Osaka Gas Co (OSGSY) Fair Value & Analysis
Utilities · US · Market cap $13.2B
Osaka Gas Co
OSGSY · US
Fair value as of: Jun 24, 2026
From 24 valuation models · updated 6 days ago
Fair value updated Jun 24, 2026 — revised from $33.46 to $49.88 (+49.1%) since Jun 23, 2026. Share price +0.2% over the past month.
Price vs Fair Value (12 months)
12‑month range $25.35 – $87.80 · fair‑value band $45.14 – $61.84 · the $67.85 price screens above the $49.88 fair value. As of Jun 24, 2026.
✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →Analysis
Osaka Gas Co (OSGSY) currently trades at $67.85, while our model-based Fair Value estimate is $49.88 — implying the stock looks roughly 26.5% overvalued today. We read business quality at 95/100 (high quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).
Over the trailing twelve months, Osaka Gas Co generated revenue of $2.0T at a net margin of 7.5%. Revenue declined 5.3% year over year. It earns a return on equity of 8.5%. Net debt stands at $782B. Fundamentals as of Jun 24, 2026
Key figures & financial health
More key figures
Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.
About the company
Osaka Gas Co., Ltd. provides gas, electricity, and other energy products and services in Japan and internationally. The company operates through three segments: Domestic Energy Business; International Energy Business; and Life & Business Solutions Business. The Domestic Energy Business segment manufactures, supplies, and sells city gas; sells gas appliances; installs gas pipeline; sells and transports LNG; sells LPG and industrial gas; and generates and sells electricity. The International Energy Business segment engages in development and investment related to natural gas; and supply of energy. The Life & Business Solutions Business segment is involved in the development and leasing of real estate properties; offers information processing services; and sale of fine materials and carbon material products. In addition, it is involved in home renovation; sale of heat supply; engineering; operation, management, maintenance of buildings and facilities; software development; manufacture …
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Osaka Gas Co reported revenue of $2.1T in FY2025 versus $1.4T in FY2021, a compound +11.0%/yr. Reported net income was $134B in FY2025, compounding +13.5%/yr from FY2021.
Open the full interactive analysis →
Recent news
- Tencent, CATL Join 10 Million-Ton Carbon Credit Push
- Osaka Gas (TSE:9532) Valuation Check After Strong 1 Year Share Price Performance
- CleanCapital Acquires Majority Interest in Battery Storage Portfolio Through Joint Venture with Osaka Gas
- The top performing gas and water utilities YTD in 2025
External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.
Similar stocks
6 more Utilities - Regulated Gas stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Naturgy Energy Group GASNY | $6.36 | $7.15 | +12% |
| Atmos Energy Corporation ATO | $169.59 | $78.59 | -54% |
| Snam S.p.A SRG | €6.37 | €3.37 | -47% |
| Uniper SE UN0 | €45.45 | €33.83 | -26% |
| NiSource Inc NI | $46.61 | $34.64 | -26% |
| The Hong Kong and China Gas Company HOKCY | $0.8100 | $0.5500 | -32% |
Explore undervalued stocks
More undervalued Utilities stocks →
Frequently asked questions
Is Osaka Gas Co (OSGSY) undervalued?
What is the fair value of OSGSY?
What is the quality score of OSGSY?
What is the revenue of Osaka Gas Co (OSGSY)?
What is the net profit margin of OSGSY?
Does Osaka Gas Co pay a dividend?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.
Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.