EN DE

PlumbFast Co (035200) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 20.2B KRW

PC PlumbFast Co 035200 · KQ
Price2,560 KRW
Fair Value2,452 KRW
Upside-4.2%
Quality57/100
Watch PlumbFast Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 5.8% net margin
Low debt · generates free cash flow
2.18% dividend yield
Ranks above peers (9/10)
Moderate moat 50/100
Evidence: High Range 1,839 KRW – 2,979 KRW Share as image

Fair value as of: Jul 22, 2026

From 19 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 1,856 KRW to 2,452 KRW (+32.1%) since Jul 6, 2026. Share price −14.5% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 1,839 KRW (bear) to 2,979 KRW (bull), base 2,452 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

9,297 KRW 2,370 KRW Fair Value 2,452 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 2,370 KRW – 9,297 KRW · fair‑value band 1,839 KRW – 2,979 KRW · the 2,560 KRW price screens above the 2,452 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PlumbFast Co (035200) currently trades at 2,560 KRW, while our model-based Fair Value estimate is 2,452 KRW, implying the stock looks roughly 4.2% fairly valued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, PlumbFast Co generated revenue of 30.7B KRW at a net margin of 5.8%. Revenue grew 11.1% year over year. Fundamentals as of Jul 22, 2026

Our scenario range runs from 1,839 KRW (bear case) to 2,979 KRW (bull case); at 2,560 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 45% fair-value upside, at -4%, 035200 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 894.74 KRW 1,079 KRW 1,394 KRW 80
Residual Income 2,912 KRW 2,804 KRW 2,316 KRW 76
Rev-Margin DCF 830.17 KRW 1,041 KRW 1,300 KRW 74
All 19 models by family
DCF Models
FCF DCF 872.24 KRW 1,062 KRW 1,414 KRW 38
Owner Earnings 1,843 KRW 2,413 KRW 3,471 KRW 31
5Y Revenue Exit 830.17 KRW 1,030 KRW 1,319 KRW 39
5Y EBITDA Exit 590.87 KRW 615.31 KRW 647.87 KRW 41
5Y P/E Exit 1,480 KRW 2,154 KRW 2,957 KRW 38
10Y Revenue Exit 831.00 KRW 981.25 KRW 1,142 KRW 36
10Y EBITDA Exit 697.66 KRW 725.05 KRW 747.75 KRW 37
10Y P/E Exit 1,237 KRW 1,677 KRW 2,103 KRW 35
Earnings-Based
Graham-Dodd 742.38 KRW 907.36 KRW 1,021 KRW 54
Multiples
P/E Multiple 1,719 KRW 2,293 KRW 2,866 KRW 63
P/S Multiple 1,392 KRW 1,856 KRW 2,320 KRW 58
P/B Multiple 1,392 KRW 1,856 KRW 2,320 KRW 55
EV/EBITDA 418.96 KRW 429.01 KRW 439.06 KRW 54
EV/Revenue 841.51 KRW 1,036 KRW 1,230 KRW 43
Asset-Based
NCAV (Graham) 2,029 KRW 2,719 KRW 4,058 KRW 50
Growth DCF
Growth DCF 894.74 KRW 1,079 KRW 1,394 KRW 80
Rev-Margin DCF 830.17 KRW 1,041 KRW 1,300 KRW 74
Economic Profit
Residual Income 2,912 KRW 2,804 KRW 2,316 KRW 76
Growth Earnings
Growth-Adj P/E 1,214 KRW 1,735 KRW 2,255 KRW 68

Widest divergence: Economic Profit (2,804 KRW) versus Earnings-Based (907.36 KRW). Highest evidence: Growth DCF (80).

Notify me when 035200 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 30.7B KRW
Revenue growth (YoY) +11.1%
Net margin 5.8%
Return on equity 437%
Free cash flow 466M KRW FY2025
Operating margin 6.2%
More key figures
Dividend yield 2.2%
EPS growth (YoY) -24.9%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 54 · Market factors (momentum, volatility) 12

Profitability 27
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 32
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 26
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PlumbFast Co., Ltd. manufactures and sells plastic plumbing materials in Korea. It offers polybutylene (PB) pipes; PB and brass fittings; PE-RT pipe coils; PPF pipes and fittings; and PF press fittings.

Full company description

PlumbFast Co., Ltd. manufactures and sells plastic plumbing materials in Korea. It offers polybutylene (PB) pipes; PB and brass fittings; PE-RT pipe coils; PPF pipes and fittings; and PF press fittings. The company also provides accessories, such as caps, O rings, grab rings, washers, sleeves, blank caps, pipe cutters, cap nuts, cleaning caps, and joining and dismantling tools. It serves construction, fishery, energy-saving, and other industries. The company was formerly known as Dongyang Plastic Co.,Ltd. and changed its name to PlumbFast Co., Ltd. in March 2001. PlumbFast Co., Ltd. was founded in 1992 and is headquartered in Sejong, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PlumbFast Co reported revenue of 25.2B KRW in FY2025 versus 29.6B KRW in FY2021, a compound −3.9%/yr. Reported net income was 1.0B KRW in FY2025, compounding −16.8%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
25.2B KRW
Latest YoY
−14.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.0%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.2%
Revenue −3.9%/yr
FY21 29.6B KRW
FY22 30.2B KRW
FY23 29.5B KRW
FY24 29.7B KRW
FY25 25.2B KRW
Net income −16.8%/yr
FY21 2.1B KRW
FY22 1.3B KRW
FY23 1.4B KRW
FY24 1.9B KRW
FY25 1.0B KRW

Watch 035200: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PlumbFast Co Fair Value". https://www.fairvalue-calculator.com/stock/035200

Peer Group

Industrials · 5338 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Homebuilding & Construction Supplies” was too small, so the broader sector is used.)

Quality Score 57 · Above median
Fair Value upside −4% · Above median
Return on equity (TTM) 437% · Top 25%
Return on assets 3% · Above median
Net margin (TTM) 6% · Above median
Operating margin (TTM) 6% · Below median
Revenue growth 11% · Above median
Dividend yield (TTM) 2.2% · Above median

Valuation Multiples vs Industrials median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 28 · sector 5
FUTURE 56 · sector 24
PAST 100 · sector 27
HEALTH 100 · sector 94
DIVIDEND 44 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Homebuilding & Construction Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Nature & Environment Co 043910 3,120 KRW 1,634 KRW -48%
Watos Corea Co 079000 4,310 KRW 7,467 KRW +73%
Kuk Young G&M Co 006050 536.00 KRW 1,050 KRW +96%
Toyota Motor Corporation TMN 3,052 MXN 4,134 MXN +35%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%
Kia Corporation 000270 145,000 KRW 350,994 KRW +142%
Bajaj Auto Limited BAJAJAUTO ₹10,381 ₹4,730 -54%
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Falabella S.A FALABELLA 5,875 CLP 8,880 CLP +51%

Compare PlumbFast Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PlumbFast Co (035200) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 2,452 KRW versus a price of 2,560 KRW, about −4% (fairly valued).
What is the fair value of 035200?
Our model-based fair value for PlumbFast Co is 2,452 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,560 KRW.
What is the quality score of 035200?
PlumbFast Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PlumbFast Co (035200)?
PlumbFast Co reported trailing-twelve-month revenue of about 30.7B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 035200?
The net profit margin of PlumbFast Co is about 5.8%, meaning it keeps roughly 5.8% of revenue as net income. Based on the latest reported figures.
Does PlumbFast Co pay a dividend?
PlumbFast Co currently shows a dividend yield of about 2.18% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PlumbFast Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.