Samvardhana Motherson International Limited (MOTHERSON) fair value: what the stock is really worth
We calculate from audited financials what Samvardhana Motherson International Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
- Compare price with fair valuebelow fair value = cheap, above = expensive
- Check the quality50 and up solid, 75 and up strong
- Watch it or check another stockalert when fair value or trend changes
At a glance
Below-average quality, and trading another 99% above our fair value of ₹80.63.
As of Aug 21, 2026, the fair value of Samvardhana Motherson International Limited is ₹80.63 per share against a price of ₹160.70, so the fair value sits 50% below the price. A model estimate from reported figures, not an analyst target.
Fair value as of: Aug 21, 2026
From 26 valuation models · updated 17 days ago
Share price +4.1% over the past month.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The price sits above even our optimistic bull case (₹100.79). The favourable scenario is already priced in.
- Solid but not exceptional quality (45/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 21, 2026.
How to read this chart
60‑month range ₹40.42 – ₹170.68 · fair‑value band ₹56.94 – ₹100.79 · the ₹160.70 price screens above the ₹80.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 21, 2026.
Analysis
Samvardhana Motherson International Limited (MOTHERSON) currently trades at ₹160.70, while our model-based Fair Value estimate is ₹80.63, implying the stock looks roughly 99.3% overvalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the DCF Models group reads highest at a median of ₹129.46 per share, and 3 of the 26 models we run sit above the ₹160.70 price. Bear case: the Dividend Discount group reads lowest at ₹9.76, and 23 of the 26 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, Samvardhana Motherson International Limited generated revenue of ₹1.3T at a net margin of 3.1%. Revenue grew 14.9% year over year. It earns a return on equity of 10.1%. Net debt stands at ₹109B. Fundamentals as of Aug 21, 2026
Scenario range: ₹56.94 (bear) to ₹100.79 (bull), the price of ₹160.70 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades near its 52-week high and 80% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −50%, MOTHERSON screens richer than that median.
Fair Value models
Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (₹1.36 per share) are deliberately not added.
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
All 26 models by family
Widest divergence: DCF Models (₹129.46) versus Dividend Discount (₹9.76). Highest evidence: FCF DCF (74).
Notify me when MOTHERSON reaches fair value
Put MOTHERSON on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 21, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 47 · Market factors (momentum, volatility) 78
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It operates through Wiring Harness, Modules and Polymer Products, Vision Systems, Integrated Assemblies, and Emerging Businesses segments.
Full company description
Samvardhana Motherson International Limited, together with its subsidiaries, manufactures and sells components to automotive original equipment manufacturers in India, Germany, the United States, and internationally. It operates through Wiring Harness, Modules and Polymer Products, Vision Systems, Integrated Assemblies, and Emerging Businesses segments. The company offers wiring harness components, power modules, electrical cabinets and power packs, and electrical distribution systems; and exterior and interior rearview mirrors components, and camera monitoring systems. It also provides plastic parts and system modules for vehicle interiors and exteriors, under-bonnet products, upholstery, sunroofs, and fuel tanks; cockpit systems, centre consoles, door panels, headliners, and front-end and value-added module assemblies; and full module service and system integration, and logistic services. In addition, the company engages in emerging businesses, including elastomers and extruded rubber components, lighting and electronics, precision metals and modules, technology and industrial, aerospace, and health and medical solutions; provision of HVAC and compressors, body control modules, struts, shock absorbers, and machine tool accessories; and other support services, such as engineering consulting, project management, and turnkey solutions, as well as operation of an industrial park; and design and manufacture of OEM-certified automotive parts, accessories, and dealer-fit products. Further, it offers enterprise resource planning system; waste recycling; and product engineering, in-house application tooling, and testing and validation services, as well as export its products. The company was formerly known as Motherson Sumi Systems Limited and changed its name to Samvardhana Motherson International Limited in May 2022. Samvardhana Motherson International Limited was founded in 1975 and is headquartered in Noida, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Samvardhana Motherson International Limited reported revenue of ₹1.3T in FY2026 versus ₹633B in FY2022, a compound +18.8%/yr. Reported net income was ₹38.6B in FY2026, compounding +45.0%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
of which total revenue +12.8 % · buybacks/dilution −4.6 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
MOTHERSON screens 99% overvalued. Compare with O'Reilly Automotive, Inc →
Peer Group
Auto Parts · 641 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Auto Parts median · lower = cheaper
What the price implies (reverse DCF)
The inverse question: what free-cash-flow growth must Samvardhana Motherson International Limited deliver for ten years so that today's price is fair in our DCF model? Same formula, same discount rate as the fair value.
The price demands roughly the growth the company recently delivered. Ranking of the largest stocks →
Context: sector, industry, market
- Is the Consumer Discretionary sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Strength profile in five axes (Snowflake)
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 21, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| O'Reilly Automotive, Inc ORLY | $88.50 | $47.50 | −46% |
| AutoZone, Inc AZO | $2,983 | $2,287 | −23% |
| Hyundai Mobis Co 012330 | 450,500 KRW | 643,909 KRW | +43% |
| Fuyao Glass Industry Group 600660 | ¥57.67 | ¥84.47 | +46% |
| Magna International Inc MGA | $65.57 | $68.17 | +4% |
| Genuine Parts Company GPC | $138.08 | $58.07 | −58% |
| Bosch Limited BOSCHLTD | ₹48,700 | ₹11,534 | −76% |
| Ningbo Tuopu Group 601689 | ¥45.82 | ¥28.28 | −38% |
| Bharat Forge Limited BHARATFORG | ₹2,063 | ₹393.20 | −81% |
| Autoliv, Inc ALIVSDB | kr 1,154 | kr 198.76 | −83% |
Compare Samvardhana Motherson International Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Samvardhana Motherson International Limited (MOTHERSON) overvalued or undervalued?
What is the fair value of MOTHERSON?
What is the quality score of MOTHERSON?
What is the price target for Samvardhana Motherson International Limited (MOTHERSON)?
What is the Samvardhana Motherson International Limited stock forecast for 2026?
What is the revenue of Samvardhana Motherson International Limited (MOTHERSON)?
What is the net profit margin of MOTHERSON?
Does Samvardhana Motherson International Limited pay a dividend?
What growth is priced into Samvardhana Motherson International Limited (MOTHERSON)?
What discount rate (WACC) does the fair value of MOTHERSON use?
Watch Samvardhana Motherson International Limited in the live analysis
One click puts Samvardhana Motherson International Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.