EN DE

Wong’s International Holdings Ltd (0099) Fair Value & Analysis

Technology · HK · Market cap HK$550M (≈ $70.2M) · ISIN BMG9738G1078

What is Wong’s International Holdings Ltd really worth?

WS Wong’s International Holdings Ltd 0099 · HK
PriceHK$1.26
Fair ValueHK$5.55
Upside+342.2%
Quality54/100

A solid business, trading 77% below our fair value of HK$5.55.

As of Sep 3, 2026, the fair value of Wong’s International Holdings Ltd is HK$5.55 per share against a price of HK$1.26, so the fair value sits 342% above the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Wong’s International Holdings Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y −4.7 %/yr)
!Loss-making · -6.5% net margin
!Mixed vs. peers (6/11)
!Narrow moat 15/100
!Evidence only low, so the estimate is less certain

For context

·3.82% dividend yield
Evidence: Low Range HK$4.35 – HK$7.63

Fair value as of: Sep 3, 2026

From 15 valuation models · updated 3 days ago

Share price −2.0% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (HK$4.35). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

HK$2.27 HK$0.9200 Fair Value HK$5.55 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 3, 2026.

How to read this chart

60‑month range HK$0.9200 – HK$2.27 · fair‑value band HK$4.35 – HK$7.63 · the HK$1.26 price screens below the HK$5.55 fair value. Dashed = 300-day average. As of Sep 3, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Wong’s International Holdings Ltd (0099) currently trades at HK$1.26, while our model-based Fair Value estimate is HK$5.55, implying the stock looks roughly 77.4% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Technology sector. Bull case: the Multiples group reads highest at a median of HK$8.57 per share, and 13 of the 15 models we run sit above the HK$1.26 price. Bear case: the Earnings-Based group reads lowest at HK$3.24, and 2 of the 15 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Wong’s International Holdings Ltd generated revenue of HK$2.5B at a net margin of −6.5%. Revenue declined 14.7% year over year. It earns a return on equity of −4.8%. Net debt stands at HK$604M. Fundamentals as of Sep 3, 2026

Our scenario range runs from HK$4.35 (bear case) to HK$7.63 (bull case); at HK$1.26, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 18% below its 52-week high and 15% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −21% fair-value upside, at 342%, 0099 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF best evidence HK$4.14 HK$5.19 HK$6.95 82
Growth DCF HK$4.25 HK$5.24 HK$6.78 80
5Y EBITDA Exit HK$5.04 HK$7.22 HK$10.11 75
All 15 models by family
DCF Models
FCF DCF best evidence HK$4.14 HK$5.19 HK$6.95 82
5Y Revenue Exit HK$3.84 HK$5.15 HK$7.03 73
5Y EBITDA Exit HK$5.04 HK$7.22 HK$10.11 75
10Y Revenue Exit HK$3.88 HK$4.80 HK$5.76 68
10Y EBITDA Exit HK$4.62 HK$5.97 HK$7.41 70
Earnings-Based
EPV HK$2.94 HK$3.24 HK$3.50 74
Dividend Discount
Gordon GGM HK$0.4500 HK$0.4800 HK$0.5300 69
DDM Multi-Stage HK$0.4500 HK$0.5300 HK$0.6400 67
Multiples
EV/EBIT HK$7.00 HK$9.10 HK$11.21 66
EV/EBITDA HK$6.60 HK$8.57 HK$10.55 67
EV/Revenue HK$3.88 HK$5.24 HK$6.61 54
Asset-Based
NCAV (Graham) HK$3.56 HK$4.77 HK$7.12 54
Growth DCF
Growth DCF HK$4.25 HK$5.24 HK$6.78 80
Rev-Margin DCF HK$3.84 HK$5.24 HK$6.96 73
Economic Profit
ROIC Compounder HK$2.94 HK$3.24 HK$3.50 72

Widest divergence: Multiples (HK$8.57) versus Dividend Discount (HK$0.4800). Highest evidence: FCF DCF (82).

Notify me when 0099 reaches fair value

Put 0099 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.22 TTM
EPS (TTM) HK$−0.3300
Dividend yield 3.8%
Net margin −6.5% FY2025
Return on equity −4.8% TTM
Return on assets (EBIT) 1.2% avg 5y
More key figures
Profitability
Operating margin 7.8% TTM
Growth
Revenue (TTM) HK$2.5B TTM
Revenue growth (YoY) −14.7% 3y avg −10.0%
EPS growth (YoY) +333%
Balance sheet & cash flow
Free cash flow HK$204M FY2025
Net debt HK$604M FY2025 · ≈ 3.0 yrs of FCF

Figures from reported company fundamentals · as of Sep 3, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 53 · Market factors (momentum, volatility) 39

Profitability 9
Margins and returns on capital today
Quality Growth 50
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Wong's International Holdings Limited, through its subsidiaries, engages in the development, manufacture, marketing, and distribution of electronic products in Hong Kong, the rest of Asia, North America, and Europe. It operates in two segments, Electronic Manufacturing Service (EMS), and Property Holding.

