EN DE

MYMBN Berhad, through its subsidiary, (0280) Fair Value & Analysis

Consumer Defensive · MY · Market cap 42.5M MYR

MB MYMBN Berhad, through its subsidiary, 0280 · KLSE
Price0.1400 MYR
Fair Value0.0400 MYR
Upside-71.4%
Quality34/100
Watch MYMBN Berhad, through its subsidiary, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -16.7% net margin
Low debt · negative free cash flow
Trails peers (2/10)
Narrow moat 12/100
Evidence: Low Range 0.0200 MYR – 0.0500 MYR Share as image

Fair value as of: Jul 17, 2026

From 1 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from 0.0480 MYR to 0.0400 MYR (−16.7%) since Jun 26, 2026. Share price +33.3% over the past month.

Below-average quality, and screening another 71% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0500 MYR). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (0.0200 MYR to 0.0500 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

0.2700 MYR 0.0800 MYR Fair Value 0.0400 MYR Jul 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

37‑month range 0.0800 MYR – 0.2700 MYR · fair‑value band 0.0200 MYR – 0.0500 MYR · the 0.1400 MYR price screens above the 0.0400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MYMBN Berhad, through its subsidiary, (0280) currently trades at 0.1400 MYR, while our model-based Fair Value estimate is 0.0400 MYR, implying the stock looks roughly 71.4% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, MYMBN Berhad, through its subsidiary, generated revenue of 37.2M MYR at a net margin of -16.7%. Revenue declined 25.6% year over year. It earns a return on equity of -21.8%. Net debt stands at 2.4M MYR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 0.0200 MYR (bear case) to 0.0500 MYR (bull case); at 0.1400 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 87% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -3% fair-value upside, at -71%, 0280 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.0300 MYR 0.0500 MYR 0.0700 MYR 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.0300 MYR 0.0500 MYR 0.0700 MYR 50

Notify me when 0280 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 37.2M MYR
Revenue growth (YoY) -25.6%
Net margin -16.7%
Return on equity -21.8%
Free cash flow −2.3M MYR FY2025
Operating margin -14.1%
More key figures
EPS (TTM) -0.0200 MYR
EPS growth (YoY) -88.7%
Net debt 2.4M MYR FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 38 · Market factors (momentum, volatility) 73

Profitability 18
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 25
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 76
Price trend over the last 3–12 months (market factor)
52W Momentum 93
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MYMBN Berhad, through its subsidiary, engages in the processing of raw unclean edible bird's nest in Malaysia, the People's Republic of China, and Vietnam.

Full company description

MYMBN Berhad, through its subsidiary, engages in the processing of raw unclean edible bird's nest in Malaysia, the People's Republic of China, and Vietnam. It offers Guan, a strip part nest; Tian, a strip part nest with medium feather; Ban triangle shape with medium-heavy feather; Cui, a part of the nest in white to light yellow color; and dried bird's nest and instant bird's nest drinks. The company sells its products to downstream bird's nest product manufacturers and traders of bird's nest. MYMBN Berhad was founded in 2017 and is headquartered in Taman Melaka Raya, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MYMBN Berhad, through its subsidiary, reported revenue of 39.3M MYR in FY2025 versus 91.6M MYR in FY2021, a compound −19.1%/yr. Reported net income was −5.4M MYR in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
39.3M MYR
Latest YoY
−39.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−17.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.4%
Revenue −19.1%/yr
FY21 91.6M MYR
FY22 68.9M MYR
FY23 67.7M MYR
FY24 64.6M MYR
FY25 39.3M MYR
Net income
FY21 6.7M MYR
FY22 4.3M MYR
FY23 975K MYR
FY24 −3.4M MYR
FY25 −5.4M MYR

0280 screens 71% overvalued. Compare with Nestlé India Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MYMBN Berhad, through its subsidiary, Fair Value". https://www.fairvalue-calculator.com/stock/0280

Peer Group

Packaged Foods · 649 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 38 · Bottom 25%
Fair Value upside −71% · Bottom 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -17% · Bottom 25%
Operating margin (TTM) -14% · Bottom 25%
Revenue growth -26% · Bottom 25%
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Packaged Foods median · lower = cheaper

P/B 0.39× · Cheaper than 75% of peers
P/S (TTM) 0.28× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 0 · sector 20
PAST 0 · sector 27
HEALTH 94 · sector 96
DIVIDEND 0 · sector 47

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Packaged Foods stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Nestlé India Limited NESTLEIND ₹1,427 ₹362.37 -75%
Britannia Industries Limited BRITANNIA ₹5,413 ₹1,870 -65%
Tata Consumer Products Limited TATACONSUM ₹1,089 ₹327.27 -70%
PT Indofood CBP Sukses Makmur Tbk ICBP 6,650 IDR 15,757 IDR +137%
Samyang Foods Co 003230 1,139,000 KRW 1,010,543 KRW -11%
Patanjali Foods Limited PATANJALI ₹413.80 ₹157.04 -62%
Vietnam Dairy Products Joint Stock Company VNM 58,500 VND 68,259 VND +17%
PT Mayora Indah Tbk, MYOR 1,750 IDR 2,699 IDR +54%
PT Cisarua Mountain Dairy Tbk CMRY 4,490 IDR 4,355 IDR -3%
Nongshim Co 004370 348,500 KRW 530,619 KRW +52%

Compare MYMBN Berhad, through its subsidiary, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MYMBN Berhad, through its subsidiary, (0280) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 0.0400 MYR versus a price of 0.1400 MYR, about −71% (overvalued).
What is the fair value of 0280?
Our model-based fair value for MYMBN Berhad, through its subsidiary, is 0.0400 MYR (as of Jul 17, 2026), built from audited fundamentals. The current price is 0.1400 MYR.
What is the quality score of 0280?
MYMBN Berhad, through its subsidiary, has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MYMBN Berhad, through its subsidiary, (0280)?
MYMBN Berhad, through its subsidiary, reported trailing-twelve-month revenue of about 37.2M MYR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of 0280?
The net profit margin of MYMBN Berhad, through its subsidiary, is about -16.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MYMBN Berhad, through its subsidiary, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.