Sebo Manufacturing Engineering & Construction Corp (011560) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Sebo Manufacturing Engineering & Construction Corp KRW 58,893, price KRW 24,300, upside +142.4%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Sebo Manufacturing Engineering & Construction Corp for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 4,520 KRW – 27,950 KRW · fair‑value band 44,170 KRW – 76,475 KRW · the 24,300 KRW price screens below the 58,893 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Sebo Manufacturing Engineering & Construction in your weekly email
Every Wednesday you see whether Sebo Manufacturing Engineering & Construction is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Sebo Manufacturing, Engineering & Construction Corp. operates as a construction company in South Korea and internationally.
Show more
Sebo Manufacturing, Engineering & Construction Corp. operates as a construction company in South Korea and internationally. The company constructs duct system used in office, medical, residential, distribution, and airline facilities, as well as semiconductor manufacturing facilities; and permashield pipe system used in semiconductor, chemical plant, gas producing/refining facility, pharmaceutical manufacturer, and waste water treatment facility. It also provides module system, which manufactures and assembles pipes and ducts. The company was founded in 1978 and is headquartered in Seoul, South Korea.
Stock analysis
Sebo Manufacturing Engineering & Construction Corp (011560) currently trades at 24,300 KRW, while our model-based Fair Value estimate is 58,893 KRW, implying the stock looks roughly 58.7% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 67,317 KRW per share, and 21 of the 23 models we run sit above the 24,300 KRW price.
Bear case: the Asset-Based group reads lowest at 17,705 KRW, and 2 of the 23 models stay below the price. Evidence for this calculation is medium.
Scenario range: 44,170 KRW (bear) to 76,475 KRW (bull), the price of 24,300 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Sebo Manufacturing Engineering & Construction Corp reported revenue of 716B KRW in FY2025 versus 433B KRW in FY2021, a compound +13.4%/yr. Reported net income was 35.6B KRW in FY2025, compounding +32.2%/yr from FY2021.
Key figures
Market cap 239B KRW (≈ $168M) · P/S ratio 0.29 · Dividend yield 2.5% · Net margin 5.0% · Return on equity 15.0% · Return on assets (EBIT) 7.4% · Operating margin 6.4% · Revenue (TTM) 787B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 13% below its 52-week high and 97% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −31% fair-value upside, at 142%, 011560 screens cheaper than that median.
Fair Value models
Bear 44,170 KRWFair Value 58,893 KRWBull 76,475 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.3%
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+33.7%
Earnings growth per share plus dividend.
Earnings per share, growth per year+31.2%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.31% vs 10%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 6%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−26.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −27.7% a year for the price.
Compare Sebo Manufacturing Engineering & Construction Corp with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 836 stocks
Beats the industry median on 9/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score65 · Top 25%
Fair Value upside+142% · Top 25%
Profitability
Return on equity (TTM)15% · Top 25%
Return on assets7% · Top 25%
Net margin (TTM)5% · Above median
Operating margin (TTM)6% · Above median
Growth and dividend
Revenue growth41% · Top 25%
Dividend yield (TTM)2.5% · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Sebo Manufacturing Engineering & Construction Corp Fair Value". https://www.fairvalue-calculator.com/stock/011560
Frequently asked questions
Is Sebo Manufacturing Engineering & Construction Corp (011560) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 58,893 KRW versus a price of 24,300 KRW, about +142% upside (undervalued).
What is the fair value of 011560?
Our model-based fair value for Sebo Manufacturing Engineering & Construction Corp is 58,893 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 24,300 KRW.
What is the quality score of 011560?
Sebo Manufacturing Engineering & Construction Corp has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Sebo Manufacturing Engineering & Construction Corp (011560)?
Our model-based price target is the fair value of 58,893 KRW (as of Sep 24, 2026) from 23 valuation models. Cautious scenario 44,170 KRW, optimistic scenario 76,475 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Sebo Manufacturing Engineering & Construction Corp stock forecast for 2026?
Our models put fair value at 58,893 KRW, about +142% upside versus a price of 24,300 KRW (undervalued). Cautious scenario 44,170 KRW, optimistic scenario 76,475 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Sebo Manufacturing Engineering & Construction Corp (011560)?
Sebo Manufacturing Engineering & Construction Corp reported trailing-twelve-month revenue of about 787B KRW (latest available figure, as of Sep 24, 2026).
Does Sebo Manufacturing Engineering & Construction Corp pay a dividend?
Sebo Manufacturing Engineering & Construction Corp currently shows a dividend yield of about 2.47% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Sebo Manufacturing Engineering & Construction Corp (011560)?
For today's price to be fair in a discounted-cash-flow model, Sebo Manufacturing Engineering & Construction Corp would have to grow free cash flow by -26.2 % per year for five years (discount rate 12.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.2 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 011560 use?
Our models discount Sebo Manufacturing Engineering & Construction Corp at 12.6 %: a base by market capitalisation (micro), damped by beta 0.83, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Sebo Manufacturing Engineering & Construction Corp that is -26.2 % per year a year over ten years, using the same discount rate (12.6 %) and the same formula as our fair value.
How much growth has Sebo Manufacturing Engineering & Construction Corp (011560) delivered so far?
Over the past 5 years revenue at Sebo Manufacturing Engineering & Construction Corp grew +2.2 % a year. The price currently implies -26.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Sebo Manufacturing Engineering & Construction Corp (011560) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Sebo Manufacturing Engineering & Construction Corp (-26.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Sebo Manufacturing Engineering & Construction Corp (011560)?
The free-cash-flow yield on the price is 24.54 %: that much free cash flow Sebo Manufacturing Engineering & Construction Corp produces per unit of market value. When it exceeds the discount rate of our models (12.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Sebo Manufacturing Engineering & Construction Corp (011560)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Sebo Manufacturing Engineering & Construction Corp it is 58,893 KRW per share (as of Sep 24, 2026), against a price of 24,300 KRW. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Sebo Manufacturing Engineering & Construction Corp stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 011560 trades below its calculated fair value: price 24,300 KRW, fair value 58,893 KRW, a gap of about +142% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 011560?
No. The price is what the market pays today (24,300 KRW); the fair value is what the company's own numbers justify (58,893 KRW). For Sebo Manufacturing Engineering & Construction Corp the two are 34,593 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Sebo Manufacturing Engineering & Construction Corp worth?
The market values Sebo Manufacturing Engineering & Construction Corp at about 239B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 24,300 KRW; our models calculate a fair value of 58,893 KRW per share.
What do the bullish and bearish scenarios say about 011560?
Our models span a range for Sebo Manufacturing Engineering & Construction Corp: cautious scenario 44,170 KRW, base 58,893 KRW, optimistic 76,475 KRW per share (as of Sep 24, 2026, price 24,300 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Sebo Manufacturing Engineering & Construction Corp (011560)?
Balance-sheet figures for Sebo Manufacturing Engineering & Construction Corp (as of Sep 24, 2026): return on equity 15.0%. They feed the Quality Score of 65/100, which measures business quality independently of the share price.
How far is 011560 from its 52-week high?
Sebo Manufacturing Engineering & Construction Corp trades at 24,300 KRW, about 13% below its 52-week high of 27,950 KRW and 97% above the low of 12,364 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 58,893 KRW is for.
Which stocks are comparable to Sebo Manufacturing Engineering & Construction Corp?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Sebo Manufacturing Engineering & Construction Corp stock attractive at the current price?
The data as of Sep 24, 2026: price 24,300 KRW, calculated fair value 58,893 KRW (+142%), Quality Score 65/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 011560 calculated?
We run Sebo Manufacturing Engineering & Construction Corp through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 58,893 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Sebo Manufacturing Engineering & Construction Corp currently trades 142 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Sebo Manufacturing Engineering & Construction Corp (011560)?
The closing price on Sep 23, 2026 was 24,300 KRW. Our model-based fair value is 58,893 KRW, about +142% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Sebo Manufacturing Engineering & Construction Corp right now?
The price is below even our cautious bear case (44,170 KRW). The market is more pessimistic than our downside scenario. Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Sebo Manufacturing Engineering & Construction Corp
How large is the market capitalisation of Sebo Manufacturing Engineering & Construction Corp (011560)?
The market capitalisation of Sebo Manufacturing Engineering & Construction Corp is 239B KRW (≈ $168M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Sebo Manufacturing Engineering & Construction Corp (011560)?
The price-to-sales ratio of Sebo Manufacturing Engineering & Construction Corp is 0.29 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Sebo Manufacturing Engineering & Construction Corp (011560)?
The dividend yield of Sebo Manufacturing Engineering & Construction Corp is 2.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Sebo Manufacturing Engineering & Construction Corp (011560)?
The net margin of Sebo Manufacturing Engineering & Construction Corp is 5.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Sebo Manufacturing Engineering & Construction Corp (011560)?
The return on equity (ROE) of Sebo Manufacturing Engineering & Construction Corp is 15.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Sebo Manufacturing Engineering & Construction Corp (011560)?
On an EBIT basis the return on assets of Sebo Manufacturing Engineering & Construction Corp is 7.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Sebo Manufacturing Engineering & Construction Corp (011560)?
The operating margin of Sebo Manufacturing Engineering & Construction Corp is 6.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Sebo Manufacturing Engineering & Construction Corp (011560)?
Revenue at Sebo Manufacturing Engineering & Construction Corp is growing +40.9% versus a year earlier (3y avg −11.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Sebo Manufacturing Engineering & Construction Corp (011560)?
Earnings per share at Sebo Manufacturing Engineering & Construction Corp are growing +42.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Sebo Manufacturing Engineering & Construction Corp (011560) carry?
The net debt of Sebo Manufacturing Engineering & Construction Corp is 46.0B KRW (fiscal year 2022, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Sebo Manufacturing Engineering & Construction Corp in the live analysis
One click puts Sebo Manufacturing Engineering & Construction Corp on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
