Elridge Energy Holdings Berhad (0318) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Elridge Energy Holdings Berhad MYR 0.20, price MYR 0.93, upside -78.4%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Elridge Energy Holdings Berhad for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
25‑month range 0.3800 MYR – 1.49 MYR · fair‑value band 0.1500 MYR – 0.4700 MYR · the 0.9250 MYR price screens above the 0.2000 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow Elridge Energy Holdings Berhad in your weekly email
Every Wednesday you see whether Elridge Energy Holdings Berhad is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Elridge Energy Holdings Berhad, an investment holding company, engages in the manufacture and trading of biomass fuel products. The company provides palm kernel shells and wood pellets. It offers its products in Malaysia, Singapore, Indonesia, Japan, and Thailand. The company was founded in 2011 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
Elridge Energy Holdings Berhad (0318) currently trades at 0.9250 MYR, while our model-based Fair Value estimate is 0.2000 MYR, implying the stock looks roughly 362.5% overvalued today.
Show more
Valuation
Bull case: the Earnings-Based group reads highest at a median of 0.8200 MYR per share, and 1 of the 10 models we run sit above the 0.9250 MYR price.
Bear case: the Asset-Based group reads lowest at 0.0800 MYR, and 9 of the 10 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.1500 MYR (bear) to 0.4700 MYR (bull), the price of 0.9250 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 59/100 (solid quality), in the Utilities sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Elridge Energy Holdings Berhad reported revenue of 432M MYR in FY2025 versus 115M MYR in FY2021, a compound +39.2%/yr. Reported net income was 57.3M MYR in FY2025, compounding +139.5%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 1.9B MYR (≈ $454M) · P/E ratio 30.8 · P/S ratio 4.09 · EPS (TTM) 0.0300 MYR · Net margin 13.3% · Return on equity 30.2% · Return on assets (EBIT) 15.3% · Operating margin 24.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 38% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Utilities peers we cover trades at −40% fair-value upside, at −78%, 0318 screens richer than that median.
Fair Value models
Bear 0.1500 MYRFair Value 0.2000 MYRBull 0.4700 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0220 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+11.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+44.1%
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
1.2% (2021) → 18.2% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: rate outside our plausibility band
not computed
Growth Forecast
A lot of optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
more than +80 %
Yearly growth needed for the next five years to justify today's price.
Compare Elridge Energy Holdings Berhad with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Utilities - Renewable · 207 stocks
Beats the industry median on 8/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Top 25%
Fair Value upside−78% · Bottom 25%
Profitability
Return on equity (TTM)30% · Top 25%
Return on assets15% · Top 25%
Net margin (TTM)15% · Above median
Operating margin (TTM)24% · Above median
Growth and dividend
Revenue growth27% · Top 25%
Valuation Multiplesvs Utilities - Renewable median · lower = cheaper
P/E (TTM)30.8× · Pricier than median
P/B1.96× · Pricier than median
P/S (TTM)0.94× · Cheaper than median
P/FCF170.0× · Priciest 25%
EV/EBITDA3.3× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 14
FUTURE (revenue growth)100· sector 0
PAST (return on equity)100· sector 14
HEALTH (low debt)0· sector 68
DIVIDEND (yield)0· sector 47
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Elridge Energy Holdings Berhad Fair Value". https://www.fairvalue-calculator.com/stock/0318
Frequently asked questions
Is Elridge Energy Holdings Berhad (0318) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 0.2000 MYR versus a price of 0.9250 MYR, about −78% upside (overvalued).
What is the fair value of 0318?
Our model-based fair value for Elridge Energy Holdings Berhad is 0.2000 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 0.9250 MYR.
What is the quality score of 0318?
Elridge Energy Holdings Berhad has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Elridge Energy Holdings Berhad (0318)?
Our model-based price target is the fair value of 0.2000 MYR (as of Sep 23, 2026) from 10 valuation models. Cautious scenario 0.1500 MYR, optimistic scenario 0.4700 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Elridge Energy Holdings Berhad stock forecast for 2026?
Our models put fair value at 0.2000 MYR, about −78% upside versus a price of 0.9250 MYR (overvalued). Cautious scenario 0.1500 MYR, optimistic scenario 0.4700 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Elridge Energy Holdings Berhad (0318)?
Elridge Energy Holdings Berhad reported trailing-twelve-month revenue of about 481M MYR (latest available figure, as of Sep 23, 2026).
What growth is priced into Elridge Energy Holdings Berhad (0318)?
For today's price to be fair in a discounted-cash-flow model, Elridge Energy Holdings Berhad would have to grow free cash flow by more than 80 % per year for five years (discount rate 12.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 4 years revenue grew +39.2 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 0318 use?
Our models discount Elridge Energy Holdings Berhad at 12.1 %: a base by market capitalisation (small), damped by beta 0.86, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Elridge Energy Holdings Berhad that is more than 80 % per year a year over ten years, using the same discount rate (12.1 %) and the same formula as our fair value.
