EN DE

Geumhwa Plant Service & Construction Co (036190) Fair Value & Analysis

Industrials · KR · Market cap 190B KRW

GP Geumhwa Plant Service & Construction Co 036190 · KQ
Price33,000 KRW
Fair Value94,363 KRW
Upside+186.0%
Quality57/100
Watch Geumhwa Plant Service & Construction Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 7.0% net margin
Low debt · negative free cash flow
4.98% dividend yield
Ranks above peers (7/9)
Narrow moat 35/100
Evidence: High Range 56,211 KRW – 117,669 KRW Share as image

Fair value as of: Jul 20, 2026

From 15 valuation models · updated 21 days ago

Share price +2.5% over the past month.

A solid business, screening 186% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (56,211 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (56,211 KRW to 117,669 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

40,700 KRW 21,188 KRW Fair Value 94,363 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 21,188 KRW – 40,700 KRW · fair‑value band 56,211 KRW – 117,669 KRW · the 33,000 KRW price screens below the 94,363 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Geumhwa Plant Service & Construction Co (036190) currently trades at 33,000 KRW, while our model-based Fair Value estimate is 94,363 KRW, implying the stock looks roughly 186.0% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Geumhwa Plant Service & Construction Co generated revenue of 421B KRW at a net margin of 7.0%. Revenue declined 2.4% year over year. It earns a return on equity of 8.0%. Fundamentals as of Jul 20, 2026

Our scenario range runs from 56,211 KRW (bear case) to 117,669 KRW (bull case); at 33,000 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 186%, 036190 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 54,243 KRW 58,099 KRW 65,608 KRW 76
ROIC Compounder 75,603 KRW 94,869 KRW 119,946 KRW 72
Growth-Adj P/E 70,490 KRW 100,699 KRW 130,909 KRW 68
All 15 models by family
DCF Models
Owner Earnings 78,102 KRW 120,615 KRW 187,834 KRW 31
Earnings-Based
Graham-Dodd 35,224 KRW 123,887 KRW 166,654 KRW 54
Lynch FV 28,935 KRW 41,336 KRW 53,737 KRW 50
PEG = 1.0 28,935 KRW 41,336 KRW 53,737 KRW 46
EPV 73,173 KRW 83,768 KRW 93,039 KRW 59
Multiples
P/E Multiple 81,585 KRW 108,779 KRW 135,974 KRW 63
P/S Multiple 66,045 KRW 88,060 KRW 110,074 KRW 58
P/B Multiple 66,045 KRW 88,060 KRW 110,074 KRW 55
EV/EBIT 104,164 KRW 135,685 KRW 167,206 KRW 53
EV/EBITDA 92,547 KRW 120,195 KRW 147,844 KRW 54
EV/Revenue 77,093 KRW 106,018 KRW 134,943 KRW 43
Asset-Based
NCAV (Graham) 32,608 KRW 43,694 KRW 65,215 KRW 50
Economic Profit
Residual Income 54,243 KRW 58,099 KRW 65,608 KRW 76
ROIC Compounder 75,603 KRW 94,869 KRW 119,946 KRW 72
Growth Earnings
Growth-Adj P/E 70,490 KRW 100,699 KRW 130,909 KRW 68

Widest divergence: DCF Models (120,615 KRW) versus Earnings-Based (41,336 KRW). Highest evidence: Residual Income (76).

Notify me when 036190 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 421B KRW
Revenue growth (YoY) -2.4%
Net margin 7.0%
Return on equity 8.0%
Free cash flow −27.2B KRW FY2025
Operating margin 1.5%
More key figures
Dividend yield 4.9%
EPS growth (YoY) -26.3%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 48

Profitability 42
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Geumhwa Plant Service & Construction Co., Ltd. engages in the power plant and other construction business in South Korea and internationally.

Full company description

Geumhwa Plant Service & Construction Co., Ltd. engages in the power plant and other construction business in South Korea and internationally. The company provides thermal, nuclear, and renewable power plant maintenance services; and constructs power generation plants, and petrochemical and refinery plants, steel mill stations, environmental facilities, LNG terminals, and other facilities. The company was founded in 1981 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Geumhwa Plant Service & Construction Co reported revenue of 423B KRW in FY2025 versus 239B KRW in FY2021, a compound +15.4%/yr. Reported net income was 30.6B KRW in FY2025, compounding +7.2%/yr from FY2021.

Growth Quality 55/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
423B KRW
Latest YoY
+24.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.5%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.1%
Revenue +15.4%/yr
FY21 239B KRW
FY22 248B KRW
FY23 338B KRW
FY24 340B KRW
FY25 423B KRW
Net income +7.2%/yr
FY21 23.1B KRW
FY22 27.8B KRW
FY23 38.0B KRW
FY24 40.0B KRW
FY25 30.6B KRW

Watch 036190: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Geumhwa Plant Service & Construction Co Fair Value". https://www.fairvalue-calculator.com/stock/036190

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +186% · Top 25%
Return on equity (TTM) 8% · Above median
Return on assets 5% · Top 25%
Net margin (TTM) 7% · Above median
Operating margin (TTM) 2% · Below median
Revenue growth -2% · Below median
Dividend yield (TTM) 5.0% · Top 25%
Debt / equity 0.04× · Lower than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 0 · sector 17
PAST 32 · sector 26
HEALTH 98 · sector 94
DIVIDEND 100 · sector 33

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Geumhwa Plant Service & Construction Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Geumhwa Plant Service & Construction Co (036190) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 94,363 KRW versus a price of 33,000 KRW, about +186% (undervalued).
What is the fair value of 036190?
Our model-based fair value for Geumhwa Plant Service & Construction Co is 94,363 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 33,000 KRW.
What is the quality score of 036190?
Geumhwa Plant Service & Construction Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Geumhwa Plant Service & Construction Co (036190)?
Geumhwa Plant Service & Construction Co reported trailing-twelve-month revenue of about 421B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 036190?
The net profit margin of Geumhwa Plant Service & Construction Co is about 7.0%, meaning it keeps roughly 7.0% of revenue as net income. Based on the latest reported figures.
Does Geumhwa Plant Service & Construction Co pay a dividend?
Geumhwa Plant Service & Construction Co currently shows a dividend yield of about 4.90% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Geumhwa Plant Service & Construction Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.