EN DE

Elridge Energy Holdings (0318) Fair Value & Analysis

Utilities · MY · Market cap 1.8B MYR

EE Elridge Energy Holdings 0318 · KLSE
Price0.8200 MYR
Fair Value0.4900 MYR
Upside-40.2%
Quality59/100
Watch Elridge Energy Holdings for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.6% net margin
generates free cash flow
Ranks above peers (8/12)
Wide moat 75/100
Evidence: High Range 0.3600 MYR – 0.6100 MYR Share as image

Fair value as of: Jul 16, 2026

From 10 valuation models · updated 26 days ago

Share price −9.9% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.6100 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (59/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

1.49 MYR 0.3800 MYR Fair Value 0.4900 MYR Aug 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

24‑month range 0.3800 MYR – 1.49 MYR · fair‑value band 0.3600 MYR – 0.6100 MYR · the 0.8200 MYR price screens above the 0.4900 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Elridge Energy Holdings (0318) currently trades at 0.8200 MYR, while our model-based Fair Value estimate is 0.4900 MYR, implying the stock looks roughly 40.2% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Elridge Energy Holdings generated revenue of 453M MYR at a net margin of 13.6%. Revenue grew 19.3% year over year. It earns a return on equity of 28.1%. Net debt stands at 14.0M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.3600 MYR (bear case) to 0.6100 MYR (bull case); at 0.8200 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 59% above its 52-week low, currently below its 200-day average. For context, the median of 10 Utilities peers we cover trades at -30% fair-value upside, at -40%, 0318 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0800 MYR 0.0900 MYR 0.1100 MYR 72
P/E Multiple 0.2800 MYR 0.3700 MYR 0.4700 MYR 63
Residual Income 0.1600 MYR 0.2200 MYR 0.9800 MYR 61
All 10 models by family
DCF Models
Owner Earnings 0.3800 MYR 0.7300 MYR 1.37 MYR 31
5Y P/E Exit 0.2600 MYR 0.5600 MYR 0.9900 MYR 38
10Y P/E Exit 0.2000 MYR 0.4600 MYR 0.8900 MYR 35
Earnings-Based
Graham-Dodd 0.1900 MYR 1.36 MYR 1.91 MYR 54
Lynch FV 0.5800 MYR 0.8200 MYR 1.07 MYR 50
Multiples
P/E Multiple 0.2800 MYR 0.3700 MYR 0.4700 MYR 63
P/B Multiple 0.1200 MYR 0.1600 MYR 0.2000 MYR 55
Asset-Based
NCAV (Graham) 0.0600 MYR 0.0800 MYR 0.1200 MYR 50
Growth DCF
Growth DCF 0.0800 MYR 0.0900 MYR 0.1100 MYR 72
Economic Profit
Residual Income 0.1600 MYR 0.2200 MYR 0.9800 MYR 61

Widest divergence: Earnings-Based (0.8200 MYR) versus Asset-Based (0.0800 MYR). Highest evidence: Growth DCF (72).

Notify me when 0318 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 453M MYR
Revenue growth (YoY) +19.3%
Net margin 13.6%
Return on equity 28.1%
Free cash flow 2.7M MYR FY2025
P/E ratio 30.0
More key figures
Operating margin 19.7%
EPS (TTM) 0.0300 MYR
EPS growth (YoY) +30.9%
Net debt 14.0M MYR FY2021

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 36

Profitability 75
Margins and returns on capital today
Quality Growth 46
Are margins and returns improving?
Cashflow 11
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 31
Disciplined investing over empire-building
Low Volatility 34
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Elridge Energy Holdings Berhad, an investment holding company, engages in the manufacture and trading of biomass fuel products. The company provides palm kernel shells and wood pellets. It offers its products in Malaysia, Singapore, Indonesia, Japan, and Thailand. The company was founded in 2011 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Elridge Energy Holdings reported revenue of 432M MYR in FY2025 versus 115M MYR in FY2021, a compound +39.2%/yr. Reported net income was 57.3M MYR in FY2025, compounding +139.5%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
432M MYR
Latest YoY
+11.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+44.1%
Revenue +39.2%/yr
FY21 115M MYR
FY22 144M MYR
FY23 335M MYR
FY24 389M MYR
FY25 432M MYR
Net income +139.5%/yr
FY21 1.7M MYR
FY22 6.3M MYR
FY23 23.6M MYR
FY24 41.2M MYR
FY25 57.3M MYR

0318 screens 40% overvalued. Compare with China Yangtze Power Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Elridge Energy Holdings Fair Value". https://www.fairvalue-calculator.com/stock/0318

Peer Group

Utilities - Renewable · 221 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside −40% · Below median
Return on equity (TTM) 28% · Top 25%
Return on assets 16% · Top 25%
Net margin (TTM) 14% · Above median
Operating margin (TTM) 20% · Above median
Revenue growth 19% · Above median

Valuation Multiples vs Utilities - Renewable median · lower = cheaper

P/E (TTM) 30.0× · Pricier than median
P/B 1.90× · Pricier than median
P/S (TTM) 0.97× · Cheaper than median
P/FCF 164.8× · Pricier than 75% of peers
EV/EBITDA 3.6× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 12
FUTURE 97 · sector 0
PAST 100 · sector 12
HEALTH 0 · sector 68
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Renewable stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
China Yangtze Power Co 600900 ¥27.99 ¥25.13 -10%
Ørsted A/S ORSTED kr 149.70 kr 31.40 -79%
Huaneng Lancang River Hydropower Inc 600025 ¥9.81 ¥5.57 -43%
Adani Green Energy Limited ADANIGREEN ₹1,537 ₹170.50 -89%
AXIA Energia SA AXIAP $10.74 $9.65 -10%
VERBUND AG OEWA €58.65 €66.19 +13%
BEP BEP $32.33 $73.35 +127%
BEPUN BEPUN C$44.56 C$10.15 -77%
Fortum Oyj FORTUM €19.89 €13.90 -30%
China Longyuan Power Group 001289 ¥16.21 ¥8.23 -49%

Compare Elridge Energy Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Elridge Energy Holdings (0318) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.4900 MYR versus a price of 0.8200 MYR, about −40% (overvalued).
What is the fair value of 0318?
Our model-based fair value for Elridge Energy Holdings is 0.4900 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.8200 MYR.
What is the quality score of 0318?
Elridge Energy Holdings has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Elridge Energy Holdings (0318)?
Elridge Energy Holdings reported trailing-twelve-month revenue of about 453M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 0318?
The net profit margin of Elridge Energy Holdings is about 13.6%, meaning it keeps roughly 13.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Elridge Energy Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.