DY Corporation (013570) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of DY Corporation KRW 10,131, price KRW 4,190, upside +141.8%, quality 51 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch DY Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 3,312 KRW – 10,635 KRW · fair‑value band 8,411 KRW – 14,019 KRW · the 4,190 KRW price screens below the 10,131 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow DY in your weekly email
Every Wednesday you see whether DY is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DY Corporation manufactures and sells hydraulic equipment, automotive parts, and industrial machinery in South Korea and internationally.
Show more
DY Corporation manufactures and sells hydraulic equipment, automotive parts, and industrial machinery in South Korea and internationally. It offers concrete pump cars, automatic car washing machines, stick cranes, knuckle cranes, golf cars, construction machinery, and special vehicles; hydraulic cylinders, hydraulic machinery, and other hydraulic and pneumatic equipment used for excavators, forklifts, wheel loaders, backhoe loaders, and aerial work platforms; and automotive parts, including power window motors, wiper systems, cooling fan motors, sunroof motors, electric power steering motors, steering column motors, and automotive electronics. The company was formerly known as Dongyang Mechatronics Corp. and changed its name to DY Corporation in January 2015. DY Corporation was founded in 1978 and is headquartered in Incheon, South Korea.
Stock analysis
DY Corporation (013570) currently trades at 4,190 KRW, while our model-based Fair Value estimate is 10,131 KRW, implying the stock looks roughly 58.6% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 11,215 KRW per share, and 12 of the 14 models we run sit above the 4,190 KRW price.
Bear case: the Earnings-Based group reads lowest at 3,840 KRW, and 2 of the 14 models stay below the price. Evidence for this calculation is low.
Scenario range: 8,411 KRW (bear) to 14,019 KRW (bull), the price of 4,190 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
DY Corporation reported revenue of 1.2T KRW in FY2025 versus 998B KRW in FY2021, a compound +5.7%/yr. Reported net income was 14.1B KRW in FY2025.
Key figures
Market cap 103B KRW (≈ $77.0M) · P/S ratio 0.08 · Dividend yield 4.1% · Net margin 1.1% · Return on equity 4.0% · Return on assets (EBIT) 4.4% · Operating margin 2.5% · Revenue (TTM) 1.3T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 33 out of 100 (medium confidence).
What moves the price
The share trades about 22% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 142%, 013570 screens cheaper than that median.
Fair Value models
Bear 8,411 KRWFair Value 10,131 KRWBull 14,019 KRW
Price 4,190 KRW · Upside +141.8%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.48/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+6.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
Start year 2020 (pandemic). Over 10 years: +6.8% a year
Revenue growth 21 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+1.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−2.5%
Dividend (yield on the price)4.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 4%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 664 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "DY Corporation Fair Value". https://www.fairvalue-calculator.com/stock/013570
Frequently asked questions
Is DY Corporation (013570) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 10,131 KRW versus a price of 4,190 KRW, about +142% upside (undervalued).
What is the fair value of 013570?
Our model-based fair value for DY Corporation is 10,131 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 4,190 KRW.
What is the quality score of 013570?
DY Corporation has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DY Corporation (013570)?
Our model-based price target is the fair value of 10,131 KRW (as of Oct 3, 2026) from 14 valuation models. Cautious scenario 8,411 KRW, optimistic scenario 14,019 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the DY Corporation stock forecast for 2026?
Our models put fair value at 10,131 KRW, about +142% upside versus a price of 4,190 KRW (undervalued). Cautious scenario 8,411 KRW, optimistic scenario 14,019 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of DY Corporation (013570)?
DY Corporation reported trailing-twelve-month revenue of about 1.3T KRW (latest available figure, as of Oct 3, 2026).
Does DY Corporation pay a dividend?
DY Corporation currently shows a dividend yield of about 4.06% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of DY Corporation (013570)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DY Corporation it is 10,131 KRW per share (as of Oct 3, 2026), against a price of 4,190 KRW. It is the blended result of 14 valuation models (cash flow, earnings, asset, dividend).
Is DY Corporation stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 013570 trades below its calculated fair value: price 4,190 KRW, fair value 10,131 KRW, a gap of about +142% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 013570?
No. The price is what the market pays today (4,190 KRW); the fair value is what the company's own numbers justify (10,131 KRW). For DY Corporation the two are 5,941 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is DY Corporation worth?
The market values DY Corporation at about 103B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 4,190 KRW; our models calculate a fair value of 10,131 KRW per share.
What do the bullish and bearish scenarios say about 013570?
Our models span a range for DY Corporation: cautious scenario 8,411 KRW, base 10,131 KRW, optimistic 14,019 KRW per share (as of Oct 3, 2026, price 4,190 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of DY Corporation (013570)?
Balance-sheet figures for DY Corporation (as of Oct 3, 2026): return on equity 4.0%, debt of 0.20 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 013570 from its 52-week high?
DY Corporation trades at 4,190 KRW, about 22% below its 52-week high of 5,367 KRW and 15% above the low of 3,635 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 10,131 KRW is for.
Which stocks are comparable to DY Corporation?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DY Corporation stock attractive at the current price?
The data as of Oct 3, 2026: price 4,190 KRW, calculated fair value 10,131 KRW (+142%), Quality Score 51/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 013570 calculated?
We run DY Corporation through 14 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 10,131 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. DY Corporation currently trades 59 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DY Corporation (013570)?
The closing price on Oct 2, 2026 was 4,190 KRW. Our model-based fair value is 10,131 KRW, about +142% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DY Corporation right now?
The price is below even our cautious bear case (8,411 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of DY Corporation
How large is the market capitalisation of DY Corporation (013570)?
The market capitalisation of DY Corporation is 103B KRW (≈ $77.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DY Corporation (013570)?
The price-to-sales ratio of DY Corporation is 0.08 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of DY Corporation (013570)?
The dividend yield of DY Corporation is 4.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DY Corporation (013570)?
The net margin of DY Corporation is 1.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DY Corporation (013570)?
The return on equity (ROE) of DY Corporation is 4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DY Corporation (013570)?
On an EBIT basis the return on assets of DY Corporation is 4.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DY Corporation (013570)?
The operating margin of DY Corporation is 2.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DY Corporation (013570)?
Revenue at DY Corporation is growing +6.2% versus a year earlier (3y avg +4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DY Corporation (013570)?
Earnings per share at DY Corporation are growing −69.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does DY Corporation (013570) generate?
The free cash flow of DY Corporation is −22.8B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does DY Corporation (013570) carry?
The net debt of DY Corporation is 68.7B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch DY Corporation in the live analysis
One click puts DY Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
