EN DE

Hypebeast Limited (0150) Fair Value & Analysis

Communication Services · HK · Market cap HK$326M

HL Hypebeast Limited 0150 · HK
PriceHK$0.1560
Fair ValueHK$0.1900
Upside+21.8%
Quality74/100
Watch Hypebeast Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.0% net margin
Low debt · generates free cash flow
Ranks above peers (11/13)
Narrow moat 25/100
Evidence: High Range HK$0.1400 – HK$0.2300 Share as image

Fair value as of: Aug 2, 2026

From 25 valuation models · updated 8 days ago

Share price −7.7% over the past month.

A solid business, screening 22% undervalued on our models.

What matters now

  • Our model range runs from HK$0.1400 (bear) to HK$0.2300 (bull), base HK$0.1900. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 74/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.38 HK$0.1360 Fair Value HK$0.1900 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range HK$0.1360 – HK$1.38 · fair‑value band HK$0.1400 – HK$0.2300 · the HK$0.1560 price screens below the HK$0.1900 fair value. Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hypebeast Limited (0150) currently trades at HK$0.1560, while our model-based Fair Value estimate is HK$0.1900, implying the stock looks roughly 21.8% undervalued today. The Quality Score stands at 74/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Hypebeast Limited generated revenue of HK$582M at a net margin of 3.0%. Revenue declined 1.0% year over year. It earns a return on equity of 4.1%. The balance sheet holds a net cash position of HK$126M. Fundamentals as of Aug 2, 2026

Our scenario range runs from HK$0.1400 (bear case) to HK$0.2300 (bull case); at HK$0.1560, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 2% fair-value upside, at 22%, 0150 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.3800 HK$0.4700 HK$0.5800 80
Residual Income HK$0.1500 HK$0.1500 HK$0.1300 76
Rev-Margin DCF HK$0.2400 HK$0.2900 HK$0.3400 74
All 25 models by family
DCF Models
FCF DCF HK$0.3800 HK$0.4700 HK$0.5900 38
Owner Earnings HK$0.2600 HK$0.3200 HK$0.4000 31
5Y Revenue Exit HK$0.2400 HK$0.2800 HK$0.3300 39
5Y EBITDA Exit HK$0.3100 HK$0.4000 HK$0.5000 41
5Y P/E Exit HK$0.2700 HK$0.3400 HK$0.4000 38
10Y Revenue Exit HK$0.2900 HK$0.3400 HK$0.3800 36
10Y EBITDA Exit HK$0.3400 HK$0.4100 HK$0.5000 37
10Y P/E Exit HK$0.3100 HK$0.3700 HK$0.4300 35
Earnings-Based
Graham-Dodd HK$0.0600 HK$0.1300 HK$0.1600 54
PEG = 1.0 HK$0.0200 HK$0.0300 HK$0.0400 46
EPV HK$0.1300 HK$0.1400 HK$0.1500 59
Dividend Discount
Gordon GGM HK$0.1300 HK$0.1800 HK$0.2300 70
DDM Multi-Stage HK$0.1300 HK$0.1700 HK$0.2200 61
Multiples
P/E Multiple HK$0.1400 HK$0.1900 HK$0.2400 63
P/S Multiple HK$0.1100 HK$0.1500 HK$0.1900 58
P/B Multiple HK$0.1100 HK$0.1500 HK$0.1900 55
EV/EBIT HK$0.1700 HK$0.2000 HK$0.2400 53
EV/EBITDA HK$0.2900 HK$0.3600 HK$0.4300 54
EV/Revenue HK$0.1500 HK$0.1800 HK$0.2100 43
Asset-Based
NCAV (Graham) HK$0.1100 HK$0.1400 HK$0.2100 50
Growth DCF
Growth DCF HK$0.3800 HK$0.4700 HK$0.5800 80
Rev-Margin DCF HK$0.2400 HK$0.2900 HK$0.3400 74
Economic Profit
Residual Income HK$0.1500 HK$0.1500 HK$0.1300 76
ROIC Compounder HK$0.1300 HK$0.1400 HK$0.1500 72
Growth Earnings
Growth-Adj P/E HK$0.1100 HK$0.1500 HK$0.2000 68

Widest divergence: DCF Models (HK$0.3400) versus Earnings-Based (HK$0.1300). Highest evidence: Growth DCF (80).

