EN DE

Kuk Young G&M Co (006050) Fair Value & Analysis

Consumer Cyclical · KR · Market cap 18.8B KRW

KY Kuk Young G&M Co 006050 · KQ
Price490.00 KRW
Fair Value555.78 KRW
Upside+13.4%
Quality57/100
Watch Kuk Young G&M Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -3.8% net margin
Low debt · generates free cash flow
0.76% dividend yield
Mixed vs. peers (5/9)
Narrow moat 14/100
Evidence: High Range 416.84 KRW – 636.51 KRW Share as image

Fair value as of: Jul 20, 2026

From 22 valuation models · updated 21 days ago

Fair value updated Jul 20, 2026, revised from 1,050 KRW to 555.78 KRW (−47.1%) since Jun 25, 2026. Share price −0.4% over the past month.

A solid business, screening 13% undervalued on our models.

What matters now

  • Our model range runs from 416.84 KRW (bear) to 636.51 KRW (bull), base 555.78 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2,558 KRW 448.00 KRW Fair Value 555.78 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 448.00 KRW – 2,558 KRW · fair‑value band 416.84 KRW – 636.51 KRW · the 490.00 KRW price screens below the 555.78 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Kuk Young G&M Co (006050) currently trades at 490.00 KRW, while our model-based Fair Value estimate is 555.78 KRW, implying the stock looks roughly 13.4% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Kuk Young G&M Co generated revenue of 56.5B KRW at a net margin of -3.8%. Revenue grew 28.7% year over year. Fundamentals as of Jul 20, 2026

Our scenario range runs from 416.84 KRW (bear case) to 636.51 KRW (bull case); at 490.00 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 71% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 41% fair-value upside, at 13%, 006050 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1,416 KRW 1,706 KRW 2,201 KRW 80
Residual Income 1,127 KRW 1,098 KRW 940.83 KRW 76
Rev-Margin DCF 1,054 KRW 1,194 KRW 1,375 KRW 74
All 22 models by family
DCF Models
FCF DCF 1,381 KRW 1,679 KRW 2,232 KRW 38
Owner Earnings 1,221 KRW 1,456 KRW 1,892 KRW 31
5Y Revenue Exit 1,054 KRW 1,177 KRW 1,354 KRW 39
5Y EBITDA Exit 1,262 KRW 1,536 KRW 1,901 KRW 41
5Y P/E Exit 1,328 KRW 1,650 KRW 2,037 KRW 38
10Y Revenue Exit 1,170 KRW 1,273 KRW 1,377 KRW 36
10Y EBITDA Exit 1,303 KRW 1,496 KRW 1,699 KRW 37
10Y P/E Exit 1,343 KRW 1,567 KRW 1,779 KRW 35
Earnings-Based
Graham-Dodd 340.05 KRW 418.55 KRW 471.85 KRW 54
EPV 855.07 KRW 894.24 KRW 928.51 KRW 59
Multiples
P/E Multiple 787.61 KRW 1,050 KRW 1,313 KRW 63
P/S Multiple 637.59 KRW 850.12 KRW 1,063 KRW 58
P/B Multiple 637.59 KRW 850.12 KRW 1,063 KRW 55
EV/EBIT 969.63 KRW 1,086 KRW 1,203 KRW 53
EV/EBITDA 1,282 KRW 1,503 KRW 1,724 KRW 54
EV/Revenue 869.56 KRW 976.49 KRW 1,083 KRW 43
Asset-Based
NCAV (Graham) 772.75 KRW 1,035 KRW 1,546 KRW 50
Growth DCF
Growth DCF 1,416 KRW 1,706 KRW 2,201 KRW 80
Rev-Margin DCF 1,054 KRW 1,194 KRW 1,375 KRW 74
Economic Profit
Residual Income 1,127 KRW 1,098 KRW 940.83 KRW 76
ROIC Compounder 855.07 KRW 894.24 KRW 928.51 KRW 72
Growth Earnings
Growth-Adj P/E 556.16 KRW 794.51 KRW 1,033 KRW 68

Widest divergence: DCF Models (1,496 KRW) versus Earnings-Based (418.55 KRW). Highest evidence: Growth DCF (80).

Notify me when 006050 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 56.5B KRW
Revenue growth (YoY) +28.7%
Net margin -3.8%
Return on equity 700%
Free cash flow 2.7B KRW FY2025
Operating margin -5.3%
More key figures
Dividend yield 0.8%
EPS growth (YoY) -9.6%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 60 · Market factors (momentum, volatility) 18

Profitability 29
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 88
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 58
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Kuk Young G&M Co., Ltd. engages in the processing and sale of window glass products in South Korea and internationally. It offers multi-layered glass for apartment windows, officetel exterior walls, and railway vehicles; tempered glass for glass doors, decorative, and furniture; double-layered and laminated glass; refrigerator shelves; soundproof and floor …

Full company description

Kuk Young G&M Co., Ltd. engages in the processing and sale of window glass products in South Korea and internationally. It offers multi-layered glass for apartment windows, officetel exterior walls, and railway vehicles; tempered glass for glass doors, decorative, and furniture; double-layered and laminated glass; refrigerator shelves; soundproof and floor glass; privacy control/smart screen and bullet resistant laminated glass; and chamfering glass. The company also provides revolving door/large door/store front/partition glass; window frames; bulletproof, explosion proof, electromagnetic shielding, instant lighting, and fire protection glass; ship, special vehicle, and heating glass; photovoltaic window glass for solar power generation; and electronic blackboard glass, as well as display and home appliance glass. Its products are used in commercial, residential, and high-rise landmark projects. The company was formerly known as Kuk Young GSG. Co., Ltd. and changed its name to Kuk Young G&M Co., Ltd. in 2001. Kuk Young G&M Co., Ltd. was founded in 1959 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Kuk Young G&M Co reported revenue of 60.2B KRW in FY2025 versus 55.0B KRW in FY2021, a compound +2.3%/yr. Reported net income was 1.7B KRW in FY2025.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
60.2B KRW
Latest YoY
−20.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Revenue +2.3%/yr
FY21 55.0B KRW
FY22 63.6B KRW
FY23 76.6B KRW
FY24 75.4B KRW
FY25 60.2B KRW
Net income
FY21 −4.9B KRW
FY22 1.9B KRW
FY23 778M KRW
FY24 2.6B KRW
FY25 1.7B KRW

Watch 006050: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Kuk Young G&M Co Fair Value". https://www.fairvalue-calculator.com/stock/006050

Peer Group

Industrials · 5348 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Homebuilding & Construction Supplies” was too small, so the broader sector is used.)

Quality Score 57 · Above median
Fair Value upside +13% · Above median
Return on assets -3% · Bottom 25%
Net margin (TTM) -4% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth 29% · Top 25%
Dividend yield (TTM) 0.8% · Below median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Industrials median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 51 · sector 5
FUTURE 100 · sector 24
PAST 0 · sector 27
HEALTH 100 · sector 94
DIVIDEND 15 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Homebuilding & Construction Supplies stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Nature & Environment Co 043910 3,120 KRW 1,634 KRW -48%
Watos Corea Co 079000 4,310 KRW 7,467 KRW +73%
PlumbFast Co 035200 2,670 KRW 1,856 KRW -30%
Toyota Motor Corporation TMN 3,052 MXN 4,134 MXN +35%
Hyundai Motor Company 005380 425,000 KRW 616,918 KRW +45%
Maruti Suzuki India Limited MARUTI ₹13,803 ₹8,236 -40%
Kia Corporation 000270 145,000 KRW 350,994 KRW +142%
Bajaj Auto Limited BAJAJAUTO ₹10,381 ₹4,730 -54%
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Falabella S.A FALABELLA 5,875 CLP 8,880 CLP +51%

Compare Kuk Young G&M Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Kuk Young G&M Co (006050) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 555.78 KRW versus a price of 490.00 KRW, about +13% (undervalued).
What is the fair value of 006050?
Our model-based fair value for Kuk Young G&M Co is 555.78 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 490.00 KRW.
What is the quality score of 006050?
Kuk Young G&M Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Kuk Young G&M Co (006050)?
Kuk Young G&M Co reported trailing-twelve-month revenue of about 56.5B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 006050?
The net profit margin of Kuk Young G&M Co is about -3.8%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Kuk Young G&M Co pay a dividend?
Kuk Young G&M Co currently shows a dividend yield of about 0.76% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Kuk Young G&M Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.