Schaeffler India Limited (SCHAEFFLER) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Schaeffler India Limited ₹1,517, price ₹4,086, upside -62.9%, quality 67 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Schaeffler India Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹996.08 – ₹4,736 · fair‑value band ₹913.26 – ₹2,333 · the ₹4,086 price screens above the ₹1,517 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Schaeffler India in your weekly email
Every Wednesday you see whether Schaeffler India is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Schaeffler India Limited engages in the development, manufacture, and distribution of high-precision roller and ball bearings, and related components in India and internationally. The company operates in two segments, Mobility Components and Related Solutions; and Others.
Show more
Schaeffler India Limited engages in the development, manufacture, and distribution of high-precision roller and ball bearings, and related components in India and internationally. The company operates in two segments, Mobility Components and Related Solutions; and Others. It offers ball, plain, and roller bearings; linear guidance systems; cylindrical, spherical, needle, and tapered roller bearings; mounting and dismounting products; and lubrication, alignment, and condition monitoring products, as well as wheel bearings. The company also provides mechatronic products; release system, timing drive, front end auxiliary drive, steering and suspension, wheel bearing, cooling, dampers, valve train, flywheels; and clutch systems for passenger cars, light commercial vehicles, heavy commercial vehicles, and tractors; assembly machines, testing systems, handling technology, machining centers, digitalization services, robotics, and vision systems; and concentric slave cylinder, clutch master cylinder, semi slave cylinder, adapter, and high-pressure pipe assemblies. In addition, it offers engine, gear, chassis, transmission, grease, coolant, hydraulic, and shock absorber oil; spare part solutions; and maintenance, repair, and digital services. The company offers its products under the Schaeffler, LuK, INA, FAG, and Schaeffler TruPower brands. It serves aerospace, productronics, food, beverage and packaging, medical equipment, printing machinery, robotics, construction machinery, agriculture, pneumatic, industrial transmission, fluid, electric motors, rail, wind, water, solar, mining and processing, metallurgical production and processing, and textile machinery, as well as machine tools, two-wheelers, power transmission, raw material, paper, and pulp industries. The company was formerly known as FAG Bearings India Limited and changed its name to Schaeffler India Limited in July 2017. Schaeffler India Limited was incorporated in 1962 and is based in Pune, India.
Stock analysis
Schaeffler India Limited (SCHAEFFLER) currently trades at ₹4,086, while our model-based Fair Value estimate is ₹1,517, implying the stock looks roughly 169.4% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹1,874 per share, and 0 of the 26 models we run sit above the ₹4,086 price.
Bear case: the Asset-Based group reads lowest at ₹259.25, and 26 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹913.26 (bear) to ₹2,333 (bull), the price of ₹4,086 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 67/100 (solid quality), in the Consumer Cyclical sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Schaeffler India Limited reported revenue of ₹96.9B in FY2025 versus ₹55.6B in FY2021, a compound +14.9%/yr. Reported net income was ₹11.5B in FY2025, compounding +16.3%/yr from FY2021.
Key figures
Market cap ₹639B (≈ $6.6B) · P/E ratio 52.5 · P/S ratio 6.23 · EPS (TTM) ₹77.88 · Dividend yield 0.7% · Net margin 11.9% · Return on equity 20.2% · Return on assets (EBIT) 31.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 55 out of 100 (low confidence).
What moves the price
The share trades about 6% below its 52-week high and 16% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at −63%, SCHAEFFLER screens richer than that median.
Fair Value models
Bear ₹913.26Fair Value ₹1,517Bull ₹2,333
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (₹56.78 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+17.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+20.8%
Start year 2020 (pandemic). Over 10 years: +18.9% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+17.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+26.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+25.6%
Dividend (yield on the price)0.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.26% vs 12%, picking up
Profit margin 2005 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 15%
Start year 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+33.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+11.8%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +27.9% a year for the price and +7.4% for the forecasts.
