Woongjin Co Ltd (016880) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Woongjin Co Ltd stock KRW 3,000, price KRW 1,500, upside +100.0%, quality 51 out of 100. Rating: strongly undervalued. Calculated from audited financials with 11 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 783.00 KRW – 5,130 KRW · fair‑value band 1,598 KRW – 4,375 KRW · the 1,500 KRW price screens below the 3,000 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Woongjin Co in your weekly email
Every Wednesday you see whether Woongjin Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Woongjin Co., Ltd. provides IT services in South Korea.
Show moreShow less
It provides ERP solutions; cloud platform solutions, such as amazon web service, microsoft azure, salesforce, NAVER works, and mendix; and Woongjin rental management, subscription core, global audit management solutions, digital mobility platform, and security solutions.
The company also offers IT consulting and outsourcing, system integration, and digital signage services; and call center services. Woongjin Co., Ltd. was founded in 1980 and is headquartered in Seoul, South Korea.
Stock analysis
Woongjin Co Ltd (016880) currently trades at 1,500 KRW, while our model-based Fair Value estimate is 3,000 KRW, implying the stock looks roughly 50% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 29,495 KRW per share, and 9 of the 11 models we run sit above the 1,500 KRW price.
Bear case: the Dividend Discount group reads lowest at 626.28 KRW, and 2 of the 11 models stay below the price. Data coverage for this calculation is high.
Scenario range: 1,598 KRW (bear) to 4,375 KRW (bull), the price of 1,500 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 51/100 (solid quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Woongjin Co Ltd reported revenue of 1.2T KRW in FY2025 versus 980B KRW in FY2021, a compound +4.1%/yr. Reported net income was 121B KRW in FY2025, compounding +37.0%/yr from FY2021.
Key figures
Market cap 117B KRW (≈ $86.8M) Micro · P/E ratio 2.5 · P/S ratio 0.09 · EPS (TTM) 645.67 KRW · Dividend yield 3.2% · Net margin 4.0% · Return on equity 13.9% · Return on assets (EBIT) 2.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 65% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at 5% fair-value upside, at 100%, 016880 screens cheaper than that median.
Fair Value models
Bear1,598 KRWFair Value 3,000 KRWBull4,375 KRW
Price 1,500 KRW · Upside +100.0%
Capped: our models arrive at a very high value here. We deliberately show a more cautious Fair Value.
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (553.69 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+14.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.7%
Start year 2020 (pandemic). Over 10 years: +9.8% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−7.7%
Dividend (yield on the price)3.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.29.3% vs 3.1%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 6%
2025 sits 2,074% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Conglomerates · 305 stocks
Beats the industry median on 9/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score51 · Below median
Fair Value upside+100.0% · Top 25%
Profitability
Return on equity (12 months)13.9% · Top 25%
Return on assets2.3% · Below median
Net margin (12 months)4.0% · Below median
Operating margin (12 months)15.6% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)22.8% · Top 25%
Dividend yield (12 months)3.2% · Above median
Balance sheet
Debt / equity4.27× · Highest 25%
Valuation Multiplesvs Conglomerates median · lower = cheaper
P/E (12 months)2.5× · Cheapest 25%
P/B0.66× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Woongjin Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/016880
Frequently asked questions
Is Woongjin Co Ltd (016880) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 3,000 KRW versus a price of 1,500 KRW, about +100% upside (undervalued).
What is the fair value of 016880?
Our model-based fair value for Woongjin Co Ltd is 3,000 KRW (as of Nov 9, 2026), built from audited fundamentals. The current price: 1,500 KRW.
What is the quality score of 016880?
Woongjin Co Ltd has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Woongjin Co Ltd (016880)?
Our model-based price target is the fair value of 3,000 KRW (as of Nov 9, 2026) from 11 valuation models. Cautious scenario 1,598 KRW, optimistic scenario 4,375 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Woongjin Co Ltd stock forecast for 2026?
Our models put fair value at 3,000 KRW, about +100% upside versus a price of 1,500 KRW (undervalued). Cautious scenario 1,598 KRW, optimistic scenario 4,375 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Woongjin Co Ltd (016880)?
Woongjin Co Ltd reported trailing-twelve-month revenue of about 1.3T KRW (latest available figure, as of Nov 9, 2026).
Does Woongjin Co Ltd pay a dividend?
Woongjin Co Ltd currently shows a dividend yield of 3.15% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of Woongjin Co Ltd (016880)?
Woongjin Co Ltd has a dividend yield of 3.2%.
What is the intrinsic value of Woongjin Co Ltd (016880)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Woongjin Co Ltd it is 3,000 KRW per share (as of Nov 9, 2026), against a price of 1,500 KRW. It is the blended result of 11 valuation models in 6 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit).
Is Woongjin Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 016880 trades below its calculated fair value: price 1,500 KRW, fair value 3,000 KRW, a gap of about +100% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 016880?
No. The price is what the market pays today (1,500 KRW); the fair value is what the company's own numbers justify (3,000 KRW). For Woongjin Co Ltd the two are 1,500 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Woongjin Co Ltd worth?
The market values Woongjin Co Ltd at about 117B KRW (market capitalisation, as of Nov 9, 2026). Per share that is 1,500 KRW; our models calculate a fair value of 3,000 KRW per share.
What do the bullish and bearish scenarios say about 016880?
Our models span a range for Woongjin Co Ltd: cautious scenario 1,598 KRW, base 3,000 KRW, optimistic 4,375 KRW per share (as of Nov 9, 2026, price 1,500 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 016880?
Woongjin Co Ltd trades at a price-to-earnings ratio of 2.5 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3,000 KRW is built from several models across several years. Median P/E at fiscal year-end, 5 fiscal years (2017 to 2025), reported earnings: 11.5. Other multiples: P/B 0.7, P/S 0.1, EV/EBITDA 3.3.
How solid is the balance sheet of Woongjin Co Ltd (016880)?
Balance-sheet figures for Woongjin Co Ltd (as of Nov 9, 2026): return on equity 13.9%, debt of 4.27 per unit of equity. They feed the Quality Score of 51/100, which measures business quality independently of the share price.
How far is 016880 from its 52-week high?
Woongjin Co Ltd trades at 1,500 KRW, about 65% below its 52-week high of 4,325 KRW and at the low of 1,500 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 3,000 KRW is for.
Which stocks are comparable to Woongjin Co Ltd?
From the same area (Industrials) we also value 3M Company, Honeywell International Inc, Swire Pacific Limited, SGH Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Woongjin Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price 1,500 KRW, calculated fair value 3,000 KRW (+100%), Quality Score 51/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 016880 calculated?
We run Woongjin Co Ltd through 11 models from 6 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Growth DCF, Economic Profit. Every model gets the same audited fundamentals; the fair value of 3,000 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Woongjin Co Ltd currently trades 50% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Woongjin Co Ltd (016880)?
The closing price on Nov 9, 2026 was 1,500 KRW. Our model-based fair value is 3,000 KRW, about +100% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Woongjin Co Ltd right now?
The price is below even our cautious bear case (1,598 KRW). The market is more pessimistic than our downside scenario. The model range is unusually wide (1,598 KRW to 4,375 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Woongjin Co Ltd
How large is the market capitalisation of Woongjin Co Ltd (016880)?
The market capitalisation of Woongjin Co Ltd is 117B KRW (≈ $86.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Woongjin Co Ltd (016880)?
The price-to-sales ratio of Woongjin Co Ltd is 0.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Woongjin Co Ltd (016880)?
Earnings per share at Woongjin Co Ltd are 645.67 KRW (price ÷ EPS = P/E 2.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Woongjin Co Ltd (016880)?
The dividend yield of Woongjin Co Ltd is 3.2% (payout 7.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Woongjin Co Ltd (016880)?
The net margin of Woongjin Co Ltd is 4.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Woongjin Co Ltd (016880)?
The return on equity (ROE) of Woongjin Co Ltd is 13.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Woongjin Co Ltd (016880)?
On an EBIT basis the return on assets of Woongjin Co Ltd is 2.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Woongjin Co Ltd (016880)?
The operating margin of Woongjin Co Ltd is 15.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Woongjin Co Ltd (016880)?
Revenue at Woongjin Co Ltd is growing +22.8% versus a year earlier (3y avg +3.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Woongjin Co Ltd (016880)?
Earnings per share at Woongjin Co Ltd are growing +36.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Woongjin Co Ltd (016880) generate?
The free cash flow of Woongjin Co Ltd is 237B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Woongjin Co Ltd (016880) carry?
The net debt of Woongjin Co Ltd is 1.2T KRW (fiscal year 2025, ≈ 5.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Woongjin Co Ltd in the live analysis
One click puts Woongjin Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 9, 2026