EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Woongjin Co Ltd (016880) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Woongjin Co Ltd KRW 2,483, price KRW 1,839, upside +35.0%, quality 49 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Industrials · KR · ISIN KR7016880007

WC Some data Sep 24, 2026

Woongjin Co Ltd

016880 · KO

SpeculativeUpside exists, but weak quality makes the signal speculative.

✓Fair value 2,483 KRW · Undervalued (+35%)
!Quality 49/100
✓Healthy Growth (revenue 5y +5.7 %/yr)
!Thin margins · 3.9% net margin (TTM)
!High debt · generates free cash flow
✓Ranks above peers (10/11)
!Narrow moat 44/100
!Evidence only medium, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

5,130 KRW 783.00 KRW Fair Value 2,483 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 783.00 KRW – 5,130 KRW · fair‑value band 1,581 KRW – 3,541 KRW · the 1,839 KRW price screens below the 2,483 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.

Follow Woongjin Co in your weekly email

Every Wednesday you see whether Woongjin Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Woongjin Co., Ltd. provides IT services in South Korea. It provides ERP solutions; cloud platform solutions, such as amazon web service, microsoft azure, salesforce, NAVER works, and mendix; and Woongjin rental management, subscription core, global audit management solutions, digital mobility platform, and security solutions.

Show more

Woongjin Co., Ltd. provides IT services in South Korea. It provides ERP solutions; cloud platform solutions, such as amazon web service, microsoft azure, salesforce, NAVER works, and mendix; and Woongjin rental management, subscription core, global audit management solutions, digital mobility platform, and security solutions. The company also offers IT consulting and outsourcing, system integration, and digital signage services; and call center services. Woongjin Co., Ltd. was founded in 1980 and is headquartered in Seoul, South Korea.

Stock analysis

Woongjin Co Ltd (016880) currently trades at 1,839 KRW, while our model-based Fair Value estimate is 2,483 KRW, implying the stock looks roughly 25.9% undervalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of 16,002 KRW per share, and 10 of the 11 models we run sit above the 1,839 KRW price.

Bear case: the Asset-Based group reads lowest at 1,519 KRW, and 1 of the 11 models stay below the price. Evidence for this calculation is medium.

Scenario range: 1,581 KRW (bear) to 3,541 KRW (bull), the price of 1,839 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 49/100 (below-average quality), in the Industrials sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Woongjin Co Ltd reported revenue of 1.2T KRW in FY2025 versus 980B KRW in FY2021, a compound +4.1%/yr. Reported net income was 121B KRW in FY2025, compounding +37.0%/yr from FY2021.

Key figures

Market cap 162B KRW (≈ $119M) · P/S ratio 0.13 · Dividend yield 2.5% · Net margin 10.5% · Return on equity 13.0% · Return on assets (EBIT) 2.9% · Operating margin 10.5% · Revenue (TTM) 1.2T KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

The share trades about 60% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrials peers we cover trades at 16% fair-value upside, at 35%, 016880 screens cheaper than that median.

Fair Value models

Bear 1,581 KRW Fair Value 2,483 KRW Bull 3,541 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Growth DCF 22,958 KRW 34,434 KRW 48,215 KRW 78
Owner Earnings 16,422 KRW 27,108 KRW 40,886 KRW 75
Rev-Margin DCF 9,167 KRW 15,127 KRW 22,382 KRW 72
All 11 models by family
DCF Models
Owner Earnings 16,422 KRW 27,108 KRW 40,886 KRW 75
5Y P/E Exit 17,388 KRW 30,253 KRW 43,727 KRW 70
10Y P/E Exit 19,493 KRW 30,336 KRW 43,536 KRW 63
Earnings-Based
Graham-Dodd 10,466 KRW 36,117 KRW 48,504 KRW 64
Lynch FV 8,350 KRW 11,928 KRW 15,506 KRW 61
Multiples
P/E Multiple 24,241 KRW 32,321 KRW 40,401 KRW 63
P/B Multiple 7,652 KRW 10,203 KRW 12,753 KRW 55
Asset-Based
NCAV (Graham) 1,134 KRW 1,519 KRW 2,267 KRW 54
Growth DCF
Growth DCF 22,958 KRW 34,434 KRW 48,215 KRW 78
Rev-Margin DCF 9,167 KRW 15,127 KRW 22,382 KRW 72
Economic Profit
Residual Income 9,363 KRW 16,002 KRW 283,347 KRW 64

Open the full fair value analysis →

Notify me when 016880 reaches fair value

Put 016880 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 20

Profitability 41
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 1
Distance to the 52-week high (market factor)
Net Issuance 85
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+14.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.7%
Start year 2020 (pandemic). Over 10 years: +9.8% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−5.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.7%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.29% vs 3%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 6%
2025 sits 2,074% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2020 (pandemic)

Watch 016880, get fair value alerts →

Compare Woongjin Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 377 stocks

Beats the industry median on 10/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 49 · Above median
Fair Value upside +35% · Above median
Profitability
Return on equity (TTM) 13% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 10% · Above median
Growth and dividend
Revenue growth 30% · Top 25%
Dividend yield (TTM) 2.5% · Above median
Balance sheet
Debt / equity 4.27× · Highest 25%

Valuation Multiplesvs Conglomerates median · lower = cheaper

P/FCF 0.0× · Cheapest 25%
EV/EBITDA 3.2× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)80 · sector 33
FUTURE (revenue growth)100 · sector 17
PAST (return on equity)52 · sector 19
HEALTH (low debt)0 · sector 89
DIVIDEND (yield)50 · sector 41

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
3M Company MMM $170.30 $71.86 −58%
Honeywell International Inc HON $211.79 $244.82 +16%
CITIC Limited 0267 HK$13.08 HK$26.16 +100%
Poste Italiane S.p.A PST €25.71 €9.10 −65%
Swire Pacific Limited 0019 HK$102.80 HK$28.34 −72%
CK Hutchison Holdings 0001 HK$67.60 HK$135.20 +100%
SK Inc 034730 611,000 KRW 351,594 KRW −42%
Jardine Matheson Holdings J36 $57.30 $79.11 +38%
Kingboard Holdings 0148 HK$55.55 HK$85.25 +53%
SGH Limited SGH A$36.69 A$42.47 +16%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Woongjin Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/016880

Frequently asked questions

Is Woongjin Co Ltd (016880) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 2,483 KRW versus a price of 1,839 KRW, about +35% upside (undervalued).
What is the fair value of 016880?
Our model-based fair value for Woongjin Co Ltd is 2,483 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,839 KRW.
What is the quality score of 016880?
Woongjin Co Ltd has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Woongjin Co Ltd (016880)?
Our model-based price target is the fair value of 2,483 KRW (as of Sep 24, 2026) from 11 valuation models. Cautious scenario 1,581 KRW, optimistic scenario 3,541 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Woongjin Co Ltd stock forecast for 2026?
Our models put fair value at 2,483 KRW, about +35% upside versus a price of 1,839 KRW (undervalued). Cautious scenario 1,581 KRW, optimistic scenario 3,541 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Woongjin Co Ltd (016880)?
Woongjin Co Ltd reported trailing-twelve-month revenue of about 1.2T KRW (latest available figure, as of Sep 24, 2026).
Does Woongjin Co Ltd pay a dividend?
Woongjin Co Ltd currently shows a dividend yield of about 2.52% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Woongjin Co Ltd (016880)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Woongjin Co Ltd it is 2,483 KRW per share (as of Sep 24, 2026), against a price of 1,839 KRW. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Woongjin Co Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 016880 trades below its calculated fair value: price 1,839 KRW, fair value 2,483 KRW, a gap of about +35% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 016880?
No. The price is what the market pays today (1,839 KRW); the fair value is what the company's own numbers justify (2,483 KRW). For Woongjin Co Ltd the two are 643.60 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Woongjin Co Ltd worth?
The market values Woongjin Co Ltd at about 162B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,839 KRW; our models calculate a fair value of 2,483 KRW per share.
What do the bullish and bearish scenarios say about 016880?
Our models span a range for Woongjin Co Ltd: cautious scenario 1,581 KRW, base 2,483 KRW, optimistic 3,541 KRW per share (as of Sep 24, 2026, price 1,839 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Woongjin Co Ltd (016880)?
Balance-sheet figures for Woongjin Co Ltd (as of Sep 24, 2026): return on equity 13.0%, debt of 4.27 per unit of equity. They feed the Quality Score of 49/100, which measures business quality independently of the share price.
How far is 016880 from its 52-week high?
Woongjin Co Ltd trades at 1,839 KRW, about 60% below its 52-week high of 4,625 KRW and 3% above the low of 1,787 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 2,483 KRW is for.
Which stocks are comparable to Woongjin Co Ltd?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, CITIC Limited, Poste Italiane S.p.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Woongjin Co Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,839 KRW, calculated fair value 2,483 KRW (+35%), Quality Score 49/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 016880 calculated?
We run Woongjin Co Ltd through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 2,483 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Woongjin Co Ltd currently trades 35 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Woongjin Co Ltd (016880)?
The closing price on Sep 23, 2026 was 1,839 KRW. Our model-based fair value is 2,483 KRW, about +35% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Woongjin Co Ltd right now?
Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (1,581 KRW to 3,541 KRW) leaves room in how you read the outcome.

Key figures of Woongjin Co Ltd

How large is the market capitalisation of Woongjin Co Ltd (016880)?
The market capitalisation of Woongjin Co Ltd is 162B KRW (≈ $119M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Woongjin Co Ltd (016880)?
The price-to-sales ratio of Woongjin Co Ltd is 0.13 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Woongjin Co Ltd (016880)?
The dividend yield of Woongjin Co Ltd is 2.5%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Woongjin Co Ltd (016880)?
The net margin of Woongjin Co Ltd is 10.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Woongjin Co Ltd (016880)?
The return on equity (ROE) of Woongjin Co Ltd is 13.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Woongjin Co Ltd (016880)?
On an EBIT basis the return on assets of Woongjin Co Ltd is 2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Woongjin Co Ltd (016880)?
The operating margin of Woongjin Co Ltd is 10.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Woongjin Co Ltd (016880)?
Revenue at Woongjin Co Ltd is growing +29.5% versus a year earlier (3y avg +3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Woongjin Co Ltd (016880)?
Earnings per share at Woongjin Co Ltd are growing −90.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Woongjin Co Ltd (016880) generate?
The free cash flow of Woongjin Co Ltd is 237B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Woongjin Co Ltd (016880) carry?
The net debt of Woongjin Co Ltd is 1.2T KRW (fiscal year 2025, ≈ 5.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Woongjin Co Ltd in the live analysis

One click puts Woongjin Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.