Full company description

Wong's International Holdings Limited, through its subsidiaries, engages in the development, manufacture, marketing, and distribution of electronic products in Hong Kong, the rest of Asia, North America, and Europe. It operates in two segments, Electronic Manufacturing Service (EMS), and Property Holding. The company manufactures and distributes electronic products for EMS customers, as well as invests in, develops, sells, and leases properties. It also offers electronic manufacturing, testing, value-added engineering, hardware, software or mechanical design, product design, supply management, logistics management, and after-sales services for products in industrial and power, office electronics, network and peripheral, and consumer and digital categories; and sales and marketing services. The company was founded in 1962 and is headquartered in Kwun Tong, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Wong’s International Holdings Ltd reported revenue of HK$2.5B in FY2025 versus HK$3.3B in FY2021, a compound −6.1%/yr. Reported net income was −HK$165M in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$2.5B
Latest YoY
−5.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.0%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.7%
Avg. revenue growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.8%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−11.6% (2020) → 6.6% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −6.1%/yr
FY21 HK$3.3B
FY22 HK$3.5B
FY23 HK$3.2B
FY24 HK$2.7B
FY25 HK$2.5B
Net income
FY21 HK$89.5M
FY22 HK$112M
FY23 HK$153M
FY24 −HK$837M
FY25 −HK$165M

Watch 0099: get an alert when its fair value changes →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Wong’s International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0099.HK

Peer Group

Consumer Electronics · 127 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Return on assets 2% · Above median
Net margin (TTM) −7% · Bottom 25%
Operating margin (TTM) 8% · Top 25%
Revenue growth −15% · Bottom 25%
Dividend yield (TTM) 3.8% · Above median
Debt / equity 0.17× · Higher than median

Valuation Multiples vs Consumer Electronics median · lower = cheaper

P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers
PEG 2.96× · Pricier than 75% of peers

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 7
FUTURE0 · sector 7
PAST0 · sector 16
HEALTH91 · sector 97
DIVIDEND76 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Consumer Electronics stocks, each showing price versus our Fair Value estimate (as of Sep 3, 2026).

Stock Price Fair Value vs Fair Value
Samsung Electronics Co 005930 255,500 KRW 163,160 KRW −36%
Sony Group SONY $24.56 $29.19 +19%
Xiaomi Corporation 81810 HK$24.16 HK$38.03 +57%
LG Electronics Inc 066570 201,500 KRW 98,149 KRW −51%
Sharetronic Data Technology Co 300857 ¥254.49 ¥35.52 −86%
Huaqin Co 603296 ¥78.49 ¥39.69 −49%
Goertek Inc 002241 ¥22.11 ¥21.02 −5%
LG Corp 003550 113,700 KRW 89,984 KRW −21%
Shenzhen Transsion Holdings 688036 ¥58.89 ¥56.82 −4%
Dixon Technologies (India) Limited DIXON ₹14,495 ₹4,022 −72%

Compare Wong’s International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Wong’s International Holdings Ltd (0099) overvalued or undervalued?
As of Sep 3, 2026, our model estimates a fair value of HK$5.55 versus a price of HK$1.26, about +342% upside (undervalued).
What is the fair value of 0099?
Our model-based fair value for Wong’s International Holdings Ltd is HK$5.55 (as of Sep 3, 2026), built from audited fundamentals. The current price: HK$1.26.
What is the quality score of 0099?
Wong’s International Holdings Ltd has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Wong’s International Holdings Ltd (0099)?
Our model-based price target is the fair value of HK$5.55 (as of Sep 3, 2026) from 15 valuation models. Cautious scenario HK$4.35, optimistic scenario HK$7.63. It is a calculation from audited fundamentals, not an analyst target.
What is the Wong’s International Holdings Ltd stock forecast for 2026?
Our models put fair value at HK$5.55, about +342% upside versus a price of HK$1.26 (undervalued). Cautious scenario HK$4.35, optimistic scenario HK$7.63. The calculation is refreshed regularly with new filings.
What is the revenue of Wong’s International Holdings Ltd (0099)?
Wong’s International Holdings Ltd reported trailing-twelve-month revenue of about HK$2.5B (latest available figure, as of Sep 3, 2026).
What is the net profit margin of 0099?
The net profit margin of Wong’s International Holdings Ltd is about −6.5%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Wong’s International Holdings Ltd pay a dividend?
Wong’s International Holdings Ltd currently shows a dividend yield of about 3.82% relative to its recent price (as of Sep 3, 2026).
Free · no account needed

Watch Wong’s International Holdings Ltd in the live analysis

One click puts Wong’s International Holdings Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.