Daesung Holdin (016710) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Daesung Holdin KRW 19,048, price KRW 6,840, upside +178.5%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range 6,361 KRW – 126,232 KRW · fair‑value band 14,952 KRW – 24,057 KRW · the 6,840 KRW price screens below the 19,048 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 2, 2026.
Follow Daesung Holdin in your weekly email
Every Wednesday you see whether Daesung Holdin is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Daesung Holdings Co., Ltd. engages in the energy, educational content, and information and communication businesses in South Korea.
Show more
Daesung Holdings Co., Ltd. engages in the energy, educational content, and information and communication businesses in South Korea. It supplies city gas to household, commercial, and industrial customers, as well as operates hydrogen charging stations; and engages in power generation, heat and electricity supply, landfill gas resource business, as well as provides agency services for city gas customer management, safety management of city gas facilities, construction of city gas supply and facilities, and gas connection construction. The company is also involved in the vehicle fuel retail business; call center outsourcing CRM, ASP, talent dispatch, and education and training services for public and financial, distribution, communications, construction, and other industries; and investment business. In addition, it provides IT integrated management services, IT outsourcing and system integration services, oracle transaction based recovery solutions, RFID-based CNG filling POS systems, and apartment housing management ASP services, as well as supplies mobile terminals to retailers. Further, the company offers VOIP service; and manages Skype services. The company was formerly known as Daegu City Gas Co., Ltd. and changed its name to Daesung Holdings Co., Ltd. in 2009. Daesung Holdings Co., Ltd. was founded in 1983 and is headquartered in Daegu, South Korea.
Stock analysis
Daesung Holdin (016710) currently trades at 6,840 KRW, while our model-based Fair Value estimate is 19,048 KRW, implying the stock looks roughly 64.1% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 22,996 KRW per share, and 22 of the 23 models we run sit above the 6,840 KRW price.
Bear case: the Earnings-Based group reads lowest at 12,820 KRW, and 1 of the 23 models stay below the price. Evidence for this calculation is medium.
Scenario range: 14,952 KRW (bear) to 24,057 KRW (bull), the price of 6,840 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Utilities sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Daesung Holdin reported revenue of 1.2T KRW in FY2025 versus 940B KRW in FY2021, a compound +6.8%/yr. Reported net income was 17.2B KRW in FY2025, compounding +0.6%/yr from FY2021.
Key figures
Market cap 110B KRW (≈ $81.7M) · P/S ratio 0.09 · Dividend yield 3.7% · Net margin 1.4% · Return on equity 5.5% · Return on assets (EBIT) 1.5% · Operating margin 1.3% · Revenue (TTM) 1.2T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 26% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at 2% fair-value upside, at 178%, 016710 screens cheaper than that median.
Fair Value models
Bear 14,952 KRWFair Value 19,048 KRWBull 24,057 KRW
Price 6,840 KRW · Upside +178.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+0.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.6%
Start year 2020 (pandemic). Over 10 years: +1.5% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+4.3%
Earnings growth per share plus dividend.
Earnings per share, growth per year+0.6%
Dividend (yield on the price)3.7%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.0.6% vs 1.9%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.2% → 2%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−11.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about −13.5% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Regulated Gas · 103 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Daesung Holdin Fair Value". https://www.fairvalue-calculator.com/stock/016710
Frequently asked questions
Is Daesung Holdin (016710) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of 19,048 KRW versus a price of 6,840 KRW, about +178% upside (undervalued).
What is the fair value of 016710?
Our model-based fair value for Daesung Holdin is 19,048 KRW (as of Oct 2, 2026), built from audited fundamentals. The current price: 6,840 KRW.
What is the quality score of 016710?
Daesung Holdin has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Daesung Holdin (016710)?
Our model-based price target is the fair value of 19,048 KRW (as of Oct 2, 2026) from 23 valuation models. Cautious scenario 14,952 KRW, optimistic scenario 24,057 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Daesung Holdin stock forecast for 2026?
Our models put fair value at 19,048 KRW, about +178% upside versus a price of 6,840 KRW (undervalued). Cautious scenario 14,952 KRW, optimistic scenario 24,057 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Daesung Holdin (016710)?
Daesung Holdin reported trailing-twelve-month revenue of about 1.2T KRW (latest available figure, as of Oct 2, 2026).
Does Daesung Holdin pay a dividend?
