EN DE

UNISEM Co (036200) Fair Value & Analysis

Technology · KR · Market cap 233B KRW

UC UNISEM Co 036200 · KQ
Price8,200 KRW
Fair Value8,564 KRW
Upside+4.4%
Quality57/100
Watch UNISEM Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 9.6% net margin
Low debt · negative free cash flow
0.86% dividend yield
Ranks above peers (5/8)
Narrow moat 40/100
Evidence: High Range 6,761 KRW – 8,564 KRW Share as image

Fair value as of: Jul 22, 2026

From 15 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 5,902 KRW to 8,564 KRW (+45.1%) since Jul 6, 2026. Share price −8.8% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 6,761 KRW (bear) to 8,564 KRW (bull), base 8,564 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 57/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

14,868 KRW 5,163 KRW Fair Value 8,564 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 5,163 KRW – 14,868 KRW · fair‑value band 6,761 KRW – 8,564 KRW · the 8,200 KRW price screens below the 8,564 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

UNISEM Co (036200) currently trades at 8,200 KRW, while our model-based Fair Value estimate is 8,564 KRW, implying the stock looks roughly 4.4% fairly valued today. The Quality Score stands at 57/100 (solid quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, UNISEM Co generated revenue of 259B KRW at a net margin of 9.6%. Revenue grew 8.0% year over year. Fundamentals as of Jul 22, 2026

Our scenario range runs from 6,761 KRW (bear case) to 8,564 KRW (bull case); at 8,200 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 39% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -68% fair-value upside, at 4%, 036200 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 6,318 KRW 6,255 KRW 5,635 KRW 76
ROIC Compounder 2,678 KRW 3,017 KRW 3,319 KRW 72
Growth-Adj P/E 3,926 KRW 5,608 KRW 7,290 KRW 68
All 15 models by family
DCF Models
Owner Earnings 4,880 KRW 7,414 KRW 11,517 KRW 31
Earnings-Based
Graham-Dodd 2,112 KRW 6,828 KRW 9,114 KRW 54
Lynch FV 1,520 KRW 2,171 KRW 2,823 KRW 50
PEG = 1.0 1,520 KRW 2,171 KRW 2,823 KRW 46
EPV 2,678 KRW 3,017 KRW 3,319 KRW 59
Multiples
P/E Multiple 4,659 KRW 6,212 KRW 7,766 KRW 63
P/S Multiple 3,960 KRW 5,281 KRW 6,601 KRW 58
P/B Multiple 3,960 KRW 5,281 KRW 6,601 KRW 55
EV/EBIT 5,945 KRW 7,675 KRW 9,404 KRW 53
EV/EBITDA 5,499 KRW 7,080 KRW 8,661 KRW 54
EV/Revenue 4,254 KRW 5,753 KRW 7,252 KRW 43
Asset-Based
NCAV (Graham) 4,210 KRW 5,642 KRW 8,420 KRW 50
Economic Profit
Residual Income 6,318 KRW 6,255 KRW 5,635 KRW 76
ROIC Compounder 2,678 KRW 3,017 KRW 3,319 KRW 72
Growth Earnings
Growth-Adj P/E 3,926 KRW 5,608 KRW 7,290 KRW 68

Widest divergence: DCF Models (7,414 KRW) versus Earnings-Based (2,171 KRW). Highest evidence: Residual Income (76).

Notify me when 036200 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 259B KRW
Revenue growth (YoY) +8.0%
Net margin 9.6%
Return on equity 608%
Free cash flow −8.6B KRW FY2025
Operating margin 10.9%
More key figures
Dividend yield 0.9%
EPS growth (YoY) +11.6%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 24

Profitability 34
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 85
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 7
Calm price path (market factor)
Momentum 28
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

UNISEM Co., Ltd. manufactures and sells semiconductor equipment in South Korea. The company offers scrubbers, chiller equipment, and vaccum/pipes.

Full company description

UNISEM Co., Ltd. manufactures and sells semiconductor equipment in South Korea. The company offers scrubbers, chiller equipment, and vaccum/pipes. It also offers IoT products, including UniTraffic, a traffic management system; UniSafety, an AI-based industrial safety monitoring system; UniFaceX, a facial recognition system; UniHomeIoT, an integrated smart home system; FPCard, a fingerprint smart card; and UniTracer, a container gps tracking system. The company was formerly known as Union Industrial Co., Ltd. and changed its name to UNISEM Co., Ltd. in April 2000. UNISEM Co., Ltd. was founded in 1988 and is headquartered in Hwaseong-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

UNISEM Co reported revenue of 273B KRW in FY2025 versus 296B KRW in FY2021, a compound −2.0%/yr. Reported net income was 9.0B KRW in FY2025, compounding −30.3%/yr from FY2021.

Growth Quality 42/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
273B KRW
Latest YoY
+25.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.9%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.3%
Revenue −2.0%/yr
FY21 296B KRW
FY22 253B KRW
FY23 232B KRW
FY24 218B KRW
FY25 273B KRW
Net income −30.3%/yr
FY21 38.2B KRW
FY22 19.6B KRW
FY23 18.2B KRW
FY24 15.5B KRW
FY25 9.0B KRW

Watch 036200: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "UNISEM Co Fair Value". https://www.fairvalue-calculator.com/stock/036200

Peer Group

Semiconductors & Semiconductor Equipment · 46 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Below median
Fair Value upside +4% · Above median
Return on assets 7% · Above median
Net margin (TTM) 10% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 8% · Below median
Dividend yield (TTM) 0.9% · Below median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 39 · sector 0
FUTURE 40 · sector 94
PAST 0 · sector 100
HEALTH 100 · sector 99
DIVIDEND 17 · sector 20

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors & Semiconductor Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
TES Co 095610 194,300 KRW 48,953 KRW -75%
Eugene Technology Co 084370 146,800 KRW 38,128 KRW -74%
TSE Co 131290 282,500 KRW 69,101 KRW -76%
ISC Co 095340 151,200 KRW 46,504 KRW -69%
PSK HOLDINGS Inc 031980 136,200 KRW 69,242 KRW -49%
Jeju Semiconductor Corp 080220 81,900 KRW 23,473 KRW -71%
Tokai Carbon Korea Co 064760 232,000 KRW 112,596 KRW -51%
HANA Micron Inc 067310 35,750 KRW 11,501 KRW -68%
RFHIC Corporation 218410 46,250 KRW 20,781 KRW -55%
S&S Tech Corporation 101490 39,600 KRW 46,799 KRW +18%

Compare UNISEM Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is UNISEM Co (036200) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 8,564 KRW versus a price of 8,200 KRW, about +4% (fairly valued).
What is the fair value of 036200?
Our model-based fair value for UNISEM Co is 8,564 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 8,200 KRW.
What is the quality score of 036200?
UNISEM Co has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of UNISEM Co (036200)?
UNISEM Co reported trailing-twelve-month revenue of about 259B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 036200?
The net profit margin of UNISEM Co is about 9.6%, meaning it keeps roughly 9.6% of revenue as net income. Based on the latest reported figures.
Does UNISEM Co pay a dividend?
UNISEM Co currently shows a dividend yield of about 0.86% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track UNISEM Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.