Compare Schaeffler India Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 663 stocks
Beats the industry median on 8/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score67 · Top 25%
Fair Value upside−63% · Bottom 25%
Profitability
Return on equity (TTM)20% · Top 25%
Return on assets12% · Top 25%
Net margin (TTM)12% · Top 25%
Operating margin (TTM)15% · Top 25%
Growth and dividend
Revenue growth19% · Top 25%
Dividend yield (TTM)0.7% · Below median
Balance sheet
Debt / equity0.01× · Lowest 25%
Valuation Multiplesvs Auto Parts median · lower = cheaper
P/E (TTM)52.5× · Priciest 25%
P/B10.56× · Priciest 25%
P/S (TTM)6.32× · Priciest 25%
P/FCF0.7× · Cheaper than median
EV/EBITDA34.3× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 24
FUTURE (revenue growth)95· sector 21
PAST (return on equity)81· sector 26
HEALTH (low debt)100· sector 95
DIVIDEND (yield)14· sector 35
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Schaeffler India Limited Fair Value". https://www.fairvalue-calculator.com/stock/SCHAEFFLER
Frequently asked questions
Is Schaeffler India Limited (SCHAEFFLER) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹1,517 versus a price of ₹4,086, about −63% upside (overvalued).
What is the fair value of SCHAEFFLER?
Our model-based fair value for Schaeffler India Limited is ₹1,517 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹4,086.
What is the quality score of SCHAEFFLER?
Schaeffler India Limited has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Schaeffler India Limited (SCHAEFFLER)?
Our model-based price target is the fair value of ₹1,517 (as of Sep 24, 2026) from 26 valuation models. Cautious scenario ₹913.26, optimistic scenario ₹2,333. It is a calculation from audited fundamentals, not an analyst target.
What is the Schaeffler India Limited stock forecast for 2026?
Our models put fair value at ₹1,517, about −63% upside versus a price of ₹4,086 (overvalued). Cautious scenario ₹913.26, optimistic scenario ₹2,333. The calculation is refreshed regularly with new filings.
What is the revenue of Schaeffler India Limited (SCHAEFFLER)?
Schaeffler India Limited reported trailing-twelve-month revenue of about ₹101B (latest available figure, as of Sep 24, 2026).
Does Schaeffler India Limited pay a dividend?
Schaeffler India Limited currently shows a dividend yield of about 0.68% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Schaeffler India Limited (SCHAEFFLER)?
For today's price to be fair in a discounted-cash-flow model, Schaeffler India Limited would have to grow free cash flow by +33.1 % per year for five years (discount rate 9.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +20.8 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of SCHAEFFLER use?
Our models discount Schaeffler India Limited at 9.9 %: a base by market capitalisation (mega), damped by beta 0.03, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Schaeffler India Limited that is +33.1 % per year a year over ten years, using the same discount rate (9.9 %) and the same formula as our fair value.
How much growth has Schaeffler India Limited (SCHAEFFLER) delivered so far?
Over the past 5 years revenue at Schaeffler India Limited grew +20.8 % a year. The price currently implies +33.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Schaeffler India Limited (SCHAEFFLER) growing?
The median revenue growth in the sector is +2.5 % a year. That is the yardstick for the growth priced into Schaeffler India Limited (+33.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Schaeffler India Limited (SCHAEFFLER)?
The free-cash-flow yield on the price is 1.48 %: that much free cash flow Schaeffler India Limited produces per unit of market value. When it exceeds the discount rate of our models (9.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Schaeffler India Limited (SCHAEFFLER)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Schaeffler India Limited it is ₹1,517 per share (as of Sep 24, 2026), against a price of ₹4,086. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Schaeffler India Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, SCHAEFFLER trades above its calculated fair value: price ₹4,086, fair value ₹1,517, a gap of about −63% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of SCHAEFFLER?
No. The price is what the market pays today (₹4,086); the fair value is what the company's own numbers justify (₹1,517). For Schaeffler India Limited the two are ₹2,569 per share apart. That gap is exactly why we show both numbers side by side.
How much is Schaeffler India Limited worth?
The market values Schaeffler India Limited at about ₹639B (market capitalisation, as of Sep 24, 2026). Per share that is ₹4,086; our models calculate a fair value of ₹1,517 per share.
What do the bullish and bearish scenarios say about SCHAEFFLER?
Our models span a range for Schaeffler India Limited: cautious scenario ₹913.26, base ₹1,517, optimistic ₹2,333 per share (as of Sep 24, 2026, price ₹4,086). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of SCHAEFFLER?
Schaeffler India Limited trades at a price-to-earnings ratio of 52.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹1,517 is built from several models across several years. Other multiples: P/B 10.6, P/S 6.3, EV/EBITDA 34.3.
How solid is the balance sheet of Schaeffler India Limited (SCHAEFFLER)?
Balance-sheet figures for Schaeffler India Limited (as of Sep 24, 2026): return on equity 20.2%, debt of 0.01 per unit of equity. They feed the Quality Score of 67/100, which measures business quality independently of the share price.
How far is SCHAEFFLER from its 52-week high?
Schaeffler India Limited trades at ₹4,086, about 6% below its 52-week high of ₹4,350 and 16% above the low of ₹3,514 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of ₹1,517 is for.
Which stocks are comparable to Schaeffler India Limited?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Schaeffler India Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹4,086, calculated fair value ₹1,517 (−63%), Quality Score 67/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of SCHAEFFLER calculated?
We run Schaeffler India Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹1,517, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Schaeffler India Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Schaeffler India Limited (SCHAEFFLER)?
The closing price on Sep 23, 2026 was ₹4,086. Our model-based fair value is ₹1,517, about −63% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Schaeffler India Limited right now?
The price sits above even our optimistic bull case (₹2,333). The favourable scenario is already priced in. Solid but not exceptional quality (67/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹913.26 to ₹2,333) leaves room in how you read the outcome.
Where does the earnings growth of Schaeffler India Limited (SCHAEFFLER) come from?
Earnings per share at Schaeffler India Limited grew +12.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +11.2 %, EBIT margin −3.0 %, tax rate +1.2 %, residual (interest, one-offs) +3.1 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Schaeffler India Limited
How large is the market capitalisation of Schaeffler India Limited (SCHAEFFLER)?
The market capitalisation of Schaeffler India Limited is ₹639B (≈ $6.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Schaeffler India Limited (SCHAEFFLER)?
The price-to-sales ratio of Schaeffler India Limited is 6.23 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Schaeffler India Limited (SCHAEFFLER)?
Earnings per share at Schaeffler India Limited are ₹77.88 (price ÷ EPS = P/E 52.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Schaeffler India Limited (SCHAEFFLER)?
The dividend yield of Schaeffler India Limited is 0.7% (payout 35.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Schaeffler India Limited (SCHAEFFLER)?
The net margin of Schaeffler India Limited is 11.9% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Schaeffler India Limited (SCHAEFFLER)?
The return on equity (ROE) of Schaeffler India Limited is 20.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Schaeffler India Limited (SCHAEFFLER)?
On an EBIT basis the return on assets of Schaeffler India Limited is 31.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Schaeffler India Limited (SCHAEFFLER)?
The operating margin of Schaeffler India Limited is 16.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Schaeffler India Limited (SCHAEFFLER)?
Revenue at Schaeffler India Limited is growing +20.9% versus a year earlier (3y avg +12.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Schaeffler India Limited (SCHAEFFLER)?
Earnings per share at Schaeffler India Limited are growing +25.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Schaeffler India Limited (SCHAEFFLER) hold?
Schaeffler India Limited holds more cash than debt, ₹9.1B net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Schaeffler India Limited in the live analysis
One click puts Schaeffler India Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