Daesung Holdin currently shows a dividend yield of about 3.65% relative to its recent price (as of Oct 2, 2026).
What growth is priced into Daesung Holdin (016710)?
For today's price to be fair in a discounted-cash-flow model, Daesung Holdin would have to grow free cash flow by -11.7 % per year for five years (discount rate 11.6 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.6 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of 016710 use?
Our models discount Daesung Holdin at 11.6 %: a base by market capitalisation (micro), damped by beta 0.25, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Daesung Holdin that is -11.7 % per year a year over ten years, using the same discount rate (11.6 %) and the same formula as our fair value.
How much growth has Daesung Holdin (016710) delivered so far?
Over the past 5 years revenue at Daesung Holdin grew +6.6 % a year. The price currently implies -11.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Daesung Holdin (016710) growing?
The median revenue growth in the sector is +3.5 % a year. That is the yardstick for the growth priced into Daesung Holdin (-11.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Daesung Holdin (016710)?
The free-cash-flow yield on the price is 24.46 %: that much free cash flow Daesung Holdin produces per unit of market value. When it exceeds the discount rate of our models (11.6 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Daesung Holdin (016710)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Daesung Holdin it is 19,048 KRW per share (as of Oct 2, 2026), against a price of 6,840 KRW. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Daesung Holdin stock overvalued or undervalued in 2026?
As of Oct 2, 2026, 016710 trades below its calculated fair value: price 6,840 KRW, fair value 19,048 KRW, a gap of about +178% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 016710?
No. The price is what the market pays today (6,840 KRW); the fair value is what the company's own numbers justify (19,048 KRW). For Daesung Holdin the two are 12,208 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Daesung Holdin worth?
The market values Daesung Holdin at about 110B KRW (market capitalisation, as of Oct 2, 2026). Per share that is 6,840 KRW; our models calculate a fair value of 19,048 KRW per share.
What do the bullish and bearish scenarios say about 016710?
Our models span a range for Daesung Holdin: cautious scenario 14,952 KRW, base 19,048 KRW, optimistic 24,057 KRW per share (as of Oct 2, 2026, price 6,840 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Daesung Holdin (016710)?
Balance-sheet figures for Daesung Holdin (as of Oct 2, 2026): return on equity 5.5%, debt of 0.24 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is 016710 from its 52-week high?
Daesung Holdin trades at 6,840 KRW, about 26% below its 52-week high of 9,260 KRW and 3% above the low of 6,630 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 19,048 KRW is for.
Which stocks are comparable to Daesung Holdin?
From the same area (Utilities) we also value Naturgy Energy Group, Atmos Energy Corporation, Uniper SE, NiSource Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Daesung Holdin stock attractive at the current price?
The data as of Oct 2, 2026: price 6,840 KRW, calculated fair value 19,048 KRW (+178%), Quality Score 55/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 016710 calculated?
We run Daesung Holdin through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 19,048 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Daesung Holdin currently trades 64 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Daesung Holdin (016710)?
The closing price on Oct 2, 2026 was 6,840 KRW. Our model-based fair value is 19,048 KRW, about +178% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Daesung Holdin right now?
The price is below even our cautious bear case (14,952 KRW). The market is more pessimistic than our downside scenario. Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Daesung Holdin
How large is the market capitalisation of Daesung Holdin (016710)?
The market capitalisation of Daesung Holdin is 110B KRW (≈ $81.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Daesung Holdin (016710)?
The price-to-sales ratio of Daesung Holdin is 0.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Daesung Holdin (016710)?
The dividend yield of Daesung Holdin is 3.7%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Daesung Holdin (016710)?
The net margin of Daesung Holdin is 1.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Daesung Holdin (016710)?
The return on equity (ROE) of Daesung Holdin is 5.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Daesung Holdin (016710)?
On an EBIT basis the return on assets of Daesung Holdin is 1.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Daesung Holdin (016710)?
The operating margin of Daesung Holdin is 1.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Daesung Holdin (016710)?
Revenue at Daesung Holdin is growing −5.1% versus a year earlier (3y avg −0.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Daesung Holdin (016710)?
Earnings per share at Daesung Holdin are growing −4.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Daesung Holdin (016710) carry?
The net debt of Daesung Holdin is 28.5B KRW (fiscal year 2025, ≈ 1.1 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Daesung Holdin in the live analysis
One click puts Daesung Holdin on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
