UNISEM Co. Ltd (036200) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of UNISEM Co. Ltd KRW 6,861, price KRW 9,580, upside -28.4%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch UNISEM Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 5,163 KRW – 14,727 KRW · the 9,580 KRW price screens above the 6,861 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow UNISEM Co. in your weekly email
Every Wednesday you see whether UNISEM Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
UNISEM Co., Ltd. manufactures and sells semiconductor equipment in South Korea. The company offers scrubbers, chiller equipment, and vaccum/pipes.
Show more
UNISEM Co., Ltd. manufactures and sells semiconductor equipment in South Korea. The company offers scrubbers, chiller equipment, and vaccum/pipes. It also offers IoT products, including UniTraffic, a traffic management system; UniSafety, an AI-based industrial safety monitoring system; UniFaceX, a facial recognition system; UniHomeIoT, an integrated smart home system; FPCard, a fingerprint smart card; and UniTracer, a container gps tracking system. The company was formerly known as Union Industrial Co., Ltd. and changed its name to UNISEM Co., Ltd. in April 2000. UNISEM Co., Ltd. was founded in 1988 and is headquartered in Hwaseong-si, South Korea.
Stock analysis
UNISEM Co. Ltd (036200) currently trades at 9,580 KRW, while our model-based Fair Value estimate is 6,861 KRW, implying the stock looks roughly 39.6% overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 7,591 KRW per share, and 1 of the 15 models we run sit above the 9,580 KRW price.
Bear case: the Earnings-Based group reads lowest at 2,171 KRW, and 14 of the 15 models stay below the price. Evidence for this calculation is low.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
UNISEM Co. Ltd reported revenue of 273B KRW in FY2025 versus 296B KRW in FY2021, a compound −2.0%/yr. Reported net income was 9.0B KRW in FY2025, compounding −30.3%/yr from FY2021.
Key figures
Market cap 282B KRW (≈ $207M) · P/S ratio 0.90 · Dividend yield 0.9% · Net margin 3.3% · Return on equity 608% · Return on assets (EBIT) 9.1% · Operating margin 10.9% · Revenue (TTM) 259B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).
What moves the price
The share trades about 26% below its 52-week high and 52% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −42% fair-value upside, at −28%, 036200 screens cheaper than that median.
Fair Value models
Bear 6,861 KRWFair Value 6,861 KRWBull 6,861 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+25.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Start year 2020 (pandemic). Over 10 years: +9.6% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−15.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−16.4%
Dividend (yield on the price)0.9%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−16% vs 4%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.15% → 4%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors & Semiconductor Equipment · 48 stocks
Beats the industry median on 4/7 measures
A mixed picture versus its industry peers.
Valuation
Quality Score57 · Below median
Fair Value upside−28% · Below median
Profitability
Return on assets7% · Above median
Net margin (TTM)10% · Above median
Operating margin (TTM)11% · Above median
Growth and dividend
Revenue growth8% · Below median
Dividend yield (TTM)0.9% · Above median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 10
FUTURE (revenue growth)40· sector 100
PAST (return on equity)0· sector 100
HEALTH (low debt)100· sector 99
DIVIDEND (yield)17· sector 17
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is UNISEM Co. Ltd (036200) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 6,861 KRW versus a price of 9,580 KRW, about −28% upside (overvalued).
What is the fair value of 036200?
Our model-based fair value for UNISEM Co. Ltd is 6,861 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 9,580 KRW.
What is the quality score of 036200?
UNISEM Co. Ltd has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for UNISEM Co. Ltd (036200)?
Our model-based price target is the fair value of 6,861 KRW (as of Sep 24, 2026) from 15 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the UNISEM Co. Ltd stock forecast for 2026?
Our models put fair value at 6,861 KRW, about −28% upside versus a price of 9,580 KRW (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of UNISEM Co. Ltd (036200)?
UNISEM Co. Ltd reported trailing-twelve-month revenue of about 259B KRW (latest available figure, as of Sep 24, 2026).
Does UNISEM Co. Ltd pay a dividend?
UNISEM Co. Ltd currently shows a dividend yield of about 0.86% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of UNISEM Co. Ltd (036200)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For UNISEM Co. Ltd it is 6,861 KRW per share (as of Sep 24, 2026), against a price of 9,580 KRW. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is UNISEM Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 036200 trades above its calculated fair value: price 9,580 KRW, fair value 6,861 KRW, a gap of about −28% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 036200?
No. The price is what the market pays today (9,580 KRW); the fair value is what the company's own numbers justify (6,861 KRW). For UNISEM Co. Ltd the two are 2,719 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is UNISEM Co. Ltd worth?
The market values UNISEM Co. Ltd at about 282B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 9,580 KRW; our models calculate a fair value of 6,861 KRW per share.
How far is 036200 from its 52-week high?
UNISEM Co. Ltd trades at 9,580 KRW, about 26% below its 52-week high of 13,010 KRW and 52% above the low of 6,300 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 6,861 KRW is for.
Which stocks are comparable to UNISEM Co. Ltd?
From the same area (Technology) we also value TES Co, Eugene Technology Co, TSE Co, ISC Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is UNISEM Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 9,580 KRW, calculated fair value 6,861 KRW (−28%), Quality Score 57/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 036200 calculated?
We run UNISEM Co. Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 6,861 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. UNISEM Co. Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of UNISEM Co. Ltd (036200)?
The closing price on Sep 23, 2026 was 9,580 KRW. Our model-based fair value is 6,861 KRW, about −28% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with UNISEM Co. Ltd right now?
The price sits above even our optimistic bull case (6,861 KRW). The favourable scenario is already priced in. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of UNISEM Co. Ltd
How large is the market capitalisation of UNISEM Co. Ltd (036200)?
The market capitalisation of UNISEM Co. Ltd is 282B KRW (≈ $207M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of UNISEM Co. Ltd (036200)?
The price-to-sales ratio of UNISEM Co. Ltd is 0.90 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of UNISEM Co. Ltd (036200)?
The dividend yield of UNISEM Co. Ltd is 0.9%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of UNISEM Co. Ltd (036200)?
The net margin of UNISEM Co. Ltd is 3.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of UNISEM Co. Ltd (036200)?
The return on equity (ROE) of UNISEM Co. Ltd is 608% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of UNISEM Co. Ltd (036200)?
On an EBIT basis the return on assets of UNISEM Co. Ltd is 9.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of UNISEM Co. Ltd (036200)?
The operating margin of UNISEM Co. Ltd is 10.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at UNISEM Co. Ltd (036200)?
Revenue at UNISEM Co. Ltd is growing +8.0% versus a year earlier (3y avg +2.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at UNISEM Co. Ltd (036200)?
Earnings per share at UNISEM Co. Ltd are growing +11.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does UNISEM Co. Ltd (036200) generate?
The free cash flow of UNISEM Co. Ltd is −8.6B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch UNISEM Co. Ltd in the live analysis
One click puts UNISEM Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
