EN DE

Moiselle International Holdings Ltd (0130) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$49.2M

MI Moiselle International Holdings Ltd 0130 · HK
PriceHK$0.1710
Fair ValueHK$0.1900
Upside+11.1%
Quality47/100
Watch Moiselle International Holdings Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 10% below our fair value of HK$0.1900
Low debt · generates free cash flow

Risks

!Weak Growth (revenue 5y −4.4 %/yr)
!Loss-making · -44.9% net margin
!Mixed vs. peers (4/10)
!Narrow moat 0/100
Weak Growth (revenue 5y −4.4 %/yr)
Loss-making · -44.9% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 0/100
Evidence: Low Range HK$0.1100 – HK$0.2900 Share as image

Fair value as of: Aug 24, 2026

From 7 valuation models · updated today

Fair value updated Aug 24, 2026, revised from HK$0.6100 to HK$0.1900 (−68.9%) since Aug 13, 2026. Share price +0.6% over the past month.

Below-average quality, screening 11% undervalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The model range is unusually wide (HK$0.1100 to HK$0.2900). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.3950 HK$0.1110 Fair Value HK$0.1900 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 24, 2026.

How to read this chart

60‑month range HK$0.1110 – HK$0.3950 · fair‑value band HK$0.1100 – HK$0.2900 · the HK$0.1710 price screens below the HK$0.1900 fair value. Dashed = 300-day average. As of Aug 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Moiselle International Holdings Ltd (0130) currently trades at HK$0.1710, while our model-based Fair Value estimate is HK$0.1900, implying the stock looks roughly 11.1% undervalued today. The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Moiselle International Holdings Ltd generated revenue of HK$100M at a net margin of -51.4%. Revenue declined 4.7% year over year. It earns a return on equity of -15.2%. Net debt stands at HK$103M. Fundamentals as of Aug 24, 2026

Our scenario range runs from HK$0.1100 (bear case) to HK$0.2900 (bull case); at HK$0.1710, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 51% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 27% fair-value upside, at 11%, 0130 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.0900 HK$0.1200 HK$0.1700 80
Rev-Margin DCF HK$0.0900 HK$0.1600 HK$0.2400 74
NCAV (Graham) HK$0.4500 HK$0.6100 HK$0.9100 50
All 7 models by family
DCF Models
FCF DCF HK$0.0800 HK$0.1200 HK$0.1700 38
5Y Revenue Exit HK$0.0900 HK$0.1600 HK$0.2500 39
10Y Revenue Exit HK$0.0800 HK$0.1300 HK$0.1700 36
Multiples
EV/Revenue HK$0.1200 HK$0.1900 HK$0.2600 43
Asset-Based
NCAV (Graham) HK$0.4500 HK$0.6100 HK$0.9100 50
Growth DCF
Growth DCF HK$0.0900 HK$0.1200 HK$0.1700 80
Rev-Margin DCF HK$0.0900 HK$0.1600 HK$0.2400 74

Widest divergence: Asset-Based (HK$0.6100) versus Growth DCF (HK$0.1200). Highest evidence: Growth DCF (80).

Notify me when 0130 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.55 TTM
Net margin -51.4% TTM
Return on equity -15.2% TTM
Return on assets -5.1% TTM
Operating margin -34.8% TTM
EPS (TTM) HK$-0.1700
More key figures
Growth
Revenue (TTM) HK$100M TTM
Revenue growth (YoY) -4.7% 3y avg -7.4%
Balance sheet & cash flow
Free cash flow HK$5.4M FY2026
Net debt HK$103M FY2026 · ≈ 19.2 yrs of FCF

Figures from reported company fundamentals · as of Aug 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 47/100

Of which business quality 48 · Market factors (momentum, volatility) 44

Profitability 8
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Moiselle International Holdings Limited, an investment holding company, engages in the design, manufacture, wholesale, and retail of fashion apparel and accessories for women in Hong Kong, Mainland China, Macau, and Taiwan.

Full company description

Moiselle International Holdings Limited, an investment holding company, engages in the design, manufacture, wholesale, and retail of fashion apparel and accessories for women in Hong Kong, Mainland China, Macau, and Taiwan. It sells dresses, cocktail and gowns, dresses, blouses and tops, pants and bottoms, knitwear, and coats and jackets under the MOISELLE, m.d.m.s., GERMAIN, LANCASTER, and M CONZEPT brand names. The company also engages in sourcing of materials and property holding activities; and manufacture of garments. It sells its products through stores, counters, and online platforms. The company was founded in 1997 and is headquartered in North Point, Hong Kong. Moiselle International Holdings Limited is a subsidiary of Super Result Consultants Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Moiselle International Holdings Ltd reported revenue of HK$101M in FY2026 versus HK$139M in FY2022, a compound −7.5%/yr. Reported net income was −HK$45.6M in FY2026.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
HK$101M
Latest YoY
−1.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −7.5%/yr
FY22 HK$139M
FY23 HK$128M
FY24 HK$137M
FY25 HK$103M
FY26 HK$101M
Net income
FY22 −HK$40.7M
FY23 −HK$42.9M
FY24 −HK$48.1M
FY25 −HK$56.5M
FY26 −HK$45.6M

Watch 0130: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Moiselle International Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/0130

Peer Group

Apparel Manufacturing · 216 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 47 · Below median
Fair Value upside +11% · Above median
Return on assets -4% · Bottom 25%
Net margin (TTM) -45% · Bottom 25%
Operating margin (TTM) -26% · Bottom 25%
Revenue growth 2% · Above median
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/S (TTM) 0.06× · Cheaper than 75% of peers
P/FCF 1.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE48 · sector 27
FUTURE11 · sector 2
PAST0 · sector 19
HEALTH96 · sector 98
DIVIDEND0 · sector 51

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 24, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.91 ¥5.59 -29%
Page Industries Limited PAGEIND ₹38,295 ₹12,395 -68%
Hla Group 600398 ¥5.90 ¥9.92 +68%
Youngone Corporation 111770 85,200 KRW 188,736 KRW +122%
F&F Co 383220 68,800 KRW 179,500 KRW +161%
Youngone Holdings 009970 188,300 KRW 697,038 KRW +270%
Wiselink Co 8932 105.00 TWD 37.95 TWD -64%

Compare Moiselle International Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Moiselle International Holdings Ltd (0130) overvalued or undervalued?
As of Aug 24, 2026, our model estimates a fair value of HK$0.1900 versus a price of HK$0.1710, about +11% (undervalued).
What is the fair value of 0130?
Our model-based fair value for Moiselle International Holdings Ltd is HK$0.1900 (as of Aug 24, 2026), built from audited fundamentals. The current price: HK$0.1710.
What is the quality score of 0130?
Moiselle International Holdings Ltd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Moiselle International Holdings Ltd (0130)?
Moiselle International Holdings Ltd reported trailing-twelve-month revenue of about HK$100M (latest available figure, as of Aug 24, 2026).
What is the net profit margin of 0130?
The net profit margin of Moiselle International Holdings Ltd is about -51.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Moiselle International Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.