Kuk Young G&M Co. Ltd (006050) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Kuk Young G&M Co. Ltd stock KRW 1,050, price KRW 2,380, that is 55.9% below the price, quality 58 out of 100. Rating: strongly overvalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 7, 2026.
How to read this chart
60‑month range 2,380 KRW – 31,004 KRW · fair‑value band 869.56 KRW – 1,313 KRW · the 2,380 KRW price screens above the 1,050 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 7, 2026.
Follow Kuk Young G&M Co. in your weekly email
Every Wednesday you see whether Kuk Young G&M Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Kuk Young G&M Co., Ltd. engages in the processing and sale of window glass products in South Korea and internationally.
Show moreShow less
It offers multi-layered glass for apartment windows, officetel exterior walls, and railway vehicles; tempered glass for glass doors, decorative, and furniture; double-layered and laminated glass; refrigerator shelves; soundproof and floor glass; privacy control/smart screen and bullet resistant laminated glass; and chamfering glass.
The company also provides revolving door/large door/store front/partition glass; window frames; bulletproof, explosion proof, electromagnetic shielding, instant lighting, and fire protection glass; ship, special vehicle, and heating glass; photovoltaic window glass for solar power generation; and electronic blackboard glass, as well as display and home appliance glass.
Its products are used in commercial, residential, and high-rise landmark projects. The company was formerly known as Kuk Young GSG. Co., Ltd. and changed its name to Kuk Young G&M Co., Ltd. in 2001. Kuk Young G&M Co., Ltd. was founded in 1959 and is headquartered in Seoul, South Korea.
Stock analysis
Kuk Young G&M Co. Ltd (006050) currently trades at 2,380 KRW, while our model-based Fair Value estimate is 1,050 KRW, 56% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 1,555 KRW per share, and 1 of the 24 models we run sit above the 2,380 KRW price.
Bear case: the Dividend Discount group reads lowest at 109.50 KRW, and 23 of the 24 models stay below the price. Data coverage for this calculation is low.
Scenario range: 869.56 KRW (bear) to 1,313 KRW (bull), the price of 2,380 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Kuk Young G&M Co. Ltd reported revenue of 60.2B KRW in FY2025 versus 55.0B KRW in FY2021, a compound +2.3%/yr. Reported net income was 1.7B KRW in FY2025.
Key figures
Market cap 9.4B KRW (≈ $7.0M) · P/S ratio 0.17 · Dividend yield 0.8% · Net margin −3.8% · Return on equity 700% · Return on assets (EBIT) −0.6% (5-year average) · Operating margin −5.3% · Revenue (TTM) 56.5B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 19 out of 100 (low confidence).
What moves the price
The share trades about 85% below its 52-week high and at its 52-week low.
For context, the median of 10 Consumer Cyclical peers we cover trades at −18% fair-value upside, at −56%, 006050 screens richer than that median.
Fair Value models
Bear869.56 KRWFair Value 1,050 KRWBull1,313 KRW
Price 2,380 KRW · Downside -55.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−20.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.3%
Start year 2020 (pandemic). Over 10 years: +4.1% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.2%
Dividend (yield on the price)0.8%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.9.2% vs 15.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−3% → 2%
Pace: the 5-year rate starts in 2020 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+11.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain.
After inflation (South Korea: IMF forecast 2.1% a year to 2030, 2.1% from 2016 to 2025) that is about +9.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Homebuilding & Construction Supplies” was too small, so the broader sector is used.)Industrials · 5334 stocks
Beats the sector median on 3/8 measures
Overall it trails its sector peers.
Valuation
Quality Score58 · Above median
Fair Value upside−55.9% · Bottom 25%
Profitability
Return on assets2.3% · Below median
Net margin (12 months)−3.8% · Bottom 25%
Operating margin (12 months)−5.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)28.7% · Top 25%
Dividend yield (12 months)0.8% · Bottom 25%
Balance sheet
Debt / equity0.01× · Lowest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 20
FUTURE (revenue growth)100· sector 39
PAST (return on equity)0· sector 30
HEALTH (low debt)100· sector 94
DIVIDEND (yield)15· sector 38
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Kuk Young G&M Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/006050
Frequently asked questions
Is Kuk Young G&M Co. Ltd (006050) overvalued or undervalued?
As of Nov 7, 2026, our model estimates a fair value of 1,050 KRW versus a price of 2,380 KRW, about 56% lower (overvalued).
What is the fair value of 006050?
Our model-based fair value for Kuk Young G&M Co. Ltd is 1,050 KRW (as of Nov 7, 2026), built from audited fundamentals. The current price: 2,380 KRW.
What is the quality score of 006050?
Kuk Young G&M Co. Ltd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Kuk Young G&M Co. Ltd (006050)?
Our model-based price target is the fair value of 1,050 KRW (as of Nov 7, 2026) from 24 valuation models. Cautious scenario 869.56 KRW, optimistic scenario 1,313 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Kuk Young G&M Co. Ltd stock forecast for 2026?
Our models put fair value at 1,050 KRW, about 56% lower versus a price of 2,380 KRW (overvalued). Cautious scenario 869.56 KRW, optimistic scenario 1,313 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Kuk Young G&M Co. Ltd (006050)?
Kuk Young G&M Co. Ltd reported trailing-twelve-month revenue of about 56.5B KRW (latest available figure, as of Nov 7, 2026).
Does Kuk Young G&M Co. Ltd pay a dividend?
