EN DE

Biotoxtech Co (086040) Fair Value & Analysis

Healthcare · KR · Market cap 32.1B KRW

BC Biotoxtech Co 086040 · KQ
Price2,255 KRW
Fair Value1,481 KRW
Upside-34.3%
Quality61/100
Watch Biotoxtech Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 18.3% net margin
Low debt · generates free cash flow
Ranks above peers (5/8)
Narrow moat 43/100
Evidence: Medium Range 1,037 KRW – 1,745 KRW Share as image

Fair value as of: Jul 20, 2026

From 18 valuation models · updated 20 days ago

Share price +1.3% over the past month.

A solid business, but screening 34% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (1,745 KRW). The favourable scenario is already priced in.
  • Solid but not exceptional quality (61/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

12,100 KRW 1,983 KRW Fair Value 1,481 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 1,983 KRW – 12,100 KRW · fair‑value band 1,037 KRW – 1,745 KRW · the 2,255 KRW price screens above the 1,481 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Biotoxtech Co (086040) currently trades at 2,255 KRW, while our model-based Fair Value estimate is 1,481 KRW, implying the stock looks roughly 34.3% overvalued today. The Quality Score stands at 61/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Biotoxtech Co generated revenue of 37.6B KRW at a net margin of 18.3%. Revenue grew 9.1% year over year. Net debt stands at 43.7B KRW. Fundamentals as of Jul 20, 2026

Our scenario range runs from 1,037 KRW (bear case) to 1,745 KRW (bull case); at 2,255 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 45% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -13% fair-value upside, at -34%, 086040 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 4,305 KRW 7,006 KRW 11,502 KRW 80
Rev-Margin DCF 3,569 KRW 5,622 KRW 8,224 KRW 74
Growth-Adj P/E 1,037 KRW 1,481 KRW 1,925 KRW 68
All 18 models by family
DCF Models
FCF DCF 4,315 KRW 7,205 KRW 12,113 KRW 38
Owner Earnings 3,328 KRW 5,470 KRW 9,107 KRW 31
5Y Revenue Exit 3,569 KRW 5,651 KRW 8,423 KRW 39
5Y P/E Exit 2,561 KRW 3,611 KRW 4,749 KRW 38
10Y Revenue Exit 3,699 KRW 5,745 KRW 8,766 KRW 36
10Y P/E Exit 3,128 KRW 4,265 KRW 5,744 KRW 35
Earnings-Based
Graham-Dodd 543.17 KRW 2,362 KRW 3,230 KRW 54
Lynch FV 607.79 KRW 868.27 KRW 1,129 KRW 50
PEG = 1.0 607.79 KRW 868.27 KRW 1,129 KRW 46
Multiples
P/E Multiple 1,318 KRW 1,757 KRW 2,197 KRW 63
P/S Multiple 1,018 KRW 1,358 KRW 1,697 KRW 58
P/B Multiple 1,018 KRW 1,358 KRW 1,697 KRW 55
EV/Revenue 3,260 KRW 4,440 KRW 5,620 KRW 43
Asset-Based
NCAV (Graham) 1,379 KRW 1,848 KRW 2,759 KRW 50
Growth DCF
Growth DCF 4,305 KRW 7,006 KRW 11,502 KRW 80
Rev-Margin DCF 3,569 KRW 5,622 KRW 8,224 KRW 74
Economic Profit
Residual Income 1,991 KRW 1,926 KRW 1,614 KRW 61
Growth Earnings
Growth-Adj P/E 1,037 KRW 1,481 KRW 1,925 KRW 68

Widest divergence: Growth DCF (5,622 KRW) versus Earnings-Based (868.27 KRW). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 37.6B KRW
Revenue growth (YoY) +9.1%
Net margin 18.3%
Return on equity -1,485%
Free cash flow 4.4B KRW FY2025
Operating margin 7.3%
More key figures
EPS growth (YoY) +40.1%
Net debt 43.7B KRW FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 61/100

Of which business quality 56 · Market factors (momentum, volatility) 22

Profitability 19
Margins and returns on capital today
Quality Growth 85
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 27
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 51
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Biotoxtech Co., Ltd. engages in the safety evaluation of pharmaceuticals, foods, cosmetics, cell therapeutics, chemicals, agrochemicals, and medical equipment in South Korea.

Full company description

Biotoxtech Co., Ltd. engages in the safety evaluation of pharmaceuticals, foods, cosmetics, cell therapeutics, chemicals, agrochemicals, and medical equipment in South Korea. It is involved in the PK/TK, ADME, and RI analysis, as well as validation and bio analysis; efficacy evaluation and screening materials; clinical pathology and business contract of histopathology; new drug development; and business consulting and vicegerent of nonclinical trial activities. The company's safety evaluation research field includes general toxicity studies, carcinogenicity studies, local toxicity studies, reproductive and developmental studies, genotoxicity studies, immunotoxicity studies, safety pharmacology, ecotoxicology studies, histopathology/clinical pathology, and juvenile animal toxicity studies. Biotoxtech Co., Ltd. was founded in 2000 and is headquartered in Cheongwon, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Biotoxtech Co reported revenue of 47.0B KRW in FY2025 versus 32.7B KRW in FY2021, a compound +9.5%/yr. Reported net income was 1.2B KRW in FY2025, compounding −36.4%/yr from FY2021.

Growth Quality 91/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
47.0B KRW
Latest YoY
+13.7%
Avg. growth/yr (3Y)
+8.0%
Avg. growth/yr (5Y)
+12.2%
Avg. growth/yr (14Y)
+5.2%
Revenue +9.5%/yr
FY21 32.7B KRW
FY22 37.3B KRW
FY23 32.6B KRW
FY24 41.3B KRW
FY25 47.0B KRW
Net income −36.4%/yr
FY21 7.1B KRW
FY22 2.7B KRW
FY23 −4.9B KRW
FY24 −6.4B KRW
FY25 1.2B KRW

086040 screens 34% overvalued. Compare with MEDIPOST Co →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Biotoxtech Co Fair Value". https://www.fairvalue-calculator.com/stock/086040

Peer Group

Health Care · 2228 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Biotechnology & Medical Research” was too small, so the broader sector is used.)

Quality Score 61 · Above median
Fair Value upside −34% · Below median
Return on assets 2% · Below median
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 7% · Above median
Revenue growth 9% · Above median
Debt / equity 0.28× · Higher than median

Valuation Multiples vs Health Care median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 46 · sector 21
PAST 0 · sector 13
HEALTH 86 · sector 96
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Biotechnology & Medical Research stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
MEDIPOST Co 078160 8,150 KRW 4,269 KRW -48%
Bioneer Corporation 064550 6,020 KRW 8,312 KRW +38%
Macrogen, Inc 038290 11,090 KRW 4,457 KRW -60%
Cell Biotech Co 049960 14,980 KRW 19,433 KRW +30%
Panagene Inc 046210 1,068 KRW 480.36 KRW -55%
Novartis AG NVSN 2,742 MXN 2,379 MXN -13%
Sanofi SNYN 770.00 MXN 1,251 MXN +63%
GSK plc GSKN 917.00 MXN 1,078 MXN +18%
Sun Pharmaceutical Industries Limited SUNPHARMA ₹1,933 ₹989.50 -49%
Samsung Biologics Co 207940 1,368,000 KRW 1,091,384 KRW -20%

Compare Biotoxtech Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Biotoxtech Co (086040) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 1,481 KRW versus a price of 2,255 KRW, about −34% (overvalued).
What is the fair value of 086040?
Our model-based fair value for Biotoxtech Co is 1,481 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 2,255 KRW.
What is the quality score of 086040?
Biotoxtech Co has a Quality Score of 61/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Biotoxtech Co (086040)?
Biotoxtech Co reported trailing-twelve-month revenue of about 37.6B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 086040?
The net profit margin of Biotoxtech Co is about 18.3%, meaning it keeps roughly 18.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Biotoxtech Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.