Fair Value Calculator Fair Value Calculator
EN DE

Hwaseung Corporation (013520) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 116B KRW

HC Hwaseung Corporation 013520 · KO
Price2,625 KRW
Fair Value2,226 KRW
Upside-15.2%
Quality54/100
Watch Hwaseung Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 1,550 KRW – 3,257 KRW

Fair value as of: Jul 6, 2026

From 23 valuation models · updated yesterday

Fair value updated Jul 6, 2026 — revised from 26,025 KRW to 2,226 KRW (−91.4%) since Jun 24, 2026. Share price +7.4% over the past month.

Price vs Fair Value (12 months)

3,475 KRW 1,786 KRW Fair Value 2,226 KRW Jun 2025 Jul 2026

12‑month range 1,786 KRW – 3,475 KRW · fair‑value band 1,550 KRW – 3,257 KRW · the 2,625 KRW price screens above the 2,226 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Hwaseung Corporation (013520) currently trades at 2,625 KRW, while our model-based Fair Value estimate is 2,226 KRW — implying the stock looks roughly 15.2% overvalued today. We read business quality at 54/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Over the trailing twelve months, Hwaseung Corporation generated revenue of 1.6T KRW at a net margin of 4.6%. Revenue declined 0.7% year over year. It earns a return on equity of 14.5%. Net debt stands at 374B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 1,550 KRW (bear case) to 3,257 KRW (bull case); at 2,625 KRW, the current price sits within that range. The share trades about 34% below its 52-week high and 49% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -42% fair-value upside — at -15%, 013520 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.6T KRW
Revenue growth (YoY) -0.7%
Net margin 4.6%
Return on equity 14.5%
Free cash flow 95.7B KRW FY2025
Operating margin 6.3%
More key figures
Dividend yield 3.0%
EPS growth (YoY) -18.0%
Net debt 374B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

Hwaseung Corporation Co.,Ltd. provides automobile parts and products. The company's products portfolio comprises weather strips comprising front and rear glass moldings, glass runs, trunk lids, and inner and outer door belts, as well as hood(seal), sun roof, fixed, door opening, door seal, and door drip weather strips; and hose products, such as air conditioning, power steering return, fuel, radiator, brake vacuum, heater, fuel filler, power steering pressure, hydraulic brake, and intercooler hoses. Hwaseung Corporation Co.,Ltd. was founded in 1953 and is based in Yangsan-si, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hwaseung Corporation reported revenue of 1.6T KRW in FY2025 versus 1.4T KRW in FY2021, a compound +4.0%/yr. Reported net income was 78.0B KRW in FY2025.

Revenue +4.0%/yr
FY21 1.4T KRW
FY22 1.6T KRW
FY23 1.6T KRW
FY24 1.6T KRW
FY25 1.6T KRW
Net income
FY21 −42.3B KRW
FY22 2.8B KRW
FY23 3.5B KRW
FY24 26.7B KRW
FY25 78.0B KRW

Is 013520 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Hwaseung Corporation Fair Value". https://www.fairvalue-calculator.com/stock/013520

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.42 R$0.1600 -89%
AutoZone, Inc AZOI34 R$70.97 R$44.81 -37%
Hyundai Mobis Co 012330 494,000 KRW 687,665 KRW +39%
Fuyao Glass Industry Group 600660 ¥50.05 ¥111.37 +123%
Magna International Inc MGAN 1,182 MXN 1,093 MXN -7%
Ningbo Tuopu Group 601689 ¥68.00 ¥21.73 -68%
Samvardhana Motherson International Limited MOTHERSON ₹142.21 ₹82.21 -42%
Bosch Limited BOSCHLTD ₹40,300 ₹14,755 -63%
Bharat Forge Limited BHARATFORG ₹2,152 ₹441.39 -79%
Schaeffler India Limited SCHAEFFLER ₹4,010 ₹1,548 -61%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Hwaseung Corporation (013520) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 2,226 KRW versus a price of 2,625 KRW — about −15% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 013520?
Our model-based fair value for Hwaseung Corporation is 2,226 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 2,625 KRW.
What is the quality score of 013520?
Hwaseung Corporation has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Hwaseung Corporation (013520)?
Hwaseung Corporation reported trailing-twelve-month revenue of about 1.6T KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 013520?
The net profit margin of Hwaseung Corporation is about 4.6%, meaning it keeps roughly 4.6% of revenue as net income. Based on the latest reported figures.
Does Hwaseung Corporation pay a dividend?
Hwaseung Corporation currently shows a dividend yield of about 3.04% relative to its recent price (as of Jul 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.