How much growth has Elridge Energy Holdings Berhad (0318) delivered so far?
Over the past 4 years revenue at Elridge Energy Holdings Berhad grew +39.2 % a year. The price currently implies more than 80 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Elridge Energy Holdings Berhad (0318) growing?
The median revenue growth in the sector is +0.7 % a year. That is the yardstick for the growth priced into Elridge Energy Holdings Berhad (more than 80 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Elridge Energy Holdings Berhad (0318)?
The free-cash-flow yield on the price is 0.14 %: that much free cash flow Elridge Energy Holdings Berhad produces per unit of market value. When it exceeds the discount rate of our models (12.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Elridge Energy Holdings Berhad (0318)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Elridge Energy Holdings Berhad it is 0.2000 MYR per share (as of Sep 23, 2026), against a price of 0.9250 MYR. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is Elridge Energy Holdings Berhad stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 0318 trades above its calculated fair value: price 0.9250 MYR, fair value 0.2000 MYR, a gap of about −78% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0318?
No. The price is what the market pays today (0.9250 MYR); the fair value is what the company's own numbers justify (0.2000 MYR). For Elridge Energy Holdings Berhad the two are 0.7250 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Elridge Energy Holdings Berhad worth?
The market values Elridge Energy Holdings Berhad at about 1.9B MYR (market capitalisation, as of Sep 23, 2026). Per share that is 0.9250 MYR; our models calculate a fair value of 0.2000 MYR per share.
What do the bullish and bearish scenarios say about 0318?
Our models span a range for Elridge Energy Holdings Berhad: cautious scenario 0.1500 MYR, base 0.2000 MYR, optimistic 0.4700 MYR per share (as of Sep 23, 2026, price 0.9250 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0318?
Elridge Energy Holdings Berhad trades at a price-to-earnings ratio of 30.8 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.2000 MYR is built from several models across several years. Other multiples: P/B 2.0, P/S 0.9, EV/EBITDA 3.3.
How solid is the balance sheet of Elridge Energy Holdings Berhad (0318)?
Balance-sheet figures for Elridge Energy Holdings Berhad (as of Sep 23, 2026): return on equity 30.2%. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
How far is 0318 from its 52-week high?
Elridge Energy Holdings Berhad trades at 0.9250 MYR, about 38% below its 52-week high of 1.49 MYR and 29% above the low of 0.7150 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.2000 MYR is for.
Which stocks are comparable to Elridge Energy Holdings Berhad?
From the same area (Utilities) we also value China Yangtze Power Co, Ørsted A/S, Huaneng Lancang River Hydropower Inc, Adani Green Energy Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Elridge Energy Holdings Berhad stock attractive at the current price?
The data as of Sep 23, 2026: price 0.9250 MYR, calculated fair value 0.2000 MYR (−78%), Quality Score 59/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0318 calculated?
We run Elridge Energy Holdings Berhad through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.2000 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. Elridge Energy Holdings Berhad itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Elridge Energy Holdings Berhad (0318)?
The closing price on Sep 24, 2026 was 0.9250 MYR. Our model-based fair value is 0.2000 MYR, about −78% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Elridge Energy Holdings Berhad right now?
The price sits above even our optimistic bull case (0.4700 MYR). The favourable scenario is already priced in. The model range is unusually wide (0.1500 MYR to 0.4700 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Elridge Energy Holdings Berhad
How large is the market capitalisation of Elridge Energy Holdings Berhad (0318)?
The market capitalisation of Elridge Energy Holdings Berhad is 1.9B MYR (≈ $454M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Elridge Energy Holdings Berhad (0318)?
The price-to-sales ratio of Elridge Energy Holdings Berhad is 4.09 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Elridge Energy Holdings Berhad (0318)?
Earnings per share at Elridge Energy Holdings Berhad are 0.0300 MYR (price ÷ EPS = P/E 30.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Elridge Energy Holdings Berhad (0318)?
The net margin of Elridge Energy Holdings Berhad is 13.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Elridge Energy Holdings Berhad (0318)?
The return on equity (ROE) of Elridge Energy Holdings Berhad is 30.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Elridge Energy Holdings Berhad (0318)?
On an EBIT basis the return on assets of Elridge Energy Holdings Berhad is 15.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Elridge Energy Holdings Berhad (0318)?
The operating margin of Elridge Energy Holdings Berhad is 24.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Elridge Energy Holdings Berhad (0318)?
Revenue at Elridge Energy Holdings Berhad is growing +26.5% versus a year earlier (3y avg +44.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Elridge Energy Holdings Berhad (0318)?
Earnings per share at Elridge Energy Holdings Berhad are growing +78.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Elridge Energy Holdings Berhad (0318) carry?
The net debt of Elridge Energy Holdings Berhad is 14.0M MYR (fiscal year 2021, ≈ 5.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Elridge Energy Holdings Berhad in the live analysis
One click puts Elridge Energy Holdings Berhad on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
