Fair Value Calculator Fair Value Calculator
EN DE

DY Corporation (013570) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 96.9B KRW

DC DY Corporation 013570 · KO
Price4,000 KRW
Fair Value11,965 KRW
Upside+199.1%
Quality46/100
Watch DY Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range 8,974 KRW – 14,957 KRW

Fair value as of: Jul 6, 2026

From 14 valuation models · updated today

Fair value updated Jul 6, 2026 — revised from 12,747 KRW to 11,965 KRW (−6.1%) since Jun 24, 2026. Share price +4.0% over the past month.

Price vs Fair Value (12 months)

5,367 KRW 3,635 KRW Fair Value 11,965 KRW Jun 2025 Jul 2026

12‑month range 3,635 KRW – 5,367 KRW · fair‑value band 8,974 KRW – 14,957 KRW · the 4,000 KRW price screens below the 11,965 KRW fair value. As of Jul 6, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

DY Corporation (013570) currently trades at 4,000 KRW, while our model-based Fair Value estimate is 11,965 KRW — implying the stock looks roughly 199.1% undervalued today. We read business quality at 46/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, DY Corporation generated revenue of 1.3T KRW at a net margin of 0.7%. Revenue grew 6.2% year over year. It earns a return on equity of 4.0%. Net debt stands at 68.7B KRW. Fundamentals as of Jul 6, 2026

Our scenario range runs from 8,974 KRW (bear case) to 14,957 KRW (bull case); at 4,000 KRW, the current price sits below that range. The share trades about 27% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -47% fair-value upside — at 199%, 013570 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 1.3T KRW
Revenue growth (YoY) +6.2%
Net margin 0.7%
Return on equity 4.0%
Free cash flow −22.8B KRW FY2025
Operating margin 2.5%
More key figures
Dividend yield 4.5%
EPS growth (YoY) -69.6%
Net debt 68.7B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 6, 2026. TTM = trailing twelve months.

About the company

DY Corporation manufactures and sells hydraulic equipment, automotive parts, and industrial machinery in South Korea and internationally. It offers concrete pump cars, automatic car washing machines, stick cranes, knuckle cranes, golf cars, construction machinery, and special vehicles; hydraulic cylinders, hydraulic machinery, and other hydraulic and pneumatic equipment used for excavators, forklifts, wheel loaders, backhoe loaders, and aerial work platforms; and automotive parts, including power window motors, wiper systems, cooling fan motors, sunroof motors, electric power steering motors, steering column motors, and automotive electronics. The company was formerly known as Dongyang Mechatronics Corp. and changed its name to DY Corporation in January 2015. DY Corporation was founded in 1978 and is headquartered in Incheon, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DY Corporation reported revenue of 1.2T KRW in FY2025 versus 998B KRW in FY2021, a compound +5.7%/yr. Reported net income was 14.1B KRW in FY2025.

Revenue +5.7%/yr
FY21 998B KRW
FY22 1.1T KRW
FY23 1.2T KRW
FY24 1.2T KRW
FY25 1.2T KRW
Net income
FY21 −7.0B KRW
FY22 −4.3B KRW
FY23 18.2B KRW
FY24 22.0B KRW
FY25 14.1B KRW

Is 013570 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "DY Corporation Fair Value". https://www.fairvalue-calculator.com/stock/013570

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 6, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY34 R$1.51 R$0.7200 -52%
AutoZone, Inc AZOI34 R$70.97 R$37.57 -47%
Hyundai Mobis Co 012330 570,000 KRW 591,992 KRW +4%
Fuyao Glass Industry Group 600660 ¥53.05 ¥92.34 +74%
Magna International Inc MGAN 1,182 MXN 89.37 MXN -92%
Ningbo Tuopu Group 601689 ¥60.19 ¥32.24 -46%
Samvardhana Motherson International Limited MOTHERSON ₹143.56 ₹82.21 -43%
Bosch Limited BOSCHLTD ₹37,790 ₹14,005 -63%
Bharat Forge Limited BHARATFORG ₹2,104 ₹416.45 -80%
Schaeffler India Limited SCHAEFFLER ₹4,035 ₹1,548 -62%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is DY Corporation (013570) undervalued?
As of Jul 6, 2026, our model estimates a fair value of 11,965 KRW versus a price of 4,000 KRW — about +199% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 013570?
Our model-based fair value for DY Corporation is 11,965 KRW (as of Jul 6, 2026), built from audited fundamentals. The current price is 4,000 KRW.
What is the quality score of 013570?
DY Corporation has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of DY Corporation (013570)?
DY Corporation reported trailing-twelve-month revenue of about 1.3T KRW (latest available figure, as of Jul 6, 2026).
What is the net profit margin of 013570?
The net profit margin of DY Corporation is about 0.7%, meaning it keeps roughly 0.7% of revenue as net income. Based on the latest reported figures.
Does DY Corporation pay a dividend?
DY Corporation currently shows a dividend yield of about 4.47% relative to its recent price (as of Jul 6, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.