Notify me when 0150 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$582M
Revenue growth (YoY) -1.0%
Net margin 3.0%
Return on equity 4.1%
Free cash flow HK$70.5M FY2025
P/E ratio 16.2
More key figures
Operating margin 5.2%
EPS (TTM) HK$-0.0200
EPS growth (YoY) -70.4%
Net cash HK$126M FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 75 · Market factors (momentum, volatility) 37

Profitability 49
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 76
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 31
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Hypebeast Limited, through its subsidiaries, operates as a digital media company in Hong Kong, the United States, the People's Republic of China, and internationally. It operates through Media, and E-commerce and Retail segments.

Full company description

Hypebeast Limited, through its subsidiaries, operates as a digital media company in Hong Kong, the United States, the People's Republic of China, and internationally. It operates through Media, and E-commerce and Retail segments. The company produces and distributes youth focused digital content, which includes fashion, lifestyle, technology, art and entertainment, culture, and music to its visitors and followers, as well as offers agency services. It also engages in online and offline retail of third-party branded clothing, shoes, accessories, and lifestyle goods on its e-commerce platform; provision of advertising spaces and services for creative agency projects; and publication of magazines. The company was founded in 2005 and is headquartered in Tsuen Wan, Hong Kong. Hypebeast Limited is a subsidiary of CORE Capital Group Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Hypebeast Limited reported revenue of HK$582M in FY2026 versus HK$896M in FY2022, a compound −10.2%/yr. Reported net income was HK$17.6M in FY2026, compounding −35.3%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
HK$582M
Latest YoY
−12.7%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.9%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.9%
Revenue −10.2%/yr
FY22 HK$896M
FY23 HK$960M
FY24 HK$896M
FY25 HK$667M
FY26 HK$582M
Net income −35.3%/yr
FY22 HK$100M
FY23 −HK$5.1M
FY24 HK$22.3M
FY25 −HK$21.0M
FY26 HK$17.6M
Character of growth · EPS growth decomposed (2015-2026) +5.3 % p.a.
Revenue per share +18.6 pp

of which total revenue +18.9 pp · buybacks/dilution −0.3 pp

EBIT margin −16.3 pp
Tax rate +0.6 pp
Residual (interest, one-offs) +2.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 0150: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hypebeast Limited Fair Value". https://www.fairvalue-calculator.com/stock/0150

Peer Group

Internet Content & Information · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 74 · Top 25%
Fair Value upside +22% · Top 25%
Return on equity (TTM) 4% · Above median
Return on assets 2% · Above median
Net margin (TTM) 3% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth -1% · Below median
Debt / equity 0.00× · Lower than median

Valuation Multiples vs Internet Content & Information median · lower = cheaper

P/E (TTM) 16.2× · Cheaper than median
P/B 0.77× · Cheaper than median
P/S (TTM) 0.56× · Cheaper than 75% of peers
P/FCF 0.6× · Cheaper than 75% of peers
EV/EBITDA 7.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 62 · sector 0
FUTURE 0 · sector 31
PAST 16 · sector 10
HEALTH 100 · sector 99
DIVIDEND 0 · sector 43

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Internet Content & Information stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Alphabet Inc GOOGL $354.46 $145.14 -59%
Meta Platforms, Inc META $669.21 $534.91 -20%
Tencent Holdings 0700 HK$460.20 HK$467.50 +2%
Spotify Technology S.A SPOT $485.38 $209.56 -57%
Baidu, Inc BIDU $113.30 $451.51 +299%
Reddit, Inc RDDT $195.34 $39.59 -80%
Kuaishou Technology, an investment holding company, 1024 HK$44.70 HK$101.03 +126%
NAVER Corporation 035420 191,300 KRW 231,585 KRW +21%
Tencent Music Entertainment Group 1698 HK$34.74 HK$65.78 +89%
REA Group REA A$149.14 A$88.53 -41%

Compare Hypebeast Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Hypebeast Limited (0150) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of HK$0.1900 versus a price of HK$0.1560, about +22% (undervalued).
What is the fair value of 0150?
Our model-based fair value for Hypebeast Limited is HK$0.1900 (as of Aug 2, 2026), built from audited fundamentals. The current price is HK$0.1560.
What is the quality score of 0150?
Hypebeast Limited has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Hypebeast Limited (0150)?
Hypebeast Limited reported trailing-twelve-month revenue of about HK$582M (latest available figure, as of Aug 2, 2026).
What is the net profit margin of 0150?
The net profit margin of Hypebeast Limited is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Hypebeast Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.