 83.50 MXN 39.22 MXN -53%
Ternium S.A TXR 17,780 ARS 27,472 ARS +55%
NMDC Limited NMDC ₹85.00 ₹112.98 +33%

Compare Dong Yang Pipe with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dong Yang Pipe (008970) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 168.41 KRW versus a price of 1,086 KRW, about −84% (overvalued).
What is the fair value of 008970?
Our model-based fair value for Dong Yang Pipe is 168.41 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 1,086 KRW.
What is the quality score of 008970?
Dong Yang Pipe has a Quality Score of 32/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dong Yang Pipe (008970)?
Dong Yang Pipe reported trailing-twelve-month revenue of about 258B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 008970?
The net profit margin of Dong Yang Pipe is about -0.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dong Yang Pipe and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.