VANZO (0333) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of VANZO MYR 0.06, price MYR 0.14, upside -55.6%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch VANZO for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
21‑month range 0.1200 MYR – 0.2092 MYR · fair‑value band 0.0400 MYR – 0.0700 MYR · the 0.1350 MYR price screens above the 0.0600 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow VANZO in your weekly email
Every Wednesday you see whether VANZO is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Vanzo Holdings Berhad, through its subsidiary, Vanzo Asia Sdn. Bhd., engages in the design, marketing, and sale of air fragrance and fragrance-related products in Malaysia, Singapore, Brunei, and Australia.
Show more
Vanzo Holdings Berhad, through its subsidiary, Vanzo Asia Sdn. Bhd., engages in the design, marketing, and sale of air fragrance and fragrance-related products in Malaysia, Singapore, Brunei, and Australia. The company offers car and indoor fragrances; personal and household care products, such as face masks and hand sanitizers; laundry care products; and accessories and others, as well as candle tool sets, rechargeable electric lighters, and anti-slip car mats. It sells its products through distributors, resellers, retailers, online platforms, and its retail kiosks. The company was founded in 2018 and is headquartered in Shah Alam, Malaysia.
Stock analysis
VANZO (0333) currently trades at 0.1350 MYR, while our model-based Fair Value estimate is 0.0600 MYR, implying the stock looks roughly 125.0% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 0.1100 MYR per share, and 5 of the 23 models we run sit above the 0.1350 MYR price.
Bear case: the Growth DCF group reads lowest at 0.0300 MYR, and 18 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.0400 MYR (bear) to 0.0700 MYR (bull), the price of 0.1350 MYR sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 53/100 (solid quality), in the Consumer Defensive sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
VANZO reported revenue of 60.5M MYR in FY2025 versus 34.0M MYR in FY2022, a compound +21.2%/yr. Reported net income was 1.2M MYR in FY2025, compounding −34.6%/yr from FY2022.
Key figures
Market cap 63.0M MYR (≈ $15.5M) · P/E ratio 13.5 · P/S ratio 0.27 · EPS (TTM) 0.0100 MYR · Dividend yield 1.5% · Net margin 2.0% · Return on assets (EBIT) 27.1% · Operating margin 11.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 13% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −14% fair-value upside, at −56%, 0333 screens richer than that median.
Fair Value models
Bear 0.0400 MYRFair Value 0.0600 MYRBull 0.0700 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (0.0079 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+21.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+21.2%
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−35.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−36.6%
Dividend (yield on the price)1.5%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.17% → 6%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 251 stocks
Beats the industry median on 7/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score53 · Below median
Fair Value upside−56% · Bottom 25%
Profitability
Return on assets0% · Bottom 25%
Net margin (TTM)8% · Above median
Operating margin (TTM)12% · Above median
Growth and dividend
Revenue growth−22% · Bottom 25%
Dividend yield (TTM)1.5% · Bottom 25%
Balance sheet
Debt / equity0.01× · Below median
Valuation Multiplesvs Household & Personal Products median · lower = cheaper
P/E (TTM)13.5× · Cheaper than median
P/B0.58× · Cheaper than median
P/S (TTM)0.25× · Cheapest 25%
P/FCF592.2× · Priciest 25%
EV/EBITDA2.0× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)0· sector 5
PAST (return on equity)0· sector 27
HEALTH (low debt)100· sector 98
DIVIDEND (yield)30· sector 55
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "VANZO Fair Value". https://www.fairvalue-calculator.com/stock/0333
Frequently asked questions
Is VANZO (0333) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.0600 MYR versus a price of 0.1350 MYR, about −56% upside (overvalued).
What is the fair value of 0333?
Our model-based fair value for VANZO is 0.0600 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.1350 MYR.
What is the quality score of 0333?
VANZO has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for VANZO (0333)?
Our model-based price target is the fair value of 0.0600 MYR (as of Sep 24, 2026) from 23 valuation models. Cautious scenario 0.0400 MYR, optimistic scenario 0.0700 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the VANZO stock forecast for 2026?
Our models put fair value at 0.0600 MYR, about −56% upside versus a price of 0.1350 MYR (overvalued). Cautious scenario 0.0400 MYR, optimistic scenario 0.0700 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of VANZO (0333)?
VANZO reported trailing-twelve-month revenue of about 61.7M MYR (latest available figure, as of Sep 24, 2026).
Does VANZO pay a dividend?
VANZO currently shows a dividend yield of about 1.48% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of VANZO (0333)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For VANZO it is 0.0600 MYR per share (as of Sep 24, 2026), against a price of 0.1350 MYR. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is VANZO stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 0333 trades above its calculated fair value: price 0.1350 MYR, fair value 0.0600 MYR, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0333?
No. The price is what the market pays today (0.1350 MYR); the fair value is what the company's own numbers justify (0.0600 MYR). For VANZO the two are 0.0750 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is VANZO worth?
The market values VANZO at about 63.0M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.1350 MYR; our models calculate a fair value of 0.0600 MYR per share.
What do the bullish and bearish scenarios say about 0333?
Our models span a range for VANZO: cautious scenario 0.0400 MYR, base 0.0600 MYR, optimistic 0.0700 MYR per share (as of Sep 24, 2026, price 0.1350 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0333?
VANZO trades at a price-to-earnings ratio of 13.5 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.0600 MYR is built from several models across several years. Other multiples: P/B 0.6, P/S 0.3, EV/EBITDA 2.0.
How solid is the balance sheet of VANZO (0333)?
Balance-sheet figures for VANZO (as of Sep 24, 2026): debt of 0.01 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 0333 from its 52-week high?
VANZO trades at 0.1350 MYR, about 22% below its 52-week high of 0.1725 MYR and 13% above the low of 0.1200 MYR (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 0.0600 MYR is for.
Which stocks are comparable to VANZO?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, Kenvue Inc, Kimberly-Clark Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is VANZO stock attractive at the current price?
The data as of Sep 24, 2026: price 0.1350 MYR, calculated fair value 0.0600 MYR (−56%), Quality Score 53/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0333 calculated?
We run VANZO through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.0600 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. VANZO itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of VANZO (0333)?
The closing price on Sep 23, 2026 was 0.1350 MYR. Our model-based fair value is 0.0600 MYR, about −56% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with VANZO right now?
The price sits above even our optimistic bull case (0.0700 MYR). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of VANZO
How large is the market capitalisation of VANZO (0333)?
The market capitalisation of VANZO is 63.0M MYR (≈ $15.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of VANZO (0333)?
The price-to-sales ratio of VANZO is 0.27 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of VANZO (0333)?
Earnings per share at VANZO are 0.0100 MYR (price ÷ EPS = P/E 13.5). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of VANZO (0333)?
The dividend yield of VANZO is 1.5% (payout 20.0%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of VANZO (0333)?
The net margin of VANZO is 2.0% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of VANZO (0333)?
On an EBIT basis the return on assets of VANZO is 27.1% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of VANZO (0333)?
The operating margin of VANZO is 11.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at VANZO (0333)?
Revenue at VANZO is growing −22.0% versus a year earlier (3y avg +21.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at VANZO (0333)?
Earnings per share at VANZO are growing −52.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does VANZO (0333) generate?
The free cash flow of VANZO is 26.1K MYR (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does VANZO (0333) carry?
The net debt of VANZO is 5.0M MYR (fiscal year 2024). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch VANZO in the live analysis
One click puts VANZO on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
