EN DE

Macrogen, Inc (038290) Fair Value & Analysis

Healthcare · KR · Market cap 121B KRW

MI Macrogen, Inc 038290 · KQ
Price12,320 KRW
Fair Value4,457 KRW
Upside-63.8%
Quality48/100
Watch Macrogen, Inc for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 1.6% net margin
Low debt · negative free cash flow
1.90% dividend yield
Trails peers (2/8)
Narrow moat 23/100
Evidence: Medium Range 3,342 KRW – 5,571 KRW Share as image

Fair value as of: Jul 22, 2026

From 14 valuation models · updated 18 days ago

Share price +2.9% over the past month.

Below-average quality, and screening another 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (5,571 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

36,122 KRW 10,700 KRW Fair Value 4,457 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 10,700 KRW – 36,122 KRW · fair‑value band 3,342 KRW – 5,571 KRW · the 12,320 KRW price screens above the 4,457 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Macrogen, Inc (038290) currently trades at 12,320 KRW, while our model-based Fair Value estimate is 4,457 KRW, implying the stock looks roughly 63.8% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Macrogen, Inc generated revenue of 138B KRW at a net margin of 1.6%. Revenue grew 24.9% year over year. Net debt stands at 42.4B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 3,342 KRW (bear case) to 5,571 KRW (bull case); at 12,320 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 41% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -13% fair-value upside, at -64%, 038290 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 10,806 KRW 10,085 KRW 7,530 KRW 76
ROIC Compounder 3,194 KRW 3,208 KRW 3,221 KRW 72
Growth-Adj P/E 2,615 KRW 3,736 KRW 4,856 KRW 68
All 14 models by family
Earnings-Based
Graham-Dodd 1,377 KRW 5,946 KRW 8,128 KRW 54
Lynch FV 1,526 KRW 2,180 KRW 2,834 KRW 50
PEG = 1.0 1,526 KRW 2,180 KRW 2,834 KRW 46
EPV 3,194 KRW 3,208 KRW 3,221 KRW 59
Multiples
P/E Multiple 3,342 KRW 4,457 KRW 5,571 KRW 63
P/S Multiple 2,583 KRW 3,444 KRW 4,305 KRW 58
P/B Multiple 2,583 KRW 3,444 KRW 4,305 KRW 55
EV/EBIT 3,338 KRW 3,415 KRW 3,492 KRW 53
EV/EBITDA 21,475 KRW 27,598 KRW 33,720 KRW 54
EV/Revenue 3,272 KRW 3,343 KRW 3,413 KRW 43
Asset-Based
NCAV (Graham) 7,846 KRW 10,514 KRW 15,692 KRW 50
Economic Profit
Residual Income 10,806 KRW 10,085 KRW 7,530 KRW 76
ROIC Compounder 3,194 KRW 3,208 KRW 3,221 KRW 72
Growth Earnings
Growth-Adj P/E 2,615 KRW 3,736 KRW 4,856 KRW 68

Widest divergence: Asset-Based (10,514 KRW) versus Earnings-Based (2,180 KRW). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 138B KRW
Revenue growth (YoY) +24.9%
Net margin 1.6%
Return on equity -502%
Free cash flow −13.7B KRW FY2025
Operating margin 3.3%
More key figures
Dividend yield 1.9%
EPS growth (YoY) +621%
Net debt 42.4B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 48 · Market factors (momentum, volatility) 29

Profitability 26
Margins and returns on capital today
Quality Growth 85
Are margins and returns improving?
Cashflow 37
Earnings quality: real cash, not paper profit
Fin. Strength 36
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 68
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Macrogen, Inc. provides genetic and genomic analysis research services in South Korea and internationally. It offers next generation sequencing (NGS) services, such as whole genome, exome, targeted, transcriptome, metagenome, epigenome, and single cell multi-omics sequencing, as well as whole genome resequencing; and standard, difficult template, and …

Full company description

Macrogen, Inc. provides genetic and genomic analysis research services in South Korea and internationally. It offers next generation sequencing (NGS) services, such as whole genome, exome, targeted, transcriptome, metagenome, epigenome, and single cell multi-omics sequencing, as well as whole genome resequencing; and standard, difficult template, and 16S/18S/26S rRNA and ITS region sequencing services, as well as animal/plant identification, PCR optimization/amplification, pyrosequencing, NGS validation, multi locus sequence typing analysis, sanger sequencing, primer walking, and cloning services. The company also provides fragment analysis services; clinical diagnostic; personal genome analysis; genetic testing services for research purposes, such as messenger RNA, microRNA, single nucleotide polymorphism, comparative genome hybridization, and DNA methylation; oligo and gene synthesis; and clustered regularly interspaced short palindromic repeats design and synthesis material, gRNA synthesis, validated gRNA, and gRNA plasmid services. In addition, it offers genetically engineered mice for use in biological and medical research to identify the functions of human genes; transgenic mouse in which a specific gene has been inserted to study the function of the gene; and GEM-related services, including mass reproduction, microinjection, mouse line recovery, embryo freezing and reproduction, and KO/TG mouse maintenance. Further, the company provides covid-19 test kit under the Axen name, as well as operates smart mobile lab for covid-19 testing. Additionally, it offers iD4U genetic testing services for kinship and personal identification; and myPETGENE genetic testing service for pets. Macrogen, Inc. was founded in 1997 and is headquartered in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Macrogen, Inc reported revenue of 195B KRW in FY2025 versus 129B KRW in FY2021, a compound +10.9%/yr. Reported net income was 2.0B KRW in FY2025, compounding +16.2%/yr from FY2021.

Growth Quality 47/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
195B KRW
Latest YoY
+43.8%
Avg. growth/yr (3Y)
+12.1%
Avg. growth/yr (5Y)
+11.6%
Avg. growth/yr (14Y)
+13.7%
Revenue +10.9%/yr
FY21 129B KRW
FY22 139B KRW
FY23 133B KRW
FY24 136B KRW
FY25 195B KRW
Net income +16.2%/yr
FY21 1.1B KRW
FY22 −22.3B KRW
FY23 −16.8B KRW
FY24 −7.6B KRW
FY25 2.0B KRW

038290 screens 64% overvalued. Compare with MEDIPOST Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Macrogen, Inc Fair Value". https://www.fairvalue-calculator.com/stock/038290

Peer Group

Health Care · 2228 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Biotechnology & Medical Research” was too small, so the broader sector is used.)

Quality Score 48 · Below median
Fair Value upside −64% · Bottom 25%
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 25% · Top 25%
Dividend yield (TTM) 1.9% · Above median
Debt / equity 0.10× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 21
PAST 0 · sector 13
HEALTH 95 · sector 96
DIVIDEND 38 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology & Medical Research stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
MEDIPOST Co 078160 8,150 KRW 4,269 KRW -48%
Bioneer Corporation 064550 6,020 KRW 8,312 KRW +38%
Cell Biotech Co 049960 14,980 KRW 19,433 KRW +30%
Panagene Inc 046210 1,068 KRW 480.36 KRW -55%
Biotoxtech Co 086040 2,010 KRW 1,481 KRW -26%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%
Sanofi SNYN 770.00 MXN 1,251 MXN +63%
GSK plc GSKN 917.00 MXN 1,078 MXN +18%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%

Compare Macrogen, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Macrogen, Inc (038290) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 4,457 KRW versus a price of 12,320 KRW, about −64% (overvalued).
What is the fair value of 038290?
Our model-based fair value for Macrogen, Inc is 4,457 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 12,320 KRW.
What is the quality score of 038290?
Macrogen, Inc has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Macrogen, Inc (038290)?
Macrogen, Inc reported trailing-twelve-month revenue of about 138B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 038290?
The net profit margin of Macrogen, Inc is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.
Does Macrogen, Inc pay a dividend?
Macrogen, Inc currently shows a dividend yield of about 1.90% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Macrogen, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.