Kuk Young G&M Co. Ltd currently shows a dividend yield of 0.76% relative to its recent price (as of Nov 7, 2026).
How much is the dividend of Kuk Young G&M Co. Ltd (006050)?
Kuk Young G&M Co. Ltd has a dividend yield of 0.8%. Our assessment: Safety not assessed. Payout ratio and cash coverage are not available, so we do not judge how safe this dividend is.
What growth is priced into Kuk Young G&M Co. Ltd (006050)?
For today's price to be fair in a discounted-cash-flow model, Kuk Young G&M Co. Ltd would have to grow free cash flow by +11.8 % per year for five years (discount rate 8.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -1.3 % per year. Calculated on free cash flow for fiscal year 2025. Over the last twelve months it was negative, so the figure above is uncertain. As of Nov 7, 2026.
What discount rate (WACC) does the fair value of 006050 use?
Our models discount Kuk Young G&M Co. Ltd at 8.9 %: a base by market capitalisation (nano), damped by beta 0.27, country premium for South Korea. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Kuk Young G&M Co. Ltd that is +11.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (8.9 %) and the same formula as our fair value.
How much growth has Kuk Young G&M Co. Ltd (006050) delivered so far?
Over the past 5 years revenue at Kuk Young G&M Co. Ltd grew -1.3 % a year. The price currently implies free-cash-flow growth of +11.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Kuk Young G&M Co. Ltd (006050) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Kuk Young G&M Co. Ltd (+11.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Kuk Young G&M Co. Ltd (006050)?
The free-cash-flow yield on the price is 3.29 % in the last fiscal year (free cash flow was negative over the last twelve months): that much free cash flow Kuk Young G&M Co. Ltd produces per unit of market value. When it exceeds the discount rate of our models (8.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Kuk Young G&M Co. Ltd (006050)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Kuk Young G&M Co. Ltd it is 1,050 KRW per share (as of Nov 7, 2026), against a price of 2,380 KRW. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Kuk Young G&M Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 7, 2026, 006050 trades above its calculated fair value: price 2,380 KRW, fair value 1,050 KRW, a gap of about −56% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 006050?
No. The price is what the market pays today (2,380 KRW); the fair value is what the company's own numbers justify (1,050 KRW). For Kuk Young G&M Co. Ltd the two are 1,330 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Kuk Young G&M Co. Ltd worth?
The market values Kuk Young G&M Co. Ltd at about 9.4B KRW (market capitalisation, as of Nov 7, 2026). Per share that is 2,380 KRW; our models calculate a fair value of 1,050 KRW per share.
What do the bullish and bearish scenarios say about 006050?
Our models span a range for Kuk Young G&M Co. Ltd: cautious scenario 869.56 KRW, base 1,050 KRW, optimistic 1,313 KRW per share (as of Nov 7, 2026, price 2,380 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Kuk Young G&M Co. Ltd (006050)?
Balance-sheet figures for Kuk Young G&M Co. Ltd (as of Nov 7, 2026): debt of 0.01 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 006050 from its 52-week high?
Kuk Young G&M Co. Ltd trades at 2,380 KRW, about 85% below its 52-week high of 16,100 KRW and at the low of 2,380 KRW (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 1,050 KRW is for.
Which stocks are comparable to Kuk Young G&M Co. Ltd?
From the same area (Consumer Cyclical) we also value Nature & Environment Co, Watos Corea Co, PlumbFast Co, Amazon.com, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Kuk Young G&M Co. Ltd stock attractive at the current price?
The data as of Nov 7, 2026: price 2,380 KRW, calculated fair value 1,050 KRW (−56%), Quality Score 58/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 006050 calculated?
We run Kuk Young G&M Co. Ltd through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 1,050 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Kuk Young G&M Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Kuk Young G&M Co. Ltd (006050)?
The closing price on Nov 6, 2026 was 2,380 KRW. Our model-based fair value is 1,050 KRW, about 56% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Kuk Young G&M Co. Ltd right now?
The price sits above even our optimistic bull case (1,313 KRW). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (58/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Kuk Young G&M Co. Ltd
How large is the market capitalisation of Kuk Young G&M Co. Ltd (006050)?
The market capitalisation of Kuk Young G&M Co. Ltd is 9.4B KRW (≈ $7.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Kuk Young G&M Co. Ltd (006050)?
The price-to-sales ratio of Kuk Young G&M Co. Ltd is 0.17 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Kuk Young G&M Co. Ltd (006050)?
The dividend yield of Kuk Young G&M Co. Ltd is 0.8%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Kuk Young G&M Co. Ltd (006050)?
The net margin of Kuk Young G&M Co. Ltd is −3.8% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Kuk Young G&M Co. Ltd (006050)?
The return on equity (ROE) of Kuk Young G&M Co. Ltd is 700% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Kuk Young G&M Co. Ltd (006050)?
On an EBIT basis the return on assets of Kuk Young G&M Co. Ltd is −0.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Kuk Young G&M Co. Ltd (006050)?
The operating margin of Kuk Young G&M Co. Ltd is −5.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Kuk Young G&M Co. Ltd (006050)?
Revenue at Kuk Young G&M Co. Ltd is growing +28.7% versus a year earlier (3y avg −1.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Kuk Young G&M Co. Ltd (006050)?
Earnings per share at Kuk Young G&M Co. Ltd are growing −9.6% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Kuk Young G&M Co. Ltd in the live analysis
One click puts Kuk Young G&M Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 7, 2026