EN DE

Sebo Manufacturing, Engineering & Construction Corp (011560) Fair Value & Analysis

Industrials · KR · Market cap 225B KRW

SM Sebo Manufacturing, Engineering & Construction Corp 011560 · KQ
Price22,650 KRW
Fair Value58,893 KRW
Upside+160.0%
Quality65/100
Watch Sebo Manufacturing, Engineering & Construction Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.0% net margin
generates free cash flow
2.73% dividend yield
Ranks above peers (9/9)
Narrow moat 42/100
Evidence: High Range 44,170 KRW – 76,475 KRW Share as image

Fair value as of: Jul 20, 2026

From 23 valuation models · updated 21 days ago

Share price −4.4% over the past month.

A solid business, screening 160% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (44,170 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (65/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

27,950 KRW 4,520 KRW Fair Value 58,893 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 4,520 KRW – 27,950 KRW · fair‑value band 44,170 KRW – 76,475 KRW · the 22,650 KRW price screens below the 58,893 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Sebo Manufacturing, Engineering & Construction Corp (011560) currently trades at 22,650 KRW, while our model-based Fair Value estimate is 58,893 KRW, implying the stock looks roughly 160.0% undervalued today. The Quality Score stands at 65/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Sebo Manufacturing, Engineering & Construction Corp generated revenue of 787B KRW at a net margin of 5.0%. Revenue grew 40.9% year over year. It earns a return on equity of 15.0%. Net debt stands at 46.0B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 44,170 KRW (bear case) to 76,475 KRW (bull case); at 22,650 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 110% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 160%, 011560 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 25,588 KRW 32,089 KRW 77,032 KRW 76
Growth DCF 76,659 KRW 105,228 KRW 146,272 KRW 72
Growth-Adj P/E 41,179 KRW 58,827 KRW 76,475 KRW 68
All 23 models by family
DCF Models
FCF DCF 74,489 KRW 104,919 KRW 150,493 KRW 38
Owner Earnings 44,759 KRW 61,085 KRW 85,536 KRW 31
5Y Revenue Exit 54,598 KRW 73,494 KRW 96,353 KRW 39
5Y EBITDA Exit 58,397 KRW 80,244 KRW 104,295 KRW 41
5Y P/E Exit 63,841 KRW 89,916 KRW 115,697 KRW 38
10Y Revenue Exit 60,130 KRW 78,605 KRW 100,796 KRW 36
10Y EBITDA Exit 63,632 KRW 83,270 KRW 106,713 KRW 37
10Y P/E Exit 67,110 KRW 89,955 KRW 115,206 KRW 35
Earnings-Based
Graham-Dodd 23,557 KRW 54,806 KRW 70,437 KRW 54
PEG = 1.0 9,312 KRW 13,303 KRW 17,294 KRW 46
EPV 41,842 KRW 47,400 KRW 52,340 KRW 59
Multiples
P/E Multiple 54,562 KRW 72,750 KRW 90,937 KRW 63
P/S Multiple 44,170 KRW 58,893 KRW 73,616 KRW 58
P/B Multiple 44,170 KRW 58,893 KRW 73,616 KRW 55
EV/EBIT 60,487 KRW 77,201 KRW 93,915 KRW 53
EV/EBITDA 55,356 KRW 70,359 KRW 85,363 KRW 54
EV/Revenue 46,133 KRW 61,470 KRW 76,808 KRW 43
Asset-Based
NCAV (Graham) 13,212 KRW 17,705 KRW 26,425 KRW 50
Growth DCF
Growth DCF 76,659 KRW 105,228 KRW 146,272 KRW 72
Rev-Margin DCF 54,598 KRW 74,398 KRW 95,837 KRW 67
Economic Profit
Residual Income 25,588 KRW 32,089 KRW 77,032 KRW 76
ROIC Compounder 43,252 KRW 51,186 KRW 59,961 KRW 67
Growth Earnings
Growth-Adj P/E 41,179 KRW 58,827 KRW 76,475 KRW 68

Widest divergence: DCF Models (80,244 KRW) versus Asset-Based (17,705 KRW). Highest evidence: Residual Income (76).

Notify me when 011560 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 787B KRW
Revenue growth (YoY) +40.9%
Net margin 5.0%
Return on equity 15.0%
Free cash flow 58.7B KRW FY2025
Operating margin 6.4%
More key figures
Dividend yield 2.7%
EPS growth (YoY) +43.0%
Net debt 46.0B KRW FY2022

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 66 · Market factors (momentum, volatility) 71

Profitability 51
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 93
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 46
Calm price path (market factor)
Momentum 82
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Sebo Manufacturing, Engineering & Construction Corp. operates as a construction company in South Korea and internationally.

Full company description

Sebo Manufacturing, Engineering & Construction Corp. operates as a construction company in South Korea and internationally. The company constructs duct system used in office, medical, residential, distribution, and airline facilities, as well as semiconductor manufacturing facilities; and permashield pipe system used in semiconductor, chemical plant, gas producing/refining facility, pharmaceutical manufacturer, and waste water treatment facility. It also provides module system, which manufactures and assembles pipes and ducts. The company was founded in 1978 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Sebo Manufacturing, Engineering & Construction Corp reported revenue of 716B KRW in FY2025 versus 433B KRW in FY2021, a compound +13.4%/yr. Reported net income was 35.6B KRW in FY2025, compounding +32.2%/yr from FY2021.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
716B KRW
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+22.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.3%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.6%
Revenue +13.4%/yr
FY21 433B KRW
FY22 1.0T KRW
FY23 872B KRW
FY24 798B KRW
FY25 716B KRW
Net income +32.2%/yr
FY21 11.7B KRW
FY22 23.6B KRW
FY23 30.2B KRW
FY24 35.0B KRW
FY25 35.6B KRW

Watch 011560: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Sebo Manufacturing, Engineering & Construction Corp Fair Value". https://www.fairvalue-calculator.com/stock/011560

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside +160% · Top 25%
Return on equity (TTM) 15% · Top 25%
Return on assets 7% · Top 25%
Net margin (TTM) 5% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 41% · Top 25%
Dividend yield (TTM) 2.7% · Above median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 100 · sector 17
PAST 60 · sector 26
HEALTH 0 · sector 94
DIVIDEND 55 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Sebo Manufacturing, Engineering & Construction Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Sebo Manufacturing, Engineering & Construction Corp (011560) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 58,893 KRW versus a price of 22,650 KRW, about +160% (undervalued).
What is the fair value of 011560?
Our model-based fair value for Sebo Manufacturing, Engineering & Construction Corp is 58,893 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 22,650 KRW.
What is the quality score of 011560?
Sebo Manufacturing, Engineering & Construction Corp has a Quality Score of 65/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Sebo Manufacturing, Engineering & Construction Corp (011560)?
Sebo Manufacturing, Engineering & Construction Corp reported trailing-twelve-month revenue of about 787B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 011560?
The net profit margin of Sebo Manufacturing, Engineering & Construction Corp is about 5.0%, meaning it keeps roughly 5.0% of revenue as net income. Based on the latest reported figures.
Does Sebo Manufacturing, Engineering & Construction Corp pay a dividend?
Sebo Manufacturing, Engineering & Construction Corp currently shows a dividend yield of about 2.70% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Sebo Manufacturing, Engineering & Construction Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.