EN DE

Woongjin Co (016880) Fair Value & Analysis

Industrials · KR · Market cap 162B KRW

WC Woongjin Co 016880 · KO
Price2,035 KRW
Fair Value4,100 KRW
Upside+101.5%
Quality49/100
Watch Woongjin Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.9% net margin
High debt · generates free cash flow
Ranks above peers (8/10)
Narrow moat 44/100
Evidence: High Range 3,075 KRW – 5,125 KRW Share as image

Fair value as of: Jul 24, 2026

From 11 valuation models · updated 17 days ago

Fair value updated Jul 24, 2026, revised from 3,830 KRW to 4,100 KRW (+7.0%) since Jun 26, 2026. Share price +2.6% over the past month.

Below-average quality, screening 101% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (3,075 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

5,130 KRW 783.00 KRW Fair Value 4,100 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range 783.00 KRW – 5,130 KRW · fair‑value band 3,075 KRW – 5,125 KRW · the 2,035 KRW price screens below the 4,100 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Woongjin Co (016880) currently trades at 2,035 KRW, while our model-based Fair Value estimate is 4,100 KRW, implying the stock looks roughly 101.5% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Woongjin Co generated revenue of 1.2T KRW at a net margin of 3.9%. Revenue grew 29.5% year over year. It earns a return on equity of 13.0%. Net debt stands at 1.2T KRW. Fundamentals as of Jul 24, 2026

Our scenario range runs from 3,075 KRW (bear case) to 5,125 KRW (bull case); at 2,035 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at 101%, 016880 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 27,381 KRW 46,073 KRW 73,442 KRW 80
Residual Income 12,972 KRW 22,802 KRW 565,344 KRW 76
Rev-Margin DCF 8,435 KRW 14,819 KRW 22,559 KRW 74
All 11 models by family
DCF Models
Owner Earnings 17,872 KRW 33,860 KRW 58,994 KRW 31
5Y P/E Exit 18,043 KRW 32,713 KRW 48,208 KRW 38
10Y P/E Exit 20,896 KRW 34,527 KRW 51,418 KRW 35
Earnings-Based
Graham-Dodd 10,466 KRW 36,117 KRW 48,504 KRW 54
Lynch FV 8,350 KRW 11,928 KRW 15,506 KRW 50
Multiples
P/E Multiple 24,241 KRW 32,321 KRW 40,401 KRW 63
P/B Multiple 7,652 KRW 10,203 KRW 12,753 KRW 55
Asset-Based
NCAV (Graham) 1,134 KRW 1,519 KRW 2,267 KRW 50
Growth DCF
Growth DCF 27,381 KRW 46,073 KRW 73,442 KRW 80
Rev-Margin DCF 8,435 KRW 14,819 KRW 22,559 KRW 74
Economic Profit
Residual Income 12,972 KRW 22,802 KRW 565,344 KRW 76

Widest divergence: DCF Models (33,860 KRW) versus Asset-Based (1,519 KRW). Highest evidence: Growth DCF (80).

Notify me when 016880 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2T KRW
Revenue growth (YoY) +29.5%
Net margin 3.9%
Return on equity 13.0%
Free cash flow 237B KRW FY2025
Operating margin 10.5%
More key figures
EPS growth (YoY) -90.8%
Net debt 1.2T KRW FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 50 · Market factors (momentum, volatility) 21

Profitability 41
Margins and returns on capital today
Quality Growth 47
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 5
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 13
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Woongjin Co., Ltd. provides IT services in South Korea. It provides ERP solutions; cloud platform solutions, such as amazon web service, microsoft azure, salesforce, NAVER works, and mendix; and Woongjin rental management, subscription core, global audit management solutions, digital mobility platform, and security solutions.

Full company description

Woongjin Co., Ltd. provides IT services in South Korea. It provides ERP solutions; cloud platform solutions, such as amazon web service, microsoft azure, salesforce, NAVER works, and mendix; and Woongjin rental management, subscription core, global audit management solutions, digital mobility platform, and security solutions. The company also offers IT consulting and outsourcing, system integration, and digital signage services; and call center services. Woongjin Co., Ltd. was founded in 1980 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Woongjin Co reported revenue of 1.2T KRW in FY2025 versus 980B KRW in FY2021, a compound +4.1%/yr. Reported net income was 121B KRW in FY2025, compounding +37.0%/yr from FY2021.

Growth Quality 75/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
1.2T KRW
Latest YoY
+14.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.7%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.2%
Revenue +4.1%/yr
FY21 980B KRW
FY22 1.0T KRW
FY23 1.0T KRW
FY24 1.0T KRW
FY25 1.2T KRW
Net income +37.0%/yr
FY21 34.3B KRW
FY22 8.2B KRW
FY23 −10.5B KRW
FY24 3.1B KRW
FY25 121B KRW

Watch 016880: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Woongjin Co Fair Value". https://www.fairvalue-calculator.com/stock/016880

Peer Group

Conglomerates · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +102% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 2% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 30% · Top 25%
Debt / equity 4.27× · Higher than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 3.2× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 20
FUTURE 100 · sector 16
PAST 52 · sector 20
HEALTH 0 · sector 88
DIVIDEND 0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Woongjin Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Woongjin Co (016880) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of 4,100 KRW versus a price of 2,035 KRW, about +101% (undervalued).
What is the fair value of 016880?
Our model-based fair value for Woongjin Co is 4,100 KRW (as of Jul 24, 2026), built from audited fundamentals. The current price is 2,035 KRW.
What is the quality score of 016880?
Woongjin Co has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Woongjin Co (016880)?
Woongjin Co reported trailing-twelve-month revenue of about 1.2T KRW (latest available figure, as of Jul 24, 2026).
What is the net profit margin of 016880?
The net profit margin of Woongjin Co is about 3.9%, meaning it keeps roughly 3.9% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Woongjin Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.