Hwaseung Corporation Co Ltd (013520) Fair Value & Analysis
Consumer Cyclical · KR · Market cap 119B KRW
Strengths
Risks
Fair value as of: Aug 13, 2026
From 23 valuation models · updated 7 days ago
Fair value updated Aug 13, 2026, revised from 2,145 KRW to 2,071 KRW (−3.5%) since Jul 24, 2026. Share price −2.0% over the past month.
A solid business, but screening 15% overvalued on our models.
What matters now
- Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
- A fairly wide model range (1,395 KRW to 2,824 KRW) leaves room in how you read the outcome.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 997.50 KRW – 3,475 KRW · fair‑value band 1,395 KRW – 2,824 KRW · the 2,450 KRW price screens above the 2,071 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Hwaseung Corporation Co Ltd (013520) currently trades at 2,450 KRW, while our model-based Fair Value estimate is 2,071 KRW, implying the stock looks roughly 15.5% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, Hwaseung Corporation Co Ltd generated revenue of 1.6T KRW at a net margin of 4.6%. Revenue declined 0.7% year over year. It earns a return on equity of 14.5%. Net debt stands at 374B KRW. Fundamentals as of Aug 13, 2026
Our scenario range runs from 1,395 KRW (bear case) to 2,824 KRW (bull case); at 2,450 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 39% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at -15%, 013520 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 23 models by family
Widest divergence: DCF Models (31,738 KRW) versus Asset-Based (4,047 KRW). Highest evidence: Growth DCF (80).
Notify me when 013520 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 52 · Market factors (momentum, volatility) 42
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Hwaseung Corporation Co.,Ltd. provides automobile parts and products. The company's products portfolio comprises weather strips comprising front and rear glass moldings, glass runs, trunk lids, and inner and outer door belts, as well as hood(seal), sun roof, fixed, door opening, door seal, and door drip weather strips; and hose products, such as air …
Full company description
Hwaseung Corporation Co.,Ltd. provides automobile parts and products. The company's products portfolio comprises weather strips comprising front and rear glass moldings, glass runs, trunk lids, and inner and outer door belts, as well as hood(seal), sun roof, fixed, door opening, door seal, and door drip weather strips; and hose products, such as air conditioning, power steering return, fuel, radiator, brake vacuum, heater, fuel filler, power steering pressure, hydraulic brake, and intercooler hoses. Hwaseung Corporation Co.,Ltd. was founded in 1953 and is based in Yangsan-si, South Korea.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Hwaseung Corporation Co Ltd reported revenue of 1.6T KRW in FY2025 versus 1.4T KRW in FY2021, a compound +4.0%/yr. Reported net income was 78.0B KRW in FY2025.
013520 screens 15% overvalued. Compare with Hyundai Mobis Co →
Peer Group
Auto Parts · 647 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Hyundai Mobis Co 012330 | 511,000 KRW | 643,909 KRW | +26% |
| Magna International Inc MGAN | 1,122 MXN | 1,142 MXN | +2% |
| Samvardhana Motherson International Limited MOTHERSON | ₹169.58 | ₹80.63 | -52% |
| Bosch Limited BOSCHLTD | ₹48,700 | ₹11,534 | -76% |
| Bharat Forge Limited BHARATFORG | ₹2,082 | ₹393.20 | -81% |
| Uno Minda Limited UNOMINDA | ₹1,232 | ₹426.57 | -65% |
| Schaeffler India Limited SCHAEFFLER | ₹4,126 | ₹1,412 | -66% |
| Hankook Tire & Technology Co 161390 | 71,500 KRW | 196,479 KRW | +175% |
| Balkrishna Industries Limited BALKRISIND | ₹2,376 | ₹1,237 | -48% |
| Endurance Technologies Limited ENDURANCE | ₹2,987 | ₹1,384 | -54% |
Compare Hwaseung Corporation Co Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Hwaseung Corporation Co Ltd (013520) overvalued or undervalued?
What is the fair value of 013520?
What is the quality score of 013520?
What is the revenue of Hwaseung Corporation Co Ltd (013520)?
What is the net profit margin of 013520?
Does Hwaseung Corporation Co Ltd pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Hwaseung Corporation Co Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.