EN DE

SK Telecom Co (017670) Fair Value & Analysis

Communication Services · KR · Market cap 18.4T KRW

ST SK Telecom Co 017670 · KO
Price88,200 KRW
Fair Value72,083 KRW
Upside-18.3%
Quality50/100
Watch SK Telecom Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.2% net margin
Moderate debt · generates free cash flow
2.91% dividend yield
Trails peers (4/12)
Narrow moat 33/100
Evidence: High Range 52,190 KRW – 91,138 KRW Share as image

Fair value as of: Jul 16, 2026

From 24 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 41,693 KRW to 72,083 KRW (+72.9%) since Jul 6, 2026. Share price +5.0% over the past month.

A solid business, but screening 18% overvalued on our models.

What matters now

  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • Our model range runs from 52,190 KRW (bear) to 91,138 KRW (bull), base 72,083 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 50/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

125,200 KRW 31,236 KRW Fair Value 72,083 KRW Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 31,236 KRW – 125,200 KRW · fair‑value band 52,190 KRW – 91,138 KRW · the 88,200 KRW price screens above the 72,083 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

SK Telecom Co (017670) currently trades at 88,200 KRW, while our model-based Fair Value estimate is 72,083 KRW, implying the stock looks roughly 18.3% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, SK Telecom Co generated revenue of 17.0T KRW at a net margin of 2.2%. Revenue declined 1.4% year over year. It earns a return on equity of 2.6%. Net debt stands at 7.4T KRW. Fundamentals as of Jul 16, 2026

Our scenario range runs from 52,190 KRW (bear case) to 91,138 KRW (bull case); at 88,200 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 73% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 32% fair-value upside, at -18%, 017670 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 55,526 KRW 87,268 KRW 140,655 KRW 80
Residual Income 45,054 KRW 44,756 KRW 39,672 KRW 76
Rev-Margin DCF 26,140 KRW 47,998 KRW 74,286 KRW 74
All 24 models by family
DCF Models
FCF DCF 52,153 KRW 84,741 KRW 143,301 KRW 38
Owner Earnings 61,465 KRW 97,808 KRW 163,117 KRW 31
5Y Revenue Exit 26,140 KRW 46,558 KRW 74,463 KRW 39
5Y EBITDA Exit 110,970 KRW 192,328 KRW 293,939 KRW 41
5Y P/E Exit 17,908 KRW 32,413 KRW 48,719 KRW 38
10Y Revenue Exit 33,780 KRW 53,511 KRW 75,838 KRW 36
10Y EBITDA Exit 88,547 KRW 152,536 KRW 227,828 KRW 37
10Y P/E Exit 29,839 KRW 43,901 KRW 58,010 KRW 35
Earnings-Based
Graham-Dodd 13,035 KRW 23,879 KRW 29,546 KRW 54
EPV 5,456 KRW 11,475 KRW 16,825 KRW 59
Dividend Discount
Gordon GGM 28,369 KRW 38,220 KRW 48,535 KRW 70
DDM Multi-Stage 28,369 KRW 39,659 KRW 53,720 KRW 61
Multiples
P/E Multiple 31,629 KRW 42,172 KRW 52,715 KRW 63
P/S Multiple 24,440 KRW 32,587 KRW 40,734 KRW 58
P/B Multiple 24,440 KRW 32,587 KRW 40,734 KRW 55
EV/EBIT 28,516 KRW 47,572 KRW 66,628 KRW 53
EV/EBITDA 170,515 KRW 236,904 KRW 303,293 KRW 54
EV/Revenue 14,701 KRW 33,280 KRW 51,860 KRW 43
Asset-Based
NCAV (Graham) 30,187 KRW 40,450 KRW 60,374 KRW 50
Growth DCF
Growth DCF 55,526 KRW 87,268 KRW 140,655 KRW 80
Rev-Margin DCF 26,140 KRW 47,998 KRW 74,286 KRW 74
Economic Profit
Residual Income 45,054 KRW 44,756 KRW 39,672 KRW 76
ROIC Compounder 5,456 KRW 11,475 KRW 16,825 KRW 72
Growth Earnings
Growth-Adj P/E 22,394 KRW 31,991 KRW 41,588 KRW 68

Widest divergence: DCF Models (53,511 KRW) versus Earnings-Based (11,475 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 17.0T KRW
Revenue growth (YoY) -1.4%
Net margin 2.2%
Return on equity 2.6%
Free cash flow 1.6T KRW FY2025
Operating margin 12.2%
More key figures
Dividend yield 2.9%
EPS growth (YoY) -11.6%
Net debt 7.4T KRW FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 53 · Market factors (momentum, volatility) 67

Profitability 39
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 48
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 71
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

SK Telecom Co., Ltd. engages in the provision of wireless telecommunication services in South Korea. The company operates through three segments: Cellular Services, Fixed-Line Telecommunications Services, and Other Businesses.

Full company description

SK Telecom Co., Ltd. engages in the provision of wireless telecommunication services in South Korea. The company operates through three segments: Cellular Services, Fixed-Line Telecommunications Services, and Other Businesses. The Cellular Services segment offers wireless voice and data transmission, cellular interconnection, Internet of Things solutions and enterprise communications, cloud, subscription, advertising and curated shopping services; as well as sells wireless devices. Its Fixed-Line Telecommunications Services segment provides fixed-line telephone, broadband Internet services; media platform services, such as internet protocol TV and cable TV; and business communications and related infrastructure services. The Other Businesses segment offers T-commerce services. In addition, it provides call center management, base station maintenance, information gathering and consulting, database and internet website, and broadcasting programs; international telecommunication and mobile virtual network operator services; and operates information and communications facilities; as well as engages in telecommunications and communication device retail; and software development and supply business. SK Telecom Co., Ltd. was incorporated in 1984 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

SK Telecom Co reported revenue of 17.1T KRW in FY2025 versus 16.7T KRW in FY2021, a compound +0.5%/yr. Reported net income was 408B KRW in FY2025, compounding −24.7%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
17.1T KRW
Latest YoY
−4.7%
Avg. growth/yr (3Y)
−0.4%
Avg. growth/yr (5Y)
−1.7%
Avg. growth/yr (27Y)
+6.1%
Revenue +0.5%/yr
FY21 16.7T KRW
FY22 17.3T KRW
FY23 17.6T KRW
FY24 17.9T KRW
FY25 17.1T KRW
Net income −24.7%/yr
FY21 1.3T KRW
FY22 912B KRW
FY23 1.1T KRW
FY24 1.3T KRW
FY25 408B KRW

017670 screens 18% overvalued. Compare with China Mobile Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "SK Telecom Co Fair Value". https://www.fairvalue-calculator.com/stock/017670

Peer Group

Telecom Services · 252 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −18% · Below median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 12% · Above median
Revenue growth -1% · Below median
Dividend yield (TTM) 2.9% · Below median
Debt / equity 0.59× · Higher than median

Valuation Multiples vs Telecom Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 1.5× · Cheaper than 75% of peers
PEG 0.65× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 9 · sector 30
FUTURE 0 · sector 15
PAST 10 · sector 28
HEALTH 71 · sector 89
DIVIDEND 58 · sector 72

Insider activity: 25/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Telecom Services stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
China Mobile Limited 600941 ¥89.98 ¥109.88 +22%
T-Mobile US, Inc TMUS $187.61 $172.67 -8%
Bharti Airtel Limited BHARTIARTL ₹1,922 ₹941.55 -51%
China Telecom Corporation 601728 ¥6.01 ¥8.36 +39%
América Móvil, S.A. AMXB 23.07 MXN 30.35 MXN +32%
Vodafone Group VODN 259.50 MXN 507.27 MXN +95%
Advanced Info Service Public Company ADVANC 379.00 THB 286.77 THB -24%
Chunghwa Telecom Co 2412 133.50 TWD 100.00 TWD -25%
China Unicom (Hong Kong) Limited 0762 HK$6.50 HK$13.03 +100%
Telefónica, S.A TEFN 75.67 MXN 111.01 MXN +47%

Compare SK Telecom Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is SK Telecom Co (017670) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 72,083 KRW versus a price of 88,200 KRW, about −18% (overvalued).
What is the fair value of 017670?
Our model-based fair value for SK Telecom Co is 72,083 KRW (as of Jul 16, 2026), built from audited fundamentals. The current price is 88,200 KRW.
What is the quality score of 017670?
SK Telecom Co has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of SK Telecom Co (017670)?
SK Telecom Co reported trailing-twelve-month revenue of about 17.0T KRW (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 017670?
The net profit margin of SK Telecom Co is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.
Does SK Telecom Co pay a dividend?
SK Telecom Co currently shows a dividend yield of about 2.34% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track SK Telecom Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.