Fair Value Calculator Fair Value Calculator
EN DE

Nucor Corporation (N1UE34) Fair Value & Analysis

Basic Materials · BR · Market cap R$301B

NC Nucor Corporation N1UE34 · SA
PriceR$103.95
Fair ValueR$12.76
Upside-87.7%
Quality63/100
Watch Nucor Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range R$9.57 – R$15.95

Fair value as of: Jun 24, 2026

From 14 valuation models · updated 11 days ago

Fair value updated Jun 24, 2026 — revised from R$9.67 to R$12.76 (+32.0%) since Jun 23, 2026. Share price −12.0% over the past month.

Price vs Fair Value (12 months)

R$123.14 R$64.80 Fair Value R$12.76 Jul 2025 Jul 2026

12‑month range R$64.80 – R$123.14 · fair‑value band R$9.57 – R$15.95 · the R$103.95 price screens above the R$12.76 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Nucor Corporation (N1UE34) currently trades at R$103.95, while our model-based Fair Value estimate is R$12.76 — implying the stock looks roughly 87.7% overvalued today. We read business quality at 63/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Nucor Corporation generated revenue of R$34.2B at a net margin of 6.8%. Revenue grew 21.3% year over year. It earns a return on equity of 12.3%. Net debt stands at R$4.6B. Fundamentals as of Jun 24, 2026

Our scenario range runs from R$9.57 (bear case) to R$15.95 (bull case); at R$103.95, the current price sits above that range. The share trades about 6% below its 52-week high and 95% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -54% fair-value upside — at -88%, N1UE34 screens richer than that median.

Key figures & financial health

Revenue (TTM) R$34.2B
Revenue growth (YoY) +21.3%
Net margin 6.8%
Return on equity 12.3%
Free cash flow −R$188M FY2025
P/E ratio 25.9
More key figures
Operating margin 11.8%
EPS (TTM) R$4.25
Dividend yield 2.1%
EPS growth (YoY) +382%
Net debt R$4.6B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Nucor Corporation engages in the manufacture and sale of steel and steel products. The company operates in three segments: Steel Mills, Steel Products, and Raw Materials. The Steel Mills segment produces hot-rolled, cold-rolled, and galvanized sheet steel products; plate steel products; wide-flange beams, beam blanks, and H-piling and sheet piling structural steel products; and bar steel products, such as blooms, billets, concrete reinforcing and merchant bars, and engineered special bar quality products. This segment sells its products to steel service centers, fabricators, and manufacturers in the United States, Canada, and Mexico, as well as engages in the steel trading and rebar distribution businesses. The Steel Products segment offers steel joists and joist girders, steel decks, and galvanized torque tubes for use in solar arrays, hollow structural section steel tubing, electrical conduit, fabricated concrete reinforcing steel, cold finished steel, steel fasteners, steel …

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

Nucor Corporation reported revenue of R$32.5B in FY2025 versus R$41.5B in FY2022, a compound −7.8%/yr. Reported net income was R$1.7B in FY2025, compounding −38.8%/yr from FY2022.

Revenue −7.8%/yr
FY22 R$41.5B
FY23 R$34.7B
FY24 R$30.7B
FY25 R$32.5B
Net income −38.8%/yr
FY22 R$7.6B
FY23 R$4.5B
FY24 R$2.0B
FY25 R$1.7B

Is N1UE34 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Nucor Corporation Fair Value". https://www.fairvalue-calculator.com/stock/N1UE34

Similar stocks

10 more Steel stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Tata Steel Limited TTST $0.2140 $0.2500 +17%
ArcelorMittal S.A ARMT34 R$163.20 R$15.38 -91%
JSW Steel Limited JSWSTEEL ₹1,284 ₹901.55 -30%
POSCO Holdings 005490 390,000 KRW 106,072 KRW -73%
Baoshan Iron & Steel Co 600019 ¥5.74 ¥7.78 +36%
China Steel Corporation 2002A 38.25 TWD 9.37 TWD -76%
Inner Mongolia Baotou Steel Union Co 600010 ¥2.42 ¥0.7700 -68%
Companhia Siderúrgica Nacional, SID 13,670 ARS 3,280 ARS -76%
Jindal Steel Limited JINDALSTEL ₹1,132 ₹516.27 -54%
Lloyds Metals and Energy Limited LLOYDSME ₹1,786 ₹1,099 -38%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Nucor Corporation (N1UE34) undervalued?
As of Jun 24, 2026, our model estimates a fair value of R$12.76 versus a price of R$103.95 — about −88% (overvalued). Model-based estimate, not financial advice.
What is the fair value of N1UE34?
Our model-based fair value for Nucor Corporation is R$12.76 (as of Jun 24, 2026), built from audited fundamentals. The current price is R$103.95.
What is the quality score of N1UE34?
Nucor Corporation has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Nucor Corporation (N1UE34)?
Nucor Corporation reported trailing-twelve-month revenue of about R$34.2B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of N1UE34?
The net profit margin of Nucor Corporation is about 6.8%, meaning it keeps roughly 6.8% of revenue as net income. Based on the latest reported figures.
Does Nucor Corporation pay a dividend?
Nucor Corporation currently shows a dividend yield of about 2